FIN 720 Topic 3 Lecture 2
FIN 720 Topic 3 Lecture 2
Option A Option B
Assets 500000 500000
Debt 0 200000
Equity 500000 300000
Share Price P20 P20
No. of Shares 25000 15000
Interest Rate 15% 15%
Profit before Interest 175000 175000
Homemade Leverage
Assume that the Company is presently
structured as in option A & is considering re-
structuring to option B.
If the Company ultimately moves to option B we
have already seen that EPS will increase from
P7.00 to P9.67
If however, the company decides to stay at
option A, investors would lose the chance to
have a pay off equivalent to an EPS of P9.67.
An investor can still achieve an equivalent pay
off through homemade leverage & replication
of option B
Homemade leverage
Replicating option B
The Debt/equity ratio in Option B = 200000: 300000 = 2:3
The Investor must then borrow on her own at an interest of 15%.
E.g. ? An investor wishing to buy P10000 worth of shares can buy .6 x 10000
outright and .4 x 10000 using borrowed funds.
P6000 shares paid for in cash and P4000 shares paid for with a 15% loan.
Total shares purchased= P10000/20 = 500
Homemade Leverage
Pay off From Option A (unlevered) = EPS x No.of shares: 7 x 300 = P2100
Pay off from Option B (levered) = 9.67 x 300 = P2900
Investor in Firm A (unlevered) can use home leverage to earn a pay off of
P2900 by acquiring additional 200 shares using borrowings;
(7 x 500) – (.15 x 4000) = P2900
Homemade leverage
Assumes Individuals can borrow at same rate with Companies.
Therefore value can not be created through leveraging the firm
Individuals borrow to increase shareholding hence value
Increased shareholding creates value through leverage
If individuals borrow at higher rate,
Value can be created through leverage
Enter Modigliani & Miller
Homemade leverage concept therefore demonstrates
that for shareholders, no capital structure is superior
or inferior in the absence of taxes.
Explicit MM I assumptions.
At any given level of risk, Individuals and Companies can
borrow at the same level
Individuals and Companies pose the same level of risk to
lenders.
There are no transaction costs, bankruptcy costs or
information costs
There is no tax
Modigliani & Miller II (no tax)
A firm’s capital structure has an impact on the firm’s cost of equity capital.
Re-call that the firm’s cost of capital is a weighted average of cost of equity
(RE) and cost of debt (RD)
WACC = (E/V)RE + (D/V)RD
Where;
Required rate of return by shareholders RE
Value, V = E + D
MM conclusion
Capital structure not relevant for shareholder wealth.
A company’s overall return (WACC) is determined by its
business risk.
Companies with same levels of business risk but different
capital structures should have same expected returns.
Arbitrage will close any inconsistencies?
MM: Capital Structure with taxes
Taxes have an impact on the distribution of cash flows.
Assume a classic tax system as opposed to imputed tax system
Leverage results in tax saving (tax rate x interest payable) aka ‘interest tax
shield’
Cash flow from levered firm is greater by the interest tax shield.
Value of levered firm (VL) > (VU) by PV of interest tax shield (TC x D)
Where; TC = tax rate and D = debt capital
MM with Taxes
2. Debt Capacity
Most debt issued is secured, therefore how much debt a firm can raise depends on
the availability of assets that can be used as security
E.g. Assets with a poor second hand market & high depreciation rates will attract
very little debt
MM & the ‘Real’ World
3. Agency Costs
Restrictions imposed by providers of debt finance
E.g. Restrictions on taking on additional debt, restrictions on dividend pay outs,
restrictions on disposal of assets, etc
4. Insolvency costs
Insolvency: when cash flows can not support repayments of debt.
Probability increases with leverage
Value of firm decreases with increased liquidation probability.
MM & ‘Reality’
Value of the firm with Bankruptcy
VL = VU + (TC x D) – EBANKRUPTCY