0% found this document useful (0 votes)
21 views42 pages

Jett Estimates

Uploaded by

Mario Frodney
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
21 views42 pages

Jett Estimates

Uploaded by

Mario Frodney
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 42

Project Title :

TWO STOREY EIGHT CLASSROOM SCHOOL BUILDING


Location : MERALCO AVENUE, PASIG CITY
Owner : DEPARTMENT OF EDUCATION DepED
Engineer : ALBERT Z. DE BELEN

ITEM NO. SCOPE OF WORKS/DESCRIPTION AMOUNT


I. CONSTRUCTION OF BUNKHOUSE AND BODEGA 500,000.00
II. CLEANING AND GRUBBING 60,000.00
III. SOIL/ EARTH WORKS 1,785,936.73
IV. CONCRETE WORKS 4,112,546.59
V. MASONRY WORKS 1,014,296.95
VI. REINFORCING STEEL WORKS 3,155,054.35
VII. ROOFING AND STEEL TRUSS WORKS 400,120.25
VIII. FORMWORKS AND SCAFFOLDING 2,766,400.85
IX. DOORS AND WINDOWS 1,189,000.00
X. TILING WORKS 667,854.78
XI. CEILING FINISHES 627,700.37
XII. PAINTING WORKS 657,383.04
XIII. OTHER ARCHITECTURAL WORKS 448,848.31
XIV. PLUMBING WORKS 1,305,000.00
XV. ELECTRICAL WORKS 3,252,084.74
TOTAL DIRECT COST 21,942,226.96
MISCELLANEOUS 1,645,667.02
TOTAL PROJECT COST 23,587,893.98

PREPARED BY: APPROVED BY:

JETT MARC D. DRIO ENGR. DARVIN LARDIZABAL


BSCE - 3A Instructor
COST ESTIMATE

Project Title : TWO STOREY EIGHT CLASSROOM SCHOOL BUILDING


Location : MERALCO AVENUE, PASIG CITY
Owner : DEPARTMENT OF EDUCATION DepED
Engineer : ALBERT Z. DE BELEN

ITEM No. DESCRIPTION QTY UNIT UNIT COST MATERIALS COST LABOR COST TOTAL
I. CONSTRUCTION OF BUNKHOUSE AND BODEGA
Bunkhouse and Bodega 1 l.s 400000 400000 500,000.00

II. CLEANING AND GRUBBING


Site Clearing 1 l.s 60000 60000 60,000.00

III. SOIL/ EARTH WORKS


1 Soil Excavation 984.56 cu.m 300.00 295,367.70 132,915.47
2 Soil Backfill with Compaction 229.34 cu.m 600.00 137,603.40 61,921.53
3 Grading and Compaction 720.21 cu.m 800.00 576,168.00 259,275.60
4 Gravel Bedding 95.11 cu.m 1600.00 152,177.60 68,479.92
5 Soil Poisoning 586.37 sq.m 120.00 70,363.80 31,663.71
1,231,680.50 554,256.23 1,785,936.73

IV. CONCRETE WORKS


1 Portland Cement at 40 Kgs 4524 bags 260.00 1,176,240.00 823,368.00
2 Washed Sand 236.59 cu.m 1850.00 437,697.05 306,387.94
3 Fine Sand 14.72 cu.m 1900.00 27,968.00 19,577.60
4 3/4" Gravel 457.20 cu.m 1700.00 777,240.00 544,068.00
2,419,145.05 1,693,401.53 4,112,546.59

V. MASONRY WORKS
1 Portlang Cement (40 kgs) 1146 bags 260.00 297,960.00 134,082.00
2 Washed Sand 63.28 cu.m 1850.00 117,068.00 52,680.60
3 150 mm Concrete Hollow Blocks 5471 pcs. 22.00 120,362.00 54,162.90
4 100 mm Concrete Hollow Blocks 5158 pcs. 18.00 92,839.50 41,777.78
5 10 mm dia x 6.0 m Re-Bar 443 pcs. 156.00 69,075.24 31,083.86
6 # 16 GI Tie Wire 25 kg 90.00 2,210.40 994.68
699,515.14 314,781.81 1,014,296.95

VI. REINFORCING STEEL WORKS


1 10 mm dia x 6.0 m Re-Bar 457.0 pcs. 235.00 107,395.00 48,327.75
2 12 mm dia x 6.0 m Re-Bar 1420.0 pcs. 250.00 355,000.00 159,750.00
3 16 mm dia x 6.0 m Re-Bar 923.0 pcs. 500.00 461,500.00 207,675.00
4 20 mm dia x 6.0 m Re-Bar 2114.0 pcs. 590.00 1,247,260.00 561,267.00
5 # 16 GI Tie Wire 76.44 kg. 90.00 6,879.60 3,095.82
2,171,155.00 868,462.00 3,155,054.35

VII. ROOFING AND STEEL TRUSS WORKS


1 2x 2 x1/4" ANGLE BAR 27.0 pcs. 990.00 26,730.00 12,028.50
2 1/2 x 1/2 x 1/4" ANGLE BAR 21.0 pcs. 650.00 13,650.00 6,142.50
3 2 x 4 C-Purlins 18.0 pcs. 415.00 7,470.00 3,361.50
4 G.I. Long Span Rib Type .4mm x 110 cm 269.0 pcs. 460.00 123,740.00 55,683.00
5 Umbrella Nails 40.0 kg. 120.00 4,800.00 2,160.00
6 Spanish Flashing, 4 mm x 2.5 9.0 pcs. 300.00 2,700.00 1,215.00
7 Spanish Gutter, 4 mm x 2.5 38.0 pcs. 300.00 11,400.00 5,130.00
8 Rivets 27.0 kg. 200.00 5,400.00 2,430.00
9 G.I. Washer 77.0 kg. 180.00 13,860.00 6,237.00
10 Plain G.I. Strap 14.0 pcs. 15.00 210.00 94.50
11 Rafters 159.0 pcs. 415.00 65,985.00 29,693.25
275,945.00 110,378.00 400,120.25

VIII. FORMWORKS AND SCAFFOLDING


1 6 mm x 1.2 x 2.4 Plywood 588 pcs. 750.00 441000.00 198450.00
2 2 x2 Lumber 20617 bd.ft 55.00 1133920.70 510264.32
3 2 x 3 Lumber 5340 bd.ft 55.00 293700.00 132165.00
4 #2 1/2 Cwnails 150.49 kg. 2400.00 27782.03 12501.91
5 #1 Finishing Nails 62.07 kg. 2400.00 11459.93 5156.97
1,907,862.66 858,538.20 2,766,400.85

TOTAL COST OF STRUCTURAL 13,794,355.72

IX. JOB ORDER WORKS


1 D1Tanguile Panel door with fixed clear glass 16 sets 9000.00 144,000.00 64,800.00
2 D2 Hollow Core Flush Type Swing Door 2 sets 6000.00 12,000.00 5,400.00
3 D3 Louver type Double Swing Door 2 sets 7000.00 14,000.00 6,300.00
4 D4 Hollow Core Flush Type Swing Door 2 sets 6000.00 12,000.00 5,400.00
5 D5 Swing Door on 50x100 Yacal/Guijo 2 sets 7000.00 14,000.00 6,300.00

6 W1 Jalousie Window With Clear Glass 20 sets 18000.00 360,000.00 162,000.00


7 W2 Jaulosie Window blades on standard aluminum casing 16 sets 15000.00 240,000.00 108,000.00
8 W3 Jalousie Window Clear Glass with Yacal/Guijo Jamb 2 sets 12000.00 24,000.00 10,800.00
820,000.00 369,000.00 1,189,000.00

