BILL OF MATERIALS

NAME OF PROJECT: PROPOSED COMFORT ROOM

LOCATION: GANGAUAN, AMULUNG, CAGAYAN
NAME OF OWNER: RHODORA G. JAMINOLA

ITEM DESCRIPTION QTY UNIT UNIT COST DIRECT COST

I. EARTH WORKS
Excavation 18.80 cu.m. 400.00 7,520.00
Backfill and Compaction 11.70 cu.m. 300.00 3,510.00
Gravel Bedding 5.00 cu.m. 1,875.00 9,375.00
sub total 20,405.00
II. CONCRETE WORKS
a. Column Footing
Cement 32.00 bags 255.00 8,160.00
Gravel 3.50 cu.m. 1,875.00 6,562.50
Sand 1.75 cu.m. 875.00 1,531.25
16mm dia. RSB x 6m. 23.00 pcs 420.00 9,660.00
#16 A. tie wire 3.50 kls 90.00 315.00
b. Column
Cement 22.00 bags 255.00 5,610.00
Gravel 2.40 cu.m. 1,875.00 4,500.00
Sand 1.20 cu.m. 875.00 1,050.00
16mm dia. RSB x 6m. 29.00 pcs 420.00 12,180.00
10mm dia. RSB x 6m. 43.00 pcs 150.00 6,450.00
#16 A. tie wire 9.00 kls 90.00 810.00
c. Wall footing
Cement 30.00 bags 255.00 7,650.00
Gravel 3.30 cu.m. 1,875.00 6,187.50
Sand 1.65 cu.m. 875.00 1,443.75
10mm dia. RSB x 6m. 32.00 pcs 150.00 4,800.00
#16 A. tie wire 2.00 kls 90.00 180.00
e. Roof Beam
Cement 17.00 bags 255.00 4,335.00
Gravel 1.80 cu.m. 1,875.00 3,375.00
Sand 0.90 cu.m. 875.00 787.50
16mm dia. RSB x 6m. 19.00 pcs 420.00 7,980.00
12mm dia. RSB x 6m. 8.00 pcs 235.00 1,880.00
10mm dia. RSB x 6m. 33.00 pcs 150.00 4,950.00
#16 A. tie wire 7.50 kls 90.00 675.00
f. Flooring
Cement 39.00 bags 255.00 9,945.00
Gravel 4.26 cu.m. 1,875.00 7,987.50
Sand 2.13 cu.m. 875.00 1,863.75
10mm dia. RSB x 6m. 55.00 pcs 150.00 8,250.00
#16 A. tie wire 3.00 kls 90.00 270.00
sub total 129,388.75
III. SCAFFOLDING / FORM WORKS
 120 pcs - 2''x2''x10' Lumber 400.00 [Link]. 60.00 24,000.00
120 pcs - 2''x3''x10' Lumber 600.00 [Link]. 60.00 36,000.00
1/2'' Phenolic Board 24.00 pcs 850.00 20,400.00
Assorted CW Nail 20.00 kls 100.00 2,000.00
sub total 82,400.00
IV. MASONRY WORKS
4'' CHB 990.00 pcs 15.00 14,850.00
10mm dia. RSB x 6m. 67.00 pcs 150.00 10,050.00
#16 G.I. tie wire 3.00 kls 90.00 270.00
Cement 32.00 bags 255.00 8,160.00
Sand 4.00 cu.m. 875.00 3,500.00
sub total 36,830.00
V. PLASTERING
Cement 36.00 cu.m. 255.00 9,180.00
Sand 2.00 cu.m. 875.00 1,750.00
sub total 10,930.00
VI. DOORS AND WINDOWS
1.00m. X 2.00m. Panel Door w/ jamb 1.00 set 10,000.00 10,000.00
