Assignment 3 - Guide To Work
Assignment 3 - Guide To Work
QUESTION 1
• c) Jow just bought a new Toyota Cross for his business. The price of the vehicle was RM128,000.
Jimmy made a RM12,800 down payment and took out an amortized loan for the rest. The car
dealership made the loan at 2.35% interest per year to be compounded monthly for five years. He is to
pay back the principal and interest in equal monthly installments beginning of the month. Determine
the amount of Jimmy's monthly payment. (5 marks)
• Step 1 Find out how much the Jow owes the for the now after paying down payment
• Step 2 Take the amount owing as present value ( this is the amount he has to pay today to the car
company). Since Joe is paying monthly a fixed amount it is a annuity due because he is paying at
beginning of the month
i) Compute the Net Working Capital for 2020 and 2021. (3 marks)
QUESTION 2
(i) Compute the Net Working Capital for 2020 and 2021.
• Net working capital
• Net Working Capital = Current Asset – Current Liabilitites
• (Show working)
• Answer :
• Net Working Capital for 2020 = RM1890
• Net Working Capital for 2021 = RM3597
QUESTION 2 (iii)
(iii) Assuming the Operating Cash Flows (OCF) are RM7,155 and the Net
Capital Spending (NCS) is RM2,372, find the Cash Flow from Assets.
Formula
𝐶𝑎𝑠ℎ 𝑓𝑙𝑜𝑤 𝑓𝑟𝑜𝑚 𝑎𝑠𝑠𝑒𝑡𝑠 = 𝑂𝐶𝐹 – 𝐶ℎ𝑎𝑛𝑔𝑒 𝑖𝑛 𝑁𝑊𝐶 – 𝑁𝑒𝑡 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 𝑠𝑝𝑒𝑛𝑑𝑖𝑛𝑔
Answer: 𝑅𝑀3,076
QUESTION 3
• b) Describe some of the items often disclosed in the financial notes of Axiata
Berhad (2021). b) Describe some of the items often disclosed in the financial
notes of Axiata Berhad (2021). (
https://axiata.listedcompany.com/misc/Governance_and_Audited_Financial_
St atement_2021.pdf
)
• (Write about any 5 headings and write about 5-6 points in each heading)
• 1. GENERAL INFORMATION
• What is the information stated there ? Read thru the financial report of Axiata
and write what information is in there under this heading
• 2. BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS
• What is the information stated there ? Read thru the financial report of Axiata
and write what information is in there under this heading
• 3. SIGNIFICANT ACCOUNTING POLICIES
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 5. SIGNIFICANT CHANGES IN COMPOSITION OF THE GROUP
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 6. REVENUE
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 7(a). DEPRECIATION, IMPAIRMENT AND AMORTISATION
• (b). OTHER OPERATING COSTS
• (c). AUDITORS’ REMUNERATION
• (d). STAFF COSTS
• (e). DIRECTORS’ REMUNERATION
• Write what information is given under this heading after reading thru the note to
accounts mentioned under this heading.
• 9. OTHER INCOME – NET
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 10. FINANCE INCOME/(COSTS)
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 11. TAXATION AND ZAKAT
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 12. EARNINGS PER SHARE
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 13. SHARE CAPITAL
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 14. SHARE-BASED COMPENSATION PLANS
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 15. RESERVES
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
• 16. BORROWINGS
• Write what information is given under this heading after reading thru the note
to accounts mentioned under this heading.
QUESTION 3
QUESTION 3 ANSWERS
Correlations = - 0.7455
QUESTION 3
• c) Explain unsystematic risk and elaborate ONE way to reduce this type of
risk (diagrams are not necessary).
• Read note given on unsystematic risk and write.
QUESTION 4
ANSWERS QUESTION 4
• Initial
• Cost of New Machine ( 170,000)
• Sales of the old machine fill
• Less: Tax on sales of old machine(30%) (fill) fill
• Freight Charges ( fill )
• Installation charges ( fill )
• Additional Working Capital ( )
• Total ( )
• Answer : 186,500
• Life
• Increase Contribution XXXXX fill
• Reduction in spoilages XXXX fill
• Less: Depreciation (XXXX) fill
• Less: Tax (XXXX) fill
• Total XXXXX
• Answer : 59000
• Termination
• Sales of new machine after 4 years xxxxx fill
• Tax on the sale of new machine (xxxx) fill
• Net income on sales of machine xxxxx
• Additional working capital xxxxx
• Total xxxx
• Answer : 24000
QUESTION 4
• Payback period
• Amount Invested : 160,000
Year Cash Flow Cumulative
1 40000 40000
2 50000 90000
3 60000 fill
4 80000 fill
Ans : 71.88 %
• Net Present Value (use 12%)
Year Cash Flow Interest factor Present Value
0 (160000)
1 60000
2 50000
3 60000
4 80000
Total