X. FLOOR FINISHES
1 200 mm by 200 mm Glazed Tiles 2671 pcs. 150.00 400,650.00 180,292.50
2 Cement Mortar 10 bags 260.00 2,600.00 1,170.00
3 White Cement 53 kgs. 800.00 42,728.00 19,227.60
4 Tile Adhesive (Heavy Duty) 12 bags 550.00 6,600.00 2,970.00
5 Tile Grout 53 kgs. 150.00 8,011.50 3,605.17
460,589.50 207,265.28 667,854.78

XI. CEILING FINISHES


1 Hardiflex (1.2 x 2.4 x 6mm) 163 pcs. 970.00 158,110.00 94,866.00
2 Metal Furring 117 pcs. 130.00 15,210.00 9,126.00
3 Carrying Channel 53 pcs. 140.00 7,371.00 4,422.60
4 Wall Angle 100 pcs. 45.00 4,500.00 2,700.00
5 Double U Clip 434 pcs. 125.00 54,250.00 32,550.00
6 Blind Rivets 320 pcs. 375.00 120,000.00 72,000.00
7 Concrete Nail/Blind Rivet 335 pcs. 80.00 26,800.00 16,080.00
8 Screws on Board 6979 pcs. 870.00 6,071.73 3,643.04
392,312.73 176,540.73 627,700.37

XII. PAINTING WORKS


1 Concete Neutralizer 16 pints 500.00 8,000.00 6,400.00
2 Skim Coat 67 bags 600.00 40,200.00 32,160.00
3 Primer Paint 49 gal. 750.00 36,750.00 29,400.00
4 Gloss Paint 167 gal. 600.00 100,200.00 80,160.00
5 Semi Gloss Latex 188 gal. 580.00 109,190.80 87,352.64
6 Flat Colored Latex 57 gal. 900.00 51,156.00 40,924.80
7 Flat Latex White 3 pail 1800.00 4,716.00 3,772.80
8 Consumables 1.0 lot 15000.00 15,000.00 12,000.00
365,212.80 292,170.24 657,383.04

XIII. OTHER ARCHITECTURAL WORKS l.s 448,848.31

TOTAL COST OF ARCHITECTURAL 3,590,786.49

XIV. PLUMBING WORKS l.s 900,000.00 405,000.00 1,305,000.00

XV. ELECTRICAL WORKS l.s 2,242,817.07 1,009,267.68 3,252,084.74

DIRECT COST 21,942,226.96


MISCELLANEOUS 1,645,667.02
PROJECT COST 23,587,893.98
ESTIMATE DETAILS
ITEM III. EARTHWORKS (SUMMARY)

1 SOIL EXCAVATION LENGTH WIDTH HEIGHT QTY VOLUME


a. Foundation
F-1 1.6 m. 1.6 m. 1.6 m. 11 45.056 cu.m
F-2 2.7 m. 2.7 m. 1.6 m. 11 128.304 cu.m
F-3 2.4 m. 2.4 m. 1.6 m. 11 101.376 cu.m
TOTAL VOLUME= 274.736 cu.m
b. Tie Beam
TG-1 3.5 m. 0.5 m. 0.6 m. 1 1.05 cu. m
TG-2 44.5 m. 0.5 m. 0.6 m. 1 13.35 cu. m
TG-3 68 m. 0.5 m. 0.6 m. 1 20.4 cu. m
c. Catch Basin 0.7 m. 0.7 m. 0.5 m. 1 0.245 cu. m
d. Septic Tank 13.625 m. 7 m. 7.075 m. 1 674.7781 cu. m
TOTAL VOLUME= 709.8231 cu. m

2 SOIL BACKFILL VOLUME 1 VOLUME 2 QTY


a. Foundation
F-1 4.096 cu. m 0.95175 cu. m 11 34.58675 cu. m
F-2 11.664 cu. m 2.37075 cu. m 11 102.2258 cu. m
F-3 9.216 cu. m 1.91175 cu. m 11 80.34675 cu. m
b. Tie Beam
TG-1 1.05 cu. m 0.6825 cu. m 1 0.3675 cu. m
TG-2 13.35 cu. m 8.6775 cu. m 1 4.6725 cu. m
TG-3 20.4 cu. m 13.26 cu. m 1 7.14 cu. m
TOTAL VOLUME= 229.3393 cu. m

3 GRADING AND COMPACTION LENGTH WIDTH QTY AREA


a. Footing Sub Grade
F-1 1.6 m. 1.6 m. 11 28.16 sq.m
F-2 2.7 m. 2.7 m. 11 80.19 sq.m
F-3 2.4 m. 2.4 m. 11 63.36 sq.m
b. Tie Beam Sub Grade
TG-1 3.5 m. 0.5 m. 1 1.75 sq.m
TG-2 44.5 m. 0.5 m. 1 22.25 sq.m
TG-3 68 m. 0.5 m. 1 34 sq.m
c. Slab on grade 45 m. 10.9 m. 1 490.5 sq.m
TOTAL AREA= 720.21 sq.m

4 GRAVEL BEDDING LENGTH WIDTH HEIGHT QTY VOLUME


a. Foundation
F-1 1.6 m. 1.6 m. 0.1 m. 11 0.256 cu.m
F-2 2.7 m. 2.7 m. 0.1 m. 11 0.729 cu.m
F-3 2.4 m. 2.4 m. 0.1 m. 11 0.576 cu.m
b. Tie Beam
TG-1 3.5 m. 0.5 m. 0.1 m. 7 1.225 cu.m
TG-2 44.5 m. 0.5 m. 0.1 m. 7 15.575 cu.m
TG-3 F-3 68 m. 0.5 m. 0.1 m. 10 34 cu.m
c. Slab on grade 45 m. 9.5 m. 0.1 m. 1 42.75 cu.m
TOTAL VOLUME= 95.111 cu.m

5 SOIL POISONING LENGTH WIDTH AREA


a. Flooring 45 m. 10.9 m. 490.5 sq.m
b. Catch Basin 0.7 m. 0.7 m. 0.49 sq.m
c. Septic Tank 13.625 m. 7 m. 95.375 sq.m
TOTAL AREA= 586.365 sq.m
ESTIMATE DETAILS
ITEM IV. CONCRETE WORKS (SUMMARY)

Slabs
QTY Length (m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
S1 16 4.50 3.50 0.5 126.00 1134.00 bags 63.00 cu.m 126.00 cu.m
S2 10 4.50 2.50 0.5 56.25 506.25 bags 28.13 cu.m 56.25 cu.m
1 3.50 2.25 0.5 3.94 35.44 bags 1.97 cu.m 3.94 cu.m
1 3.80 2.25 0.5 4.27 38.47 bags 2.14 cu.m 4.27 cu.m
Sub-total= 1714.16 bags 95.23 cu.m 190.46 cu.m

Column
QTY Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
C1 11 0.35 0.35 6.4 8.62 77.62 bags 4.31 cu.m 8.62 cu.m
C2 11 0.35 0.35 6.4 8.62 77.62 bags 4.31 cu.m 8.62 cu.m
C3 11 0.35 0.35 6.4 8.62 77.62 bags 4.31 cu.m 8.62 cu.m
Sub-total= 232.85 bags 12.94 cu.m 25.87 cu.m

Footing
QTY Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
F1 11 1.60 1.00 0.5 8.80 79.20 bags 4.40 cu.m 8.80 cu.m
F2 11 2.7 2.7 0.5 40.10 360.86 bags 20.05 cu.m 40.10 cu.m
F3 11 2.4 2.4 0.5 31.68 285.12 bags 15.84 cu.m 31.68 cu.m
Sub-total= 725.18 bags 40.29 cu.m 80.58 cu.m

