CH14 ... Capital Structure in A Perfect Market
CH14 ... Capital Structure in A Perfect Market
Capital
Structure in a
Perfect Market
• Capital Structure
– The relative proportions of debt, equity, and
other securities that a firm has outstanding
Note: WACC is the appropriate discount rate for the risk of the firm’s assets. We can find the
value of the firm by discounting the firm’s expected future cash flows at the discount rate – the
process is the same as finding the value of anything else. Since value and discount rate move in
opposite directions, firm value will be maximized when WACC is minimized.
EPS
Point:
EPS = $1;
Trans
EBIT =
$500,000
Am Corpora-
$0.00 tion
$300,00 $650,00 $1,000,
EBIT
0 0 000
Current Proposed
Assets $5,000,000 $5,000,000
Debt $0 $2,500,000
Equity $5,000,000 $2,500,000
Debt/Equity Ratio 0 1
Share Price $10 $10
Shares Outstanding 500,000 250,000
Interest rate N/A 10%
• Variability in ROE
– Current: ROE ranges from 6% to 20%
– Proposed: ROE ranges from 2% to 30%
• Variability in EPS
– Current: EPS ranges from $0.60 to $2.00
– Proposed: EPS ranges from $0.20 to $3.00
• The variability in both ROE and EPS increases
when financial leverage is increased
The firm borrows $8,000 and buys back 160 shares at $50 per share.
Copyright ©2017 Pearson Education, Ltd. All rights reserved. 14-12
EPS and ROE Under Current
Capital Structure
Recession Expected
Expansion
EBIT $1,000 $2,000 $3,000
Interest 0 0 0
Net income $1,000 $2,000 $3,000
EPS $2.50 $5.00 $7.50
ROA 5% 10% 15%
ROE 5% 10% 15%
Recession Expected
Expansion
EBIT $1,000 $2,000 $3,000
Interest 640 640 640
Net income $360 $1,360 $2,360
EPS $1.50$5.67$9.83
ROA 1.8% 6.8% 11.8%
ROE 3% 11% 20%
10.00 Debt
8.00 No Debt
point to debt
4.00
2.00 Disadvantage
to debt
0.00
1,000 2,000 3,000
(2.00) EBIT in dollars, no taxes
• Homogeneous Expectations
• Homogeneous Business Risk Classes
• Perpetual Cash Flows
• Perfect Capital Markets:
– Perfect competition
– Firms and investors can borrow/lend at the same
rate
– Equal access to all relevant information
– No transaction costs
– No taxes
• Proposition I
– Firm value is not affected by leverage
VL = VU
• Proposition II
– Leverage increases the risk and return to
stockholders
rs = r0 + (B / SL) (r0 - rB)
rB is the interest rate (cost of debt)
rs is the return on (levered) equity (cost of equity)
r0 is the return on unlevered equity (cost of capital)
B is the value of debt
SL is the value of levered equity
B
rS r0 (r0 rB )
SL
B S
r0 rW ACC rB rS
BS BS
rB rB
B
Debt-to-equity Ratio S
B
rS r0 (1 TC ) (r0 rB )
SL
r0
B SL
rW ACC rB (1 TC ) rS
BSL B SL
rB
Debt-to-equity
ratio (B/S)
Copyright ©2017 Pearson Education, Ltd. All rights reserved. 14-23
Total Cash Flow to Investors Under
Each Capital Structure with Corp.
Taxes
All-equity firm Levered firm
S G S G
The levered firm pays less in taxes than does the all-equity
firm.
Thus, the sum of the debt plus the equity of the levered
firm is greater than the equity of the unlevered firm.
Copyright ©2017 Pearson Education, Ltd. All rights reserved. 14-24
Total Cash Flow to Investors Under
Each Capital Structure with Corp.
Taxes
S G S G
The sum of the debt plus the equity of the levered firm is
greater than the equity of the unlevered firm.
This is how cutting the pie differently can make the pie
larger: the government takes a smaller slice of the pie!
Copyright ©2017 Pearson Education, Ltd. All rights reserved. 14-25