Module 4
Module 4
2020
Presents
Via
PMA
1
Module 4
Project Cost Management
Overview
Projects in the business world invariably have a specific financial objective; this is
the Project Outcome. Project cost management involves the techniques required to
meet the desired project outcome. It is important to understand when project cost
management starts, what factors have controlling effects on project outcome, and
when project cost management ends.
¾ Cost management starts during the planning phase of a project, NOT after
the project has been approved to commence. For those of you, who don’t
quite believe this; just let your sales force sell a project or product 25% below
market value. Now, you execute the project or manufacture the product.
Get the drift?
¾ During the execution phase of a project, the three overriding factors that
affect project outcome are:
1. Performance / Quality
2. Schedule
3. Costs of Work
And, keep in mind that these factors are listed in order of importance. If you
take nothing else away from this course, please remember this one.
Resource Planning
Prior to estimating the costs associated with any project, we must first identify what
resources will be required for successful execution of the work. This process of
identification is known as resource planning.
2
4. Services – Subcontracted services used to execute specific tasks, for
instance, the use of an outside consultant or a subcontractor to install
foundations.
3
Some years ago, I worked for an air pollution control systems company. We went
through some lean years when the market was in a down cycle, profit margins were
slim, and competition was fierce. And I remember joking with one of my colleagues
that whenever we got a new job in house, the first question that came to my mind
was, “I wonder what we left out of our estimate?” It wasn’t long before we found
out.
The cost estimating and budgeting phase of cost management bridges the gap from
planning to execution. Accuracy here can make or break projects. While
estimating and budgeting are different activities technically speaking, they are very
closely related for most projects.
¾ Cost Estimating is the process of developing estimated costs for all resources
required to complete the project. This process attaches an anticipated
approximate cost to each resource identified in the planning phase
¾ Cost Budgeting is the process of allocating cost estimates to specific cost
items that account for the work necessary to complete the project. Budgeting
establishes a cost baseline against which project performance is measured.
4
3. Upper management – Company management are involved here as the
project budget is a cost component of the company’s operations as a whole.
5
Every effort should be made to utilize the latest tools that technology
provides.
¾ In the past six months, your company has carpeted two houses in the
same neighborhood with a similar product. The sales prices for these
two jobs were $5,700 and $6,100. The gross margins were 23% and
25% respectively.
¾ Your company uses the following estimating formula for houses less than
2,800 square feet when the unit carpet cost is between $12 and $15 per
square yard. This formula yields the sales price including installation of
the new carpet, removal of the old carpet, and disposal of the old carpet.
Sales Price = Measured Area (sq yd) x Carpet Price ($/sq yd) x 2.1
¾ Individual cost items are as follows. Cost items are based on the
measured area (square yardage) plus 5% overage (to account for waste).
1. Carpet $12.45 / sq yd
2. Padding $ 2.10 / sq yd
3. Installation – base charge $ 3.75 / sq yd
4. Installation – stair premium $ 8 / stair
5. Installation – landing premium $ 15 / landing
6. Removal of old carpet $ 0.60 / sq yd
7. Disposal of old carpet $ 0.50 / sq yd
6
Develop your solutions now!
Option 2: The sales price can be estimated by applying the target Gross
Margin to the actual costs of the two recent and similar jobs. Taking into
account the executed gross margins of the two jobs yields actual costs for
those jobs of $4,389 and $4,575. The average of these costs is $4,482.
Including the 20% margin gives us a sales price of $5,602.50.
Parametric Method:
Area (sq yd) = 1800 sq ft x 1 sq yd = 200 sq yd
9 sq ft
7
¾ Quickest: Analogous
¾ Slowest: Summation
¾ Risks: Analogous estimates (both options) are high; the primary risk is not
getting the job. Parametric estimate is slightly low (possibly due to the house
having two stairwells); the primary risk is falling short of target Gross Margin.
The risks associated with the summation estimate are minimal.
Cost Monitoring
Monitoring is the continuous process of data collection in order to identify the state
of project tasks at a given point in time during the project. In short, what has
happened to date? And, more importantly, how much has it cost?
8
3. Committed Costs
4. Incurred Costs
5. Cash Out to Date / Payables Open
6. Receipts to Date / Receivables
7. These reports should be in real time and periodic. Typically, monthly or weekly.
But, such reports should be available upon request at any time should the need
arise.
9
¾ They are bottom-up reports. In other words, they include all cost items in the
project that roll up into overall project cost.
¾ Two columns are included for the budgeted cost, one for the original
budgeted cost and one for the current budgeted cost. The latter takes into
account booked changes to the contract.
¾ A column specifically for freight cost appears in this report. Tracking freight
cost in this way was helpful for this specific project but need not be done as
a general rule.
¾ Two variance columns are shown, one in $ and one in %. While the dollar
variance is helpful from a total project standpoint, the percent variance helps
to identify cost problems on specific items.
¾ For material purchases, three columns are used to check whether items
have been purchased, received, and paid.
10
Such reports will vary from company to company and from project to project. The
emphasis is not on the exact format, rather that all of the necessary information is
included and that the format WORKS.
11
Explanation of Cost Tracking Report Example
1. General project information is in the top left corner of the report:
¾ Project Name
¾ Project No.
¾ Date
¾ Project Manager
12
What do We do with all of this Data?
1. Update project budget reports
2. Update project schedule
3. Compare actual progress with plan
4. Update our Earned Value Analysis. Our what? (MORE ON THAT BELOW)
Before you answer too quickly, let’s consider the most powerful cost analysis tool
available to the project manager, the Earned Value Analysis (EVA).
The Earned Value Analysis (or EVA) measures project performance by comparing
the amount of work actually completed with the amount of work that should be
completed according to the project plan. EVA is also sometimes referred to as a
Variance Analysis.
Before we delve further into the actual technique, let’s review the terms used.
EVA Definitions
1. BCWS
Budgeted Cost of Work Scheduled – This is the budgeted cost associated with
the amount of work that was to be accomplished during a given period of time
according to the original plan.
2. BCWP
Budgeted Cost of Work Performed – This is the budgeted cost associated with
the amount of work that was actually accomplished during the given period of
time. BCWP is also known as Earned Value (EV).
3. ACWP
Actual Cost of Work Performed – This is the actual cost associated with the
amount of work that was accomplished during the given period of time.
13
5. SVAR SVAR = BCWP – BCWS
Schedule