Tie Beam
QTY Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
TG-1 1 3.5 0.50 0.50 0.88 7.88 bags 0.44 cu.m 0.88 cu.m
TG-2 1 44.5 0.50 0.50 11.13 100.13 bags 5.56 cu.m 11.13 cu.m
TG-3 1 68 0.50 0.50 17.00 153.00 bags 8.50 cu.m 17.00 cu.m
261.00 bags 14.50 cu.m 29.00 cu.m

Girder
QTY Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
G-1 1 45 0.20 0.40 3.60 32.40 bags 1.80 cu.m 3.60 cu.m
G-2 1 45 0.20 0.40 3.60 32.40 bags 1.80 cu.m 3.60 cu.m
G-3 1 36 0.20 0.40 2.88 25.92 bags 1.44 cu.m 2.88 cu.m
G-3a 1 9 0.20 0.8 1.44 12.96 bags 0.72 cu.m 1.44 cu.m
G-4 1 5 0.20 0.5 0.50 4.50 bags 0.25 cu.m 0.50 cu.m
G-5 1 14 0.25 0.5 1.75 15.75 bags 0.88 cu.m 1.75 cu.m
G-6 1 22.5 0.20 0.5 2.25 20.25 bags 1.13 cu.m 2.25 cu.m
G-7 1 63 0.25 0.5 7.88 70.88 bags 3.94 cu.m 7.88 cu.m
215.06 bags 11.95 cu.m 23.90 cu.m

Beam
QTY Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
B1 1 36 0.20 0.50 3.60 32.40 bags 1.80 cu.m 3.60 cu.m
B2 1 8 0.20 0.50 0.80 7.20 bags 0.40 cu.m 0.80 cu.m
CB-1 1 4.5 0.20 0.50 0.45 4.05 bags 0.23 cu.m 0.45 cu.m
43.65 bags 2.43 cu.m 4.85 cu.m

Roof Beam
QTY Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
RG-1 1 162.5 0.2 0.5 16.25 146.25 bags 8.13 cu.m 16.25 cu.m
RG-2 1 77 0.2 0.5 7.70 69.30 bags 3.85 cu.m 7.70 cu.m
215.55 bags 11.98 cu.m 23.95 cu.m

Stairs
Qty Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
Steps 36 2.2 0.5 0.3 5.94 53.46 bags 2.97 cu.m 0.590625 cu.m
Landing 2 4.5 2.3 0.15 3.105 27.945 bags 1.5525 cu.m 0.465 cu.m
Waist 2 10.5 2.2 0.2 9.24 83.16 bags 4.62 cu.m 1.2375 cu.m
164.565 bags 9.1425 cu.m 2.293125 cu.m
Septic Tank Slab
QTY Length(m) Width(m) Height(m) Volume CEMENT SAND GRAVEL
Lid 1 13.625 7 0.4 38.15 343.35 bags 19.08 cu.m 38.15 cu.m
Bottom 1 13.625 7 0.4 38.15 343.35 bags 19.08 cu.m 38.15 cu.m
Sub-total= 686.70 bags 38.15 cu.m 76.30 cu.m

Total= 4523.61 bags 236.59 cu.m 457.20 cu.m

Wall Finish/Plaster Finish


Ground Floor Wall
Qty Height(m) Length(m) Area Cement Fine Sand
Exterior Wall 1 3.2 54.8 175.36 50.50 2.81
1 1.06 29.2 30.95 8.91 0.50
Interior Wall 1 3.2 76.5 244.80 70.50 3.92
Sub-total= 129.92 7.22

Second Floor Wall


Qty Height(m) Length(m) Area Cement Fine Sand
Exterior Wall 1 3.2 54.8 175.36 50.50 2.81
1 1.06 45.8 48.55 13.98 0.78
Interior Wall 1 3.2 76.5 244.80 70.50 3.92
Sub-total= 134.99 7.50
ESTIMATE DETAILS
ITEM V. MASONRY (SUMMARY)

6" Thick CHB Wall


Height (m)Length(m) Area Window Area Door Area Total Area CHB
Ground Floor 1.06 29.2 30.95 0 sq.m 0 sq.m 30.95 sq.m 386.90 pcs.
3.2 54.8 175.36 27 sq.m 0 sq.m 148.36 sq.m 1854.50 pcs.
Second Floor 1.06 45.8 48.55 0 sq.m 0 sq.m 48.55 sq.m 606.85 pcs.
3.2 54.8 175.36 30 sq.m 0 sq.m 145.36 sq.m 1817.00 pcs.
Sub-total= 4278.35 pcs.

4" Thick CHB Wall


Height(m) Length(m) Area Window Area Door Area Total Area CHB
Ground Floor 3.2 76.5 244.80 14.4 sq.m 22.98 sq.m 207.42 sq.m 2592.75 pcs.
Second Floor 3.2 76.5 244.80 20.4 sq.m 19.2 sq.m 205.20 sq.m 2565.00 pcs.
Sub-total= 5157.75 pcs.

6" Thick CHB


Height(m) Length(m) Area CHB
Septic Tank 7 13.625 95.375 1192.188 pcs.
Sub-total= 1192.188 pcs.

Total= 10628.29 pcs.


6" Thick CHB Wall Mortart for Filling and Layering Plaster Mortar
Height(m) Cement Sand Cement Sand
Ground Floor 1.06 47.23 bags 2.61 cu.m 8.91 bags 0.50 cu.m
3.2 226.40 bags 12.52 cu.m 42.73 bags 2.37 cu.m
Second Floor 1.06 74.08 bags 4.10 cu.m 13.98 bags 0.78 cu.m
3.2 221.82 bags 12.27 cu.m 41.86 bags 2.33 cu.m
Sub-total= 522.30 bags 28.89 cu.m 98.57 bags 5.48 cu.m

4" Thick CHB Wall Mortart for Filling and Layering Plaster Mortar
Height(m) Cement Sand Cement Sand
Ground Floor 3.2 164.28 bags 9.02 cu.m 59.74 bags 3.32 cu.m
Second Floor 3.2 313.14 bags 17.32 cu.m 59.10 bags 3.28 cu.m
Sub-total= 477.41 bags 26.34 cu.m 118.83 bags 6.60 cu.m

6" Thick CHB Mortar for Filling and Layering Plaster Mortar
Cement Sand Cement Sand
Septic Tank 145.5423 bags 8.04965 cu.m 27.468 bags 1.526 cu.m
145.5423 bags 8.04965 cu.m 27.468 bags 1.526 cu.m

Total= 1145.26 bags 63.28 cu.m 244.88 bags 13.60 cu.m


ESTIMATE DETAILS
ITEM VI. REINFORCING STEEL WORKS
Beams
Footing Steel
L # of bars qty 16mmØ Tie wire
F-1 1.2 10 11 22 pcs. 1.29 kg.
F-2 2.3 24 11 101.2 pcs. 7.47 kg.
F-3 2 22 11 80.67 pcs. 6.27 kg.
Sub Total= 204 pcs. 15.03 kg.

