| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,222.97 | 54,992.32 | 62,279.33 | 76,165.9 | 53,909.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,276.26 | 2,777.12 | 1,756.94 | 7,789.82 | 1,901.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367.08 | 1,525.66 | -2,280.82 | 1,422.45 | -1,987.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 839.23 | 1,388.94 | -1,608.61 | 528.92 | -5,721.46 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,913.57 | 61,650.71 | 76,156.76 | 86,223.54 | 72,194.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,073.28 | 30,138.03 | 39,617.63 | 35,517.96 | 36,089.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,725.46 | 25,330.86 | 31,809.33 | 40,421.22 | 32,787.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.72 | -980.83 | 323.52 | -782.68 | 1,530.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.85 | 1,319.16 | 3,581.58 | 6,817.37 | 4,588.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -136.55 | -1,544.82 | -129.99 | 3,231.68 | 2,674.29 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.15 | -537.25 | 105.73 | 1,294.24 | -1,946.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,804.99 | -6,866.51 | -357.44 | -102.73 | -4,101.77 | |