DETAILED UNIT PRICE ANALYSIS
PROPOSED TWO STOREY, 3 UNITS APARTMENT BUILDING
Location: MABINI, SANTIAGO CITY
Item No. : IV Quantity = 518.00
Description : Masonry works Unit = sq.m.
A Name and Capacity of Equipment (Operated) No. of Units No. of Days Unit Rate/Day Total Cost (Pesos)
Equipment
-
A. SUB-TOTAL , EQUIPMENT P -
B Designation of Personnel No. of Men No. of Days Unit Rate/Day Total Cost (Pesos)
Labor
Construction Foreman 1.00 28.00 600.00 16,800.00
Mason 4.00 28.00 450.00 50,400.00
Laborer 4.00 28.00 350.00 39,200.00
B. SUB-TOTAL, LABOR P 106,400.00
C. Name and Description Qty Unit Unit Cost Total Cost (Pesos)
Materials
4" CHB 2,000.00 pcs. 12.00 24,000.00
Portland cement 60.00 bags 230.00 13,800.00
fine aggregates 4.00 14 cum/load 6,000.00 24,000.00
Plastering @ .020 thicknes (2 faces)Cement 60.00 bags 230.00 13,800.00
Fine aggregates 2.00 14 cum/load 6,000.00 12,000.00
FLOOR FINISHES (ante room, lobby, marketing, office & cr)
0.60m x 0.60m black granite tiles 400.00 pcs 150.00 60,000.00
0.40m x 0.40m tiles 35.00 pcs 100.00 3,500.00
ABC Tile Adhesive 30.00 bags 250.00 7,500.00
ABC Tile Grout 10.00 kgs 120.00 1,200.00
Portland Cement 40.00 bags 230.00 9,200.00
Screened Sand 2.00 14 cum/load 6,000.00 12,000.00
Other Floor finishing Accessories 1.00 l.s 3,000.00 3,000.00
P 184,000.00
C. SUB-TOTAL, MATERIAL
A Equipment P -
B Labor 16,800.00
C Materials 184,000.00
D TOTAL DIRECT COST 200,800.00
DIRECT UNIT COST 401,600.00