0.60m x 2.00m Poly door 4.00 set 2,700.00 10,800.00
4 units 0.50m. X 0.40m. Aluminum Sliding 0.80 Sq.m. 4,000.00 3,200.00
Window
1 unit 0.86m. X 0.40m. Aluminum Sliding 0.80 Sq.m. 4,000.00 3,200.00
window
sub total 27,200.00
VII. TILE WORKS
60x60 cm Floor tiles (unglaze) 118.00 pcs 120.00 14,160.00
tile grout 4.00 pack 60.00 240.00
tile adhesive 5.00 bags 290.00 1,450.00
Cement 10.00 bags 255.00 2,550.00
Sand 1.00 cu.m. 875.00 875.00
sub total 19,275.00
VIII. ROOFING & TINNERY WORKS
2'' x 4'' x 5mm Channel Bar Rafter 5.00 pcs 1,500.00 7,500.00
2'' x 3'' x 1.5mm C-Purlin 23.00 pcs 650.00 14,950.00
2'' x 2'' x 5mm Angle bar 2.00 pcs 900.00 1,800.00
Welding Rod 8.00 kg 180.00 1,440.00
14'' Cut off Cutting Disk 1.00 pcs 300.00 300.00
5.67m Colored Long Span 158.00 ln.m. 60.00 9,480.00
Colored End Flashing 16.00 pcs 550.00 8,800.00
Colored G.I. Gutter 7.00 pcs 550.00 3,850.00
1/8 x 1/2 Blind Rivet 300.00 pcs 2.00 600.00
1 1/2'' Teckscrew 800.00 pcs 3.00 2,400.00
Primer Paint 7.00 gals 850.00 5,950.00
Vulcaseal 2.00 lit. 550.00 1,100.00
3'' dia. PVC orange 1.00 pcs 300.00 300.00
Screw bit 1.00 pcs 120.00 120.00
Grinding Disk 1.00 pcs 75.00 75.00
Flap Disk grit 100 1.00 pcs 40.00 40.00
 1/8 Drill Bit 4.00 pcs 80.00 320.00
sub total 59,025.00
IX. CEILING WORKS
4' x 8' x 6mm Hardiflex Board 10.00 pcs 560.00 5,600.00
Metal Furring 22.00 pcs 148.00 3,256.00
Carrying Channel 7.00 pcs 197.00 1,379.00
Wall Angle 13.00 pcs 91.00 1,183.00
W-clip 18.00 pcs 10.00 180.00
1/8'' Blind Rivet 465.00 pcs 2.00 930.00
sub total 12,528.00
X. PAINTING WORKS
Skim Coat 16.00 bags 550.00 8,800.00
Sand Paper grit 100 31.00 pcs 15.00 465.00
Sand Paper grit 240 31.00 pcs 15.00 465.00
Masking tape 37.00 pcs 45.00 1,665.00
News Paper 16.00 kg 40.00 640.00
Flat Latex 2.00 pail 2500.00 5,000.00
Semi Gloss Latex 3.00 pail 2800.00 8,400.00
Roller Brush 5.00 pcs 90.00 450.00
Roller Pan 3.00 pcs 75.00 225.00
Paint Brush 2'' 5.00 pcs 45.00 225.00
Paint brush 1'' 5.00 pcs 30.00 150.00
Rags 3.00 pcs 60.00 180.00
sub total 26,665.00
XI. ELECTRICAL WORKS
Electrical wiring and fixture 1.00 lot 60,000.00 60,000.00
sub total 60,000.00
 26.53 17.7 4.8 22.5