Column Steel
Ground L no. of bars QTY 16mmØ 20mmØ Tie wire
C-1 4.775 8 11 70.03 pcs. pcs. 0.42 kg.
C-2 4.775 14 11 122.56 pcs. 0.93 kg.
C-3 4.775 12 11 105.05 pcs. 0.83 kg.
2nd Floor
C-1 3.2 6 11 35.20 pcs. 0.31 kg.
C-2 3.2 8 11 46.93 pcs. 0.42 kg.
C-3 3.2 8 11 46.93 pcs. 0.42 kg.
Sub Total= 105.23 pcs. 321.48 pcs. 3.33 kg. Sub Total=

Masonry Steel Vertical Reinforcement Horizontal Reinforcement 16mmØ GI Tie Wire


6" CHB
Ground Flo 53.67 pcs. 54.16 pcs. 5.60 kgs.
2nd Floor 18.24 pcs. 18.40 pcs. 6.06 kgs. Slab Steel
4" CHB 2F
Ground Flo 74.63 pcs. 75.33 pcs. 6.48 kgs.
2nd Floor 73.85 pcs. 74.53 pcs. 6.41 kgs.
Sub Total= 220.38 pcs. 222.41 pcs. 24.56 kgs.
Sub Total=
Ties and Stirrups L No. of ties QTY No. intersection
16mmØ GI Tie Wire 16mmØ 20mmØ
Ground
C-1 1.8 17 11 8 0.42 kgs. 56.10
C-2 2.314 17 11 18 0.93 kgs. 72.12
C-3 2.314 17 11 16 0.83 kgs. 72.12
2nd Floor
C-1 2.314 17 11 6 0.31 kgs. 72.12
C-2 3.01 17 11 8 0.42 kgs. 93.81
C-3 2.85 17 11 8 0.42 kgs. 88.83
Beams
G-1 0.91 32 10 4 0.19 kgs. 48.53 pcs.
G-2 0.91 32 10 4 0.19 kgs. 48.53 pcs.
G-3 0.91 32 8 4 0.15 kgs. 38.83 pcs.
G-3a 1.71 28 2 4 0.04 kgs. 15.96 pcs.
G-4 0.91 22 2 4 0.04 kgs. 6.67 pcs.
G-5 1.21 38 2 4 0.04 kgs. 15.33 pcs.
G-6 0.91 22 9 4 0.17 kgs. 30.03 pcs.
G-7 1.21 48 9 4 0.17 kgs. 87.12 pcs.
B-1 0.91 32 8 4 0.15 kgs. 38.83 pcs.
B-2 0.91 28 2 4 0.04 kgs. 8.49 pcs.
CB-1 0.91 32 2 4 0.04 kgs. 9.71 pcs.
RG-1 0.91 32 41 4 0.77 kgs. 198.99 pcs.
RG-2 1.11 48 11 4 0.21 kgs. 97.68 pcs.
TG-1 1.31 24 7 4 0.13 kgs. 36.68 pcs.
TG-2 1.31 48 7 4 0.13 kgs. 73.36 pcs.
TG-3 1.31 34 30 4 0.57 kgs. 222.70 pcs.
Sub Total= 3.02 kgs. 353.69 pcs. 1078.84 pcs.

Septic Tank Steel (CHB)


12 mm dia x 6.0 m Re-Bar # 16 GI Tie
Vertical Bars Horizontal Bars
34.86 pcs. 35.18 pcs. 29.80 kg.
34.86 pcs. 35.18 pcs. 29.80 kg.

Slab on Fill
Qty Length No. of RSB 20mmØ
x - bar 1 13.625 9 20.44 pcs.
Septic Tank Slab
y - bar 1 7 25 29.17 pcs.
TOTAL= 99 pcs.
Top bar QTY Bottom bar QTY Exterior QTY Interior QTY Mid QTY 16mmØ 20mmØ
G-1 50 2 50 2 0 0 0 33.33 pcs.
G-2 50 2 50 2 3.26 3 26.64 3 0 48.28 pcs.
G-3 40 2 40 2 3.26 1 19.32 1 0 30.43 pcs.
G-3a 10 2 10 2 3.26 1 3.23 1 0 7.75 pcs.
G-4 6 2 6 2 1.932 1 1.632 2 0 4.87 pcs.
G-5 15 2 15 3 4.92 3 4.62 3 3.06 1 17.78 pcs.
G-6 27 2 27 2 8.69 1 7.34 2 0 21.90 pcs.
G-7 67.5 2 67.5 3 22.14 3 20.79 3 13.77 3 84.60 pcs.
B-1 40 2 40 2 5.26 2 20.72 2 0 35.33 pcs.
B-2 8 2 8 2 0 0 4.18 2 6.73 pcs.
CB-1 5.5 4 5.5 2 0 0 0 5.50 pcs.
RG-1 183 2 183 2 0 0 0 122 pcs.
RG-2 82.5 3 82.5 3 0 0 0 82.50 pcs.
TG-1 21 2 21 2 6.762 1 5.712 3 0 17.98 pcs.
TG-2 52.5 2 52.5 2 17.22 3 16.17 3 0 51.69 pcs.
TG-3 150 2 150 2 9.78 2 79.92 2 0 129.90 pcs.
Sub Total= 252.05 pcs. 448.51 pcs.

Slab Steel QTY L W Main bar Exterior Interior No. of IntersectionTie Wire
S-1 8 4.5 3.5 70 pcs. 66 pcs. 84 pcs. 270 10.19 kgs.
S-1a 8 4.5 3.5 70 pcs. 66 pcs. 188 pcs. 270 10.19 kgs.
S-2a 2 2.25 3.5 9 pcs. 40 pcs. 10 pcs. 135 1.27 kgs.
S-2 10 4.5 2.5 63 pcs. 47 pcs. 158 pcs. 187.5 8.84 kgs.
Sub Total= 212 pcs. 219 pcs. 440 pcs. 30.50 kgs.
Stairs Steel
20mmØ @ 300mm O.C.B.W
LENGTH WIDTH QTY QTY RIS CUT @ 6m
2.2 m 0.6 m 18 1 11 pcs. 11 pcs.
TOTAL= 22 pcs.

20mmØ @ 150mm O.C.B.W


LENGTH WIDTH QTY QTY RIS CUT @ 6m
2.2 m 0.3 m 18 1 22 pcs. 22 pcs.
TOTAL= 44 pcs.

12mmØ NOSING BARS


LENGTH OF NOSING BAR QTY QTY RIS CUT @ 6m
2.2 m 18 1 6.6 pcs. 6.6 pcs.
TOTAL= 14 pcs.

16mmØ @ 300mm B.W


LENGTH WIDTH HYPOTENUSE QTY CUT @ 6m
9.3 m 5.5 m 10.805 m 2 3.60154 4 pcs.
TOTAL= 7 pcs.

10mmØ LANDING
QTY LENGTH WIDTH FLOOR SLAB BAR
2 4.5 m 2.3 m 34.5 pcs. 34 pcs.
TOTAL= 34 pcs.
ESTIMATE DETAILS
VII. ROOF WORKS (SUMMARY)

CORRUGATED ROOFING SHEET


EFFECTIVE WIDTH LENGTH TOP CORD ROOF LENGTH END LAPPING
0.7 m 2.4 m 5.367 m 47 m 0.3 m

G.I. SHEET PCS PCS. UMBRELLA NAILS W. UMBRELLA NAILS


SIDE LAPPING 269 pcs. 4834 pcs. 40 kg.
0.45 m 269 pcs. 4834 pcs. 40 kg.

RIVETS
G.I. SHEET PCS TOTAL RIVETS W. OF RIVETS
269 pcs. 4834 pcs. 27 kg.
TOTAL= 269 pcs. 4834 pcs. 27 kg.

PLAIN G.I. STRAP


TOTAL RIVETS PLAIN G.I. SHEETS
4834 pcs. 14.1 pcs.
TOTAL= 14 pcs.

PURLINS
LENGTH SPACING NO. OF PURLINS
47 m 0.75 m 18 pcs.
TOTAL= 18 pcs.
RAFTERS
LENGTH SPACING NO. OF RAFTERS
5.94 m 0.6 m 158.67 pcs.
TOTAL= 158.67 pcs.

