Financial Statement Analysis
Financial Statement Analysis
To check the financial health of the company Future growth outlook of the company Its ability to generate enough cash and cash equivalents and the timing and certainty of their generation.
Promoters & Shareholders Lenders such as financial institutions, banks & public Customers Employees Government & regulatory bodies Public at large Management and Research analysts
Horizontal Analysis Common-sized analysis Trend analysis Analytical balance sheet Ratio analysis Cash flow analysis
Assets
Fixed Assets
Investments
Current Assets
Net Sales Cost of Goods Sold Gross Profit Operating expenses Operating profit
Other income
PBIT Interest PBT Tax PAT
Net Sales Grows by 24% Increase in other expenses 22.00% is lower than growth in net sales Depreciation is even down by 0.38% despite higher net sales Growth in other income by 378.5% much more than growth in net sales but the absolute figure is not high compared to sales Though profit at every stage is (PBIT, PBT, PAT) is higher in absolute terms but growth not maintained as net sales.
Total Assets/ Liabilities is up by 14.36% Total Share holders fund up by 16.% against 10.78% growth in loan funds. Indicates strong financial position. Fixed assets up 12.17%. While net sales grew 24.40%. Hence efficient fixed assets utilization. Growth in inventory only 13.47% despite 24.40% rise in net sales. Hence inventory management efficient
Overall Assessment
PAT Growth not even 50% of sales growth. Hence margins are under pressure, profit through volume. Need to contain material cost Very efficient fixed assets utilization Inventory management Is efficient Overall strong financial position
Common-Sized Analysis
It is a useful comparison tool of two companies financial performance. In common-sized statements Net sales in P&L account is taken 100 proportionally other components are compared While in Balance sheet Sources of fund/Application of fund are considered 100 and proportionally other component are calculated
Net Sales of Bajaj Auto is just 41.48% of the TVS motors, size of the two companies is very different Other expenses higher at 21.07% for TVS vs 13.28% of Bajaj. Hence Bajaj auto is managing expenses more efficiently. Depreciation to net sales is again very lower in case of Bajaj Auto against TVS Bajaj Auto is more profitable because, despite in decline in PAT Bajaj Auto maintained it at 13.33% vs 1.76% of the TVS. Profit are driven by volume as net profit margin are lower in case of both the companies. Industry has higher profit margins at that time period.
Bajaj Auto Balance sheet 7233.92 Cr. Against 1601.84 Cr. of TVS Motors. Hence, Bajaj Auto is far bigger company than TVS motors. TVS motors Ltd. Equity only 50.52%. While Bajaj Auto is having 76.51%. Thus Bajaj Auto far sound than TVS. Bajaj Auto tax liability 1.02% vs 9.93% of TVS. Efficient tax management. Better fix assets utilization,
Conti
Investments at 89.13% by Bajaj, while 21.52% by TVS. In absolute term gape phenomenal, hence Bajaj in better positioned and can encash the opportunities like acquisitions. Inventory of Bajaj at just 4.28% against 24.76% of TVS. Hence efficient inventory management. Bajaj has net current liabilities against TVS net current assets. Hence making money on outstanding suppliers.
Overall Assessment
Bajaj Auto emerges to be a far bigger, solvent and efficiently managed company compared to TVS motors Ltd. It is running its core operation and making money out of non-interest bearing outstanding of its suppliers.
Ratio Analysis
Thank You