10.00 15 0.5 1 75
1 1 1 18 18 93 1
18.82 2.75 0.3 0.6 8 3.96 22 2.75
11.68 3.25 0.3 0.6 3 1.755 9.75 3.25
2.42 0.3 0.6 11 4.7916 26.62 2.42
1.5 0.3 0.6 5 1.35 7.5 1.5
1.32 0.3 0.6 2 0.4752 2.64 1.32
0
31.5 9.50 8 0.4 1 30.4 0.25
3.35 3 0.4 1 4.02 34.42
8.25
1 1 0.1 18 1.8 11.25
3.25 0.3 0.1 3 0.2925 3.75
2.42 0.3 0.1 11 0.7986
21.6 1.5 0.3 0.1 5 0.225 9.25
1.32 0.3 0.1 2 0.0792 3.5
9.50 8 0.1 1 7.6
3.35 3 0.1 1 1.005 11.8003

1 12 18 6 36 3.667925
29.7 68.5 3 1 5.4 38.05556 3.871698
0.4 228.3333 1 6 15.22222 53.27778
6 4 18 6 72 72

9.25 4 4 5.4 27.40741

16.2

8.25 4 2 5.4 12.22222

38.34 11.25 4 2 5.4 16.66667 56.2963
1 18 10 6 30 180
1 21 5 6 17.5 105
1 17 12 6 34 81.5 204 489
8.25 8 2 5.4 24.44444 7.5
11.25 9 1 5.4 18.75 8.75
9.5 7 3 5.4 36.94444 80.13889 6.675
 MASONRY

4.416 79.00
31.13 BAGS CEMENT
79.2 987.50 PCS. CHB
3.44 SAND 28.31
66.89 10MM DIA. 38.58
3.08 KLS. ATW.

36

TILE COMPUTATION

= 40 sq.m.
Number of Cement = 10

42.6

Tile Grout = 4
Pure Sand = 1

TOTAL AREA = 40 sq.m.

TILES # OF TILES WITH BREAKAGE

SIZES 40cmx40cm 250 263
60cmx60cm 112 118
30cmx30cm 445 468
20cmx20cm 1000 1050

42.6

6.80

26.56
79.68

22.27273
330
9
4.090909
 86.5 17.0525
464.7645
30.0347222 5.056305

30.03472 464.7645

6.8

2.471429 7.414286 340

9.714286
2.88333333 29.14286

3400 259.5
3250 7.41428571 1.00 2.00
0.90 2.00
 1.728 4.8
6.528

1 0.35 18 6.3
0.3 0.2 8 1.32
0.3 0.2 3 0.585
0.3 0.2 11 1.5972
0.3 0.2 5 0.45
0.3 0.2 2 0.1584 4.1106 68.51
0 10.4106
0.25 3.65 18 4.10625
0
0.2 0.3 2 0.99
0.2 0.3 2 1.35
0.2 0.3 1 0.225 #REF!
0
8 0.1 1 7.4
3 0.1 1 1.05 8.45

7.539623

11.0717

16
9
9.056604 21 46
 4.05 1 2.1 1 2.1
3.75 0.9 2.1 1 1.89
67.2 0.8 2.1 3 5.04
22.4 0.6 2.1 1 1.26
93.984 1.2 1.2 6 8.64
2.8 0.8 1.4 1 1.12
4.8 1 0.5 2 1
191.184 0.6 0.4 1 0.24 21.29

169.894
5.44
72

2.471429
10.8 6.4
8
35.25 14.4
46.05
31.65
WITH BREAKAGE
pcs.
pcs.
pcs.
pcs.
 39.92
32.22
34.85
42.33
26.37
29.92
29.92
37.58
28.66
46.3 348.07
#REF!

1.00 2.00
1.00 1.80
 BILL OF MATERIALS

NAME OF PROJECT: PROPOSED COMFORT ROOM

LOCATION: GANGAUAN, AMULUNG, CAGAYAN
NAME OF OWNER: RHODORA P. JAMINOLA
AREA: 42.60 Sq.m.

Item No. Description Amount

I EARTH WORKS 20,405.00
II CONCRETE WORKS 129,388.75
III SCAFFOLDING / FORM WORKS 82,400.00
IV MASONRY WORKS 36,830.00
V PLASTERING WORKS 10,930.00
VI DOORS AND WINDOWS 27,200.00
VII TILE WORKS 19,275.00
VIII ROOFING & TINNERY WORKS 59,025.00
IX CEILING WORKS 12,528.00
X PAINTING WORKS 26,665.00
XI ELECTRICAL WORKS 60,000.00
TOTAL COST 484,646.75

Total Material Cost = 484,646.75

Total Labor Cost = 161,696.70
Total Project Cost = 646,343.45

Prepared by:

DINDO S. MALLILLIN
ARCHITECT

PRC No.. 29525

PTR No..
DATE ISSUED: Jan. 6, 2024
PLACED ISSUED: Amulung, Cagayan

Conforme:

RHODORA P. JAMINOLA
OWNER
 42.6

404,241.75 404,241.75
161,696.70