GUTTER
LENGTH PCS OF GUTTER
90 m 38 pcs.
TOTAL= 38 pcs.

FLUSHING
LENGTH PCS OF FLUSHING
21 m 9 pcs.
TOTAL= 9 pcs.

G.I. WASHER
NO. OF RIVETS TOTAL G.I. WASHER W. OF G.I. WASHER
4834 pcs. 9669 pcs. 77 kg.
TOTAL= 4834 pcs. 9669 pcs. 77 kg.
Web Member 1/2 X 1/2 X 1/4" ANGLE BAR
Truss 1 (qty) Length Qty cut in 6m
0.625 m. 2 @ 1.25
1.34193 m. 2 @ 2.68386
1.25 m. 2 @ 2.5
11 1.72413 m. 2 @ 3.44826
1.875 m. 2 @ 3.75
2.21941 m. 2 @ 4.43882
2.5 m. 1 @ 2.5
Total 11.53547 1 126.8902 @11.53547 21.14836 21 pcs.
Total No. of Web Member 1/2X 1/2 X1/4" ANGLE BAR 21 pcs.

Top Chord 2X2X1/4" ANGLE BAR


Truss 1 (qty) Length Qty cut in 6m
11 9.5 1 104.5 @ 5.367 17.41667 17 pcs.
Total No. of Top Chord 2X2X1/4" ANGLE BAR 17 pcs.
Bottom Chord 2X2X1/4" ANGLE BAR
Truss 1 (qty) Length Qty cut in 6m
11 4.75 1 52.25 @ 10.734 8.708333 9 pcs.
Total No. of Bottom Chord 2X2X1/4" ANGLE BAR 9 pcs.
Total No. of 2X2X1/4" ANGLE BAR 26 pcs.
ESTIMATE DETAILS
VIII. FORM WORKS (SUMMARY)

SECOND FLOOR SLAB


QTY LENGTH WIDTH HEIGHT P AREA PLYWOOD #2 1/2 CW NAILS #1 FISHING NAILS
S1 16 4.50 3.50 0.5 7.6 547.2 sq.m 190 pcs.
S2 10 4.50 2.50 0.5 5.6 252 sq.m 87.5 pcs. 20.16 kg. 8.316 kg.
TOTAL= 799.2 sq.m 277.5 pcs. 20.16 kg. 8.316 kg.

COLUMN
QTY LENGTH WIDTH HEGIHT P AREA PLYWOOD LUMBER #2 1/2 CW NAILS #1 FISHING NAILS
Ground Floor 2x2x14
C1 11 0.35 0.35 3.2 1.6 56.32 sq.m 19.56 pcs. 580.21 bd.ft 4.51 kg. 1.86 kg.
C2 11 0.35 0.35 3.2 1.6 56.32 sq.m 19.56 pcs. 580.21 bd.ft 4.51 kg. 1.86 kg.
C3 11 0.35 0.35 3.2 1.6 56.32 sq.m 19.56 pcs. 580.21 bd.ft 4.51 kg. 1.86 kg.
TOTAL= 168.96 sq.m 58.67 pcs. 1740.64 bd.ft 13.52 kg. 5.58 kg.
Second Floor
C1 11 0.35 0.35 3.2 1.6 56.32 sq.m 19.56 pcs. 580.21 bd.ft 4.51 kg. 1.86 kg.
C2 11 0.35 0.35 3.2 1.6 56.32 sq.m 19.56 pcs. 580.21 bd.ft 4.51 kg. 1.86 kg.
C3 11 0.35 0.35 3.2 1.6 56.32 sq.m 19.56 pcs. 580.21 bd.ft 4.51 kg. 1.86 kg.
TOTAL= 168.96 sq.m 58.67 pcs. 1740.64 bd.ft 13.52 kg. 5.58 kg.
BEAM
QTY LENGTH WIDTH HEIGHT P AREA PLYWOOD LUMBER #2 1/2 CW NAILS #1 FISHING NAILS
2x2x14
TG-1 1 3.5 0.50 0.50 1.6 5.6 1.94 pcs. 48.72778 bd.ft 0.448 kg. 0.1848 kg.
TG-2 1 44.5 0.50 0.50 1.6 71.2 24.72 pcs. 619.5389 bd.ft 5.696 kg. 2.3496 kg.
TG-3 1 68 0.50 0.50 1.6 108.8 37.78 pcs. 946.7111 bd.ft 8.704 kg. 3.5904 kg.
G-1 1 45 0.20 0.40 1.1 49.5 17.19 pcs. 430.7188 bd.ft 3.96 kg. 1.6335 kg.
G-2 1 45 0.20 0.40 1.1 49.5 17.19 pcs. 430.7188 bd.ft 3.96 kg. 1.6335 kg.
G-3 1 36 0.20 0.40 1.1 39.6 13.75 pcs. 344.575 bd.ft 3.168 kg. 1.3068 kg.
G-3a 1 9 0.20 0.8 1.9 17.1 5.94 pcs. 148.7938 bd.ft 1.368 kg. 0.5643 kg.
G-4 1 5 0.20 0.5 1.3 6.5 2.26 pcs. 56.55903 bd.ft 0.52 kg. 0.2145 kg.
G-5 1 14 0.25 0.5 1.35 18.9 6.56 pcs. 164.4563 bd.ft 1.512 kg. 0.6237 kg.
G-6 1 22.5 0.20 0.5 1.3 29.25 10.16 pcs. 254.5156 bd.ft 2.34 kg. 0.9653 kg.
G-7 1 63 0.25 0.5 1.35 85.05 29.53 pcs. 740.0531 bd.ft 6.804 kg. 2.8067 kg.
RG-1 1 162.5 0.20 0.5 1.3 211.25 73.35 pcs. 1838.168 bd.ft 16.9 kg. 6.9713 kg.
RG-2 1 77 0.20 0.5 1.3 100.1 34.76 pcs. 871.009 bd.ft 8.008 kg. 3.3033 kg.
CB-1 1 4.5 0.20 0.50 1.3 5.85 2.03 pcs. 50.90313 bd.ft 0.468 kg. 0.1931 kg.
B1 1 36 0.4 0.50 1.5 54 18.75 pcs. 469.875 bd.ft 4.32 kg. 1.782 kg.
B2 1 8 0.4 0.50 1.5 12 4.17 pcs. 104.4167 bd.ft 0.96 kg. 0.396 kg.
TOTAL= 864.2 300.07 pcs. 7519.74 bd.ft 69.136 kg. 28.519 kg.

