Mba 2004-2005 12 Wacc
Mba 2004-2005 12 Wacc
• The beta of the portfolio is the weighted average of the betas of the
individual stocks
P = XA A + X B B
• Stock $ X
• ATT 3,000 0.76 0.60
• Genetech 2,000 1.40 0.40
• V 5,000
• Assume: rf = 5% rM - rf = 6%
• Expected return on stocks: r = 5% + 6% 0.83 = 9.98 %
• An adequate hurdle rate for capital budgeting decisions ? No
• The firm should use required rate of returns based on project risks:
• Electricity : 5 + 6 0.50 = 8% Chemical : 5 + 6 0.90 = 10.4%
MBA 2004 Cost of capital |5
Application 2: leverage and beta
• Consider an investor who borrows at the risk free rate to invest in the
market portfolio
• Assets $ X
• Market portfolio 2,000 1 2
• Risk-free rate -1,000 0 -1
• V 1,000
P = 2 1 + (-1) 0 = 2
P
20% P
14% M
14% M
8%
8%
Sigma 1 2 Beta
• An average of:
• The cost of equity requity
• The cost of debt rdebt
• Weighted by their relative market values (E/V and D/V)
E D
rwacc requity rdebt
V V
• Note: V = E + D
• Proposition I:
• The market value of any firm is independent of its capital structure:
V = E+D = VU
• Proposition II:
• The weighted average cost of capital is independent of its capital
structure
rwacc = rA
• rA is the cost of capital of an all equity firm
V = EBIT / rwacc
Market value of EBIT is If value of company
levered firm independent of varies with leverage, so
leverage does WACC in
opposite direction
D
requity rA (rA rdebt )
E
5%
rdebt
D/E
0.25
MBA 2004 Cost of capital |16
Why does requity increases with leverage?
• or
D
Equity Asset ( Asset Debt )
E
D V
Equity Asset (1 ) Asset
E E