Footing
Qty Length Width Height Total Area Plywood (1.2m X 2Lumber (2x2) #2 1/2 Cwnails #1 Finishing Nails
F-1 11 1.6 1.6 0.3 34.98 sq.m 12.15 pcs. 360.37 bd. ft 2.80 kg. 1.15 kg.
F-2 11 2.7 2.7 0.3 29.7 sq.m 10.31 pcs. 305.97 bd. ft 2.38 kg. 0.98 kg.
F-3 11 2.4 2.4 0.3 24.42 sq.m 8.48 pcs. 251.58 bd. ft 1.95 kg. 0.81 kg.
Sub-total= 30.94 pcs. 917.92 bd. ft 7.13 kg. 2.94 kg.
SCAFFOLDING AND STAGING

COLUMN LUMBER
VERTICAL HORIZONTAL BRACING
QTY HEIGHT NET HEIGHT 2X3X14 2X2X14 2X2X14
Ground Floor
C1 11 3.2 m 35.2 m 246.4 bd.ft 739.2 bd.ft 411.84 bd.ft
C2 11 3.2 m 35.2 m 246.4 bd.ft 739.2 bd.ft 411.84 bd.ft
C3 11 3.2 m 35.2 m 246.4 bd.ft 739.2 bd.ft 411.84 bd.ft
TOTAL= 2217.6 m 1235.52 bd.ft 2218 bd.ft 1235.52 bd.ft
Second Floor
C1 11 3.2 m 35.2 m 246.4 bd.ft 739.2 bd.ft 410.784 bd.ft
C2 11 3.2 m 35.2 m 246.4 bd.ft 739.2 bd.ft 410.784 bd.ft
C3 11 3.2 m 35.2 m 246.4 bd.ft 739.2 bd.ft 410.784 bd.ft
TOTAL= 105.6 m 739.2 bd.ft 2218 bd.ft 1232.352 bd.ft

SECOND FLOOR SLAB


TOTAL AREA LUMBER

S1 252 sq.m 1537 bd.ft


S2 112.5 sq.m 686.3 bd.ft
TOTAL= 364.5 sq.m 2223 bd.ft
BEAM LUMBER
VERTICAL HORIZONTAL
QTY LENGTH NET LENGTH 2X3X14 2X2X14
TG-1 1 3.5 m 3.5 m 21 bd.ft 16.45 bd.ft
TG-2 1 44.5 m 44.5 m 267 bd.ft 209.15 bd.ft
TG-3 1 68 m 68 m 408 bd.ft 319.6 bd.ft
G-1 1 45 m 45 m 270 bd.ft 211.5 bd.ft
G-2 1 45 m 45 m 270 bd.ft 211.5 bd.ft
G-3 1 36 m 36 m 216 bd.ft 169.2 bd.ft
G-3a 1 9 m 9 m 54 bd.ft 42.3 bd.ft
G-4 1 5 m 5 m 30 bd.ft 23.5 bd.ft
G-5 1 14 m 14 m 84 bd.ft 65.8 bd.ft
G-6 1 22.5 m 22.5 m 135 bd.ft 105.75 bd.ft
G-7 1 63 m 63 m 378 bd.ft 296.1 bd.ft
RG-1 1 162.5 m 162.5 m 975 bd.ft 763.75 bd.ft
RG-2 1 77 m 77 m 462 bd.ft 361.9 bd.ft
CB-1 1 4.5 m 4.5 m 27 bd.ft 21.15 bd.ft
B1 1 36 m 36 m 216 bd.ft 169.2 bd.ft
B2 1 8 m 8 m 48 bd.ft 37.6 bd.ft
TOTAL= 3024 m 3861 bd.ft 3024.45 bd.ft
ESTIMATE DETAILS
ITEM X. TILING WORKS

Ground Floor
Qty Length Width Total Area 200x200mm Glazed Tile
1 2.397 m. 5.293 m. 12.69 sq.m 0.04 sq.m
1 0.3 m. 3.7 m. 1.11 sq.m 0.04 sq.m
Floor (Female Toilet) 1 1.5 m. 0.9 m. 1.35 sq.m 0.04 sq.m
1 1.5 m. 0.9 m. 1.35 sq.m 0.04 sq.m
1 1.8 m. 1.5 m. 2.70 sq.m 0.04 sq.m
1 11.794 m. 1.6 m. 15.72 sq.m 0.04 sq.m
1 4.8 m. 1.6 m. 6.96 sq.m 0.04 sq.m
Wall (Female Toilet)
1 4.8 m. 1.6 m. 6.96 sq.m 0.04 sq.m
1 6.6 m. 1.6 m. 9.48 sq.m 0.04 sq.m
1 1.586 m. 5.375 m. 8.52475 sq.m 0.04 sq.m
Floor (Male Toilet) 1 2.314 m. 0.9 m. 2.0826 sq.m 0.04 sq.m
1 2.314 m. 1.5 m. 3.471 sq.m 0.04 sq.m
1 13.311 m. 1.6 m. 18.96 sq.m 0.04 sq.m
Wall (Male Toilet) 1 4.8 m. 1.6 m. 6.96 sq.m 0.04 sq.m
1 6.5 m. 1.6 m. 8.51 sq.m 0.04 sq.m
Total No. of Tiles Cement Mortar White Cement Adhesive Tile Grout
317.18 pcs. 1.09 bags 6.34 kgs. 1.40 bags 6.34 kg.
27.75 pcs. 0.10 bags 0.56 kgs. 0.12 bags 0.56 kg.
33.75 pcs. 0.12 bags 0.68 kgs. 0.15 bags 0.68 kg.
33.75 pcs. 0.12 bags 0.68 kgs. 0.15 bags 0.68 kg.
67.50 pcs. 0.23 bags 1.35 kgs. 0.30 bags 1.35 kg.
393.01 pcs. 1.35 bags 7.86 kgs. 1.73 bags 7.86 kg.
174.00 pcs. 0.60 bags 3.48 kgs. 0.77 bags 3.48 kg.
174.00 pcs. 0.60 bags 3.48 kgs. 0.77 bags 3.48 kg.
237.00 pcs. 0.82 bags 4.74 kgs. 1.04 bags 4.74 kg.
213.12 pcs. 0.73 bags 4.26 kgs. 0.94 bags 4.26 kg.
52.07 pcs. 0.18 bags 1.04 kgs. 0.23 bags 1.04 kg.
86.78 pcs. 0.30 bags 1.74 kgs. 0.38 bags 1.74 kg.
473.94 pcs. 1.63 bags 9.48 kgs. 2.09 bags 9.48 kg.
174.00 pcs. 0.60 bags 3.48 kgs. 0.77 bags 3.48 kg.
212.75 pcs. 0.73 bags 4.26 kgs. 0.94 bags 4.26 kg.
2670.59 pcs. 9.19 bags 53.41 kgs. 11.75 bags 53.41 kg.
Total= 2670.59 pcs. 9.19 bags 53.41 kgs. 11.75 bags 53.41 kgs.
ESTIMATE DETAILS
ITEM XI. CEILING FINISHES

Ceiling Board

Second Floor Qty Length Width Total Area Effective Covering No. of Cement Board
CL1 1 36 m. 7 m. 252 sq.m 2.88 87.50 pcs.
2 4.5 m. 7 m. 31.5 sq.m 3.88 10.94 pcs.
4 9 m. 2.5 m. 81.15 sq.m 2.88 28.18 pcs.
2 4.5 m. 2.5 m. 13.65 sq.m 3.88 4.74 pcs.
CL2 2 45 m. 1 m. 90 sq.m 2.88 31.25 pcs.
Sub-total= 162.60 pcs.

Metal Furring

Second Floor Qty Length Width Sections @0.6 m spacing Total Linear Meter No. of Metal Furring
CL1 1 36 m. 7 m. 59 sq.m 413 82.60 pcs.
2 4.5 m. 7 m. 6.5 sq.m 45.5 9.10 pcs.
4 9 m. 2.5 m. 14 sq.m 35 7.00 pcs.
2 4.5 m. 2.5 m. 6.50 sq.m 16.25 3.25 pcs.
CL2 2 45 m. 1 m. 74.00 sq.m 74 14.80 pcs.
Sub-total= 116.75 pcs.

Carrying Channel

Ground Floor Qty Length Width Sections @1.0 m spacing Total Linear Meter No. of Metal Furring
CL1 1 36 m. 7 m. 6 sq.m 216 43.20 pcs.
2 4.5 m. 7 m. 6 sq.m 27 5.40 pcs.
4 9 m. 2.5 m. 1.5 sq.m 13.5 2.70 pcs.
2 4.5 m. 2.5 m. 1.50 sq.m 6.75 1.35 pcs.
CL2 2 45 m. 1 m. 0.00 sq.m 0 0.00 pcs.
Sub-total= 52.65 pcs.
Wall Angle

Ground Floor Qty Length Width Linear Perimeter No. of Wall Angle

CL1 1 36 m. 7 m. 86 m. 35.83 pcs.


2 4.5 m. 7 m. 23 m. 9.58 pcs.
4 9 m. 2.5 m. 23 m. 9.58 pcs.
2 4.5 m. 2.5 m. 14.00 m. 5.83 pcs.
CL2 2 45 m. 1 m. 92.00 m. 38.33 pcs.
Sub-total= 99.17 pcs.

Double U Clip

Ground Floor Qty Metal Furring SectionCarryng Channel Section No. of Double U Clip
CL1 1 59 m. 6 m. 354 pcs.
2 6.5 m. 6 m. 39 pcs.
4 14 m. 1.5 m. 21 pcs.
2 6.50 m. 1.50 m. 19.50 pcs.
CL2 2 74.00 m. 0.00 m. 0.00 pcs.
Sub-total= 433.50 pcs.

Concrete Nail/Blind Rivet

Ground Floor Qty Liner Perimeter @0.3m spacing No. of Concrete Nail/Blind Rivet
CL1 1 36 m. 0.3 m. 121 pcs.
2 4.5 m. 0.3 m. 16 pcs.
4 9 m. 0.3 m. 31 pcs.
2 4.5 m. 0.3 m. 16 pcs.
CL2 2 45 m. 0.3 m. 151 pcs.
Sub-total= 335.00 pcs.
Blind Rivets

Ground Floor Qty Metal Furring Section No. of Blind Rivets


CL1 1 59 m. 118 pcs.
2 6.5 m. 13 pcs.
4 14 m. 28 pcs.
2 6.50 m. 13 pcs.
CL2 2 74.00 m. 148 pcs.
Sub-total= 320 pcs.

Screws on Board

Ground Floor Qty No. of Cement Board No. of Screws


CL1 1 87.50 pcs. 3150 pcs.
2 10.94 pcs. 393.75 pcs.
4 28.18 pcs. 1014.313 pcs.
2 4.74 pcs. 170.5625 pcs.
CL2 2 31.25 pcs. 2250 pcs.
Sub-total= 6978.625 pcs.
ESTIMATE DETAILS
ITEM XII. PAINTING WORKS

Ground Floor Wall


Height Length Area (sq.mWindow ArDoor Area Total Area Concrete Neutralizer
Exterior Wall 3.2 54.8 175.36 27 0 sq.m 148.36 sq.m 1.98 pints
1.06 29.2 30.95 0 0 sq.m 30.95 sq.m 0.41 pints
Interior Wall 3.2 76.5 244.80 14.4 22.98 sq.m 207.42 sq.m 2.77 pints
Sub-total= 5.16 pints

Second Floor Wall


Height Length Area Window ArDoor Area Total Area Concrete Neutralizer
Exterior Wall 3.2 54.8 175.36 30 0 sq.m 145.36 sq.m 1.94 pints
1.06 45.8 48.55 0 0 sq.m 48.55 sq.m 0.65 pints
Interior Wall 3.2 76.5 244.80 20.4 19.2 sq.m 205.20 sq.m 2.74 pints
Sub-total= 5.32 pints

Ceiling
Width Length Area Concrete Neutralizer
Second Floor 9.5 45 418.84 5.58 pints
Sub-total= 5.58 pints

Total= 16.06 pints


Ground Floor
Area (sq.m) Primer Paint Gloss Paint Skim Coat Semi-Gloss Paint Flat-Colored Latex
Exterior Wall 175.36 5.93 gal. 25.04 gal. 8.77 bags 37.56
30.95 1.24 gal. 5.22 gal. 1.55 bags 7.84
Interior Wall 244.80 8.30 gal. 35.01 gal. 12.24 bags 6.91
15.47 gal. 65.28 gal. 22.56 bags 45.40 20.74

Second Floor Primer Paint Gloss Paint Skim Coat Semi-Gloss Paint
Area 5.81 gal. 24.54 gal. 8.77 bags 36.81
Exterior Wall 175.36 1.94 gal. 8.19 gal. 2.43 bags 1.62
48.55 8.21 gal. 34.64 gal. 12.24 bags 6.84
Interior Wall 244.80 15.96 gal. 67.37 gal. 23.44 bags 36.81 22.14

Ceiling Primer Paint Gloss Paint Skim Coat Semi-Gloss Paint


Area 16.75 gal. 33.51 gal. 20.94 bags 106.05
Second Floor 418.84 16.75 gal. 33.51 gal. 20.94 bags 106.05

Total= 48.19 gal. 166.16 gal. 66.93 gal.

Ceiling Flat-Colored Latex Flat Latex White


Area 13.96 2.62
Second Floor 418.84 13.96 2.62
Footing Steel
L # of bars qty 16mmØ Tie wire
F-1 1.2 10 11 22 pcs. 1.29
F-2 2.3 24 11 101.2 pcs. 7.47
F-3 2 22 11 80.67 pcs. 6.27
Sub Total= 204 pcs. 15.03

Column Steel
Ground L no. of bars QTY 16mmØ 20mmØ
C-1 4.775 8 11 70.03 pcs.
C-2 4.775 14 11 122.56
C-3 4.775 12 11 105.05
2nd Floor
C-1 3.2 6 11 35.20 pcs.
C-2 3.2 8 11 46.93
C-3 3.2 8 11 46.93
Sub Total= 105.23 pcs. 321.48

Beams Top bar QTY Bottom bar QTY Exterior QTY


G-1 50 2 50 2 0
G-2 50 2 50 2 3.26 3
G-3 40 2 40 2 3.26 1
G-3a 10 2 10 2 3.26 1
G-4 6 2 6 2 1.932 1
G-5 15 2 15 3 4.92 3
G-6 27 2 27 2 8.69 1
G-7 67.5 2 67.5 3 22.14 3
B-1 40 2 40 2 5.26 2
B-2 8 2 8 2 0
CB-1 5.5 4 5.5 2 0
RG-1 183 2 183 2 0
RG-2 82.5 3 82.5 3 0
TG-1 21 2 21 2 6.762 1
TG-2 52.5 2 52.5 2 17.22 3
TG-3 150 2 150 2 9.78 2

Ties and Stirrups L No. of ties QTY No. intersection 16mmØ GI Tie Wire
Ground
C-1 1.8 17 11 8 0.42 kgs.
C-2 2.314 17 11 18 0.93 kgs.
C-3 2.314 17 11 16 0.83 kgs.
2nd Floor
C-1 2.314 17 11 6 0.31 kgs.
C-2 3.01 17 11 8 0.42 kgs.
C-3 2.85 17 11 8 0.42 kgs.
Beams
G-1 0.91 32 10 4 0.19 kgs.
G-2 0.91 32 10 4 0.19 kgs.
G-3 0.91 32 8 4 0.15 kgs.
G-3a 1.71 28 2 4 0.04 kgs.
G-4 0.91 22 2 4 0.04 kgs.
G-5 1.21 38 2 4 0.04 kgs.
G-6 0.91 22 9 4 0.17 kgs.
G-7 1.21 48 9 4 0.17 kgs.
B-1 0.91 32 8 4 0.15 kgs.
B-2 0.91 28 2 4 0.04 kgs.
CB-1 0.91 32 2 4 0.04 kgs.
RG-1 0.91 32 41 4 0.77 kgs.
RG-2 1.11 48 11 4 0.21 kgs.
TG-1 1.31 24 7 4 0.13 kgs.
TG-2 1.31 48 7 4 0.13 kgs.
TG-3 1.31 34 30 4 0.57 kgs.
Sub Total= 3.02 kgs.

Masonry Vertical Reinforcement Horizontal Reinforcement


6" CHB
Ground Floor 53.67 pcs. 54.16 pcs.
2nd Floor 18.23 pcs. 18.40 pcs.
4" CHB
Ground Floor 74.63 pcs. 75.33 pcs.
2nd Floor 73.85 pcs. 74.53 pcs.
Sub Total= 220.38 pcs. 222.41 pcs.

Slab QTY L W Main bar Exterior


2nd Floor S-1 8 4.5 3.5 70 pcs. 66
S-1a 8 4.5 3.5 70 pcs. 66
S-2a 2 2.25 3.5 9 pcs. 40
S-2 10 4.5 2.5 63 pcs. 47
Sub Total= 212 pcs. 219

STAIRS
20mmØ @ 300mm O.C.B.W
LENGTH WIDTH QTY
2.2 m 0.6 m 18

20mmØ @ 150mm O.C.B.W


LENGTH WIDTH QTY
2.2 m 0.3 m 18

12mmØ NOSING BARS


LENGTH OF NOSING BAR QTY
2.2 m 18

16mmØ @ 300mm B.W


LENGTH WIDTH HYPOTENUSE
9.3 m 5.5 m 10.80463

10mmØ LANDING
QTY LENGTH WIDTH
2 4.5 m 2.3 m

Septic Tank Steel (CHB) Slab on Fill


12 mm dia x 6.0 m Re-Bar # 16 GI Tie
Vertical Bars Horizontal Bars
Septic Tank Slab
34.86 pcs. 35.18 pcs. 29.80 kg.
34.86 pcs. 35.18 pcs. 29.80 kg.
Tie wire
kg.
kg.
kg.
kg.

20mmØ Tie wire


pcs. 0.42 kg.
pcs. 0.93 kg.
pcs. 0.83 kg.

0.31 kg.
pcs. 0.42 kg.
pcs. 0.42 kg.
pcs. 3.33 kg.

Interior QTY Midspan QTY 16mmØ 20mmØ


0 0 33.33 pcs.
26.64 3 0 48.28 pcs.
19.32 1 0 30.43 pcs.
3.23 1 0 7.75 pcs.
1.632 2 0 4.87 pcs.
4.62 3 3.06 1 17.78 pcs.
7.34 2 0 21.90 pcs.
20.79 3 13.77 3 84.60 pcs.
20.72 2 0 35.33 pcs.
0 4.18 2 6.73 pcs.
0 0 5.50 pcs.
0 0 122 pcs.
0 0 82.50 pcs.
5.712 3 0 17.98 pcs.
16.17 3 0 51.69 pcs.
79.92 2 0 129.90 pcs.
Sub Total= 252.05 pcs. 448.51 pcs.

16mmØ 20mmØ

56.10
72.12
72.12

72.12
93.81
88.83

48.53 pcs.
48.53 pcs.
38.83 pcs.
15.96 pcs.
6.67 pcs.
15.33 pcs.
30.03 pcs.
87.12 pcs.
38.83 pcs.
8.49 pcs.
9.71 pcs.
198.99 pcs.
97.68 pcs.
36.68 pcs.
73.36 pcs.
222.70 pcs.
353.69 pcs. 1078.84 pcs.

16mmØ GI Tie Wire

5.60 kgs.
6.06 kgs.

6.48 kgs.
6.41 kgs.
24.56 kgs.

Interior No. of Intersection Tie Wire


pcs. 84 pcs. 270 10.19 kgs.
pcs. 188 pcs. 270 10.19 kgs.
pcs. 10 pcs. 135 1.27 kgs.
pcs. 158 pcs. 187.5 8.84 kgs.
pcs. 440 pcs. 30.50 kgs.

20mmØ @ 300mm O.C.B.W


QTY RISING CUT @ 6m
1 11 pcs. 11 pcs.
TOTAL= 22 pcs.

20mmØ @ 150mm O.C.B.W


QTY RISING CUT @ 6m
1 22 pcs. 22 pcs.
TOTAL= 44 pcs.

12mmØ NOSING BARS


QTY RISING CUT @ 6m
1 6.6 pcs. 6.6 pcs.
TOTAL= 14 pcs.

16mmØ @ 300mm B.W


HYPOTENUSE QTY CUT @ 6m
m 2 3.601543 4 pcs.
TOTAL= 7 pcs.

0mmØ LANDING
FLOOR SLAB BAR
34.5 pcs. 34 pcs.
TOTAL= 34 pcs.

Slab on Fill
Qty Length No. of RSB 20mmØ
x - bar 1 13.625 9 20.44 pcs.
Septic Tank Slab
y - bar 1 7 25 29.17 pcs.
TOTAL= 99 pcs.
no. of intersection qty Tie wire
F-1 25 11 1.29717
F-2 144 11 7.471698
F-3 121 11 6.278302

Slab Steel L W qty no of int. length of int


S-1 4.5 3.5 8 122.5
S-1a 4.5 3.5 8
S-2a 2.25 3.5 2
S-2 4.5 2.5 10
Ground no. of intersection qty Tie wire
C-1 8 11 0.415094
C-2 18 11 0.933962
C-3 16 11 0.830189

2nd Floor no. of intersection qty Tie wire


C-1 6 11 0.311321
C-2 8 11 0.415094
C-3 8 11 0.415094
FOOTING COLUMN
l w h v l w h v
1.6 1.6 0.3 0.768 0.35 0.35 1.5 0.18375
2.7 2.7 0.3 2.187 0.35 0.35 1.5 0.18375
2.4 2.4 0.3 1.728 0.35 0.35 1.5 0.18375

Foundation Tie Beam


Footing Footing
l w h v l w h
F1 1.6 1.6 0.3 0.768 TG-1 0.35 0.5 0.3
TG-2 4.45 0.5 0.3
TG-3 F3 2.1 0.5 0.3
TG-3 F2 1.8 0.5 0.3
TG-3 F1 2.9 0.5 0.3

Footing
l w h
TG-1 3.5 0.5 0.3
TG-2 44.5 0.5 0.3
TG-3 68 0.5 0.3
BACKFILL FOUNDATION VOLUME 2
0.768 + 0.18375 0.95175
2.187 + 0.18375 2.37075
1.728 + 0.18375 1.91175

Footing wall BACKFILL TIE BEAM VOLUM


v l w h v
0.0525 0.35 0.15 0.3 0.01575
0.6675 4.45 0.15 0.3 0.20025
0.315 2.1 0.15 0.3 0.0945
0.27 1.8 0.15 0.3 0.081
0.435 2.9 0.15 0.3 0.1305

Footing wall BACKFILL TIE BEAM VOLUM


v l w h v 0.525 + 0.1575
0.525 3.5 0.15 0.3 0.1575 6.675 + 2.0025
6.675 44.5 0.15 0.3 2.0025 10.2 + 3.03
10.2 68 0.15 0.3 3.06
BACKFILL TIE BEAM VOLUME 2

BACKFILL TIE BEAM VOLUME 2


.525 + 0.1575 0.6825
.675 + 2.0025 8.6775
10.2 + 3.03 13.26
Stairs waist slab
steps qty l w h v qty l
18 2.2 0.5 0.3 2.97 2 10.5

landing
qty l w h v
2 4.5 2.3 0.15 3.105
w h v
2.2 0.2 9.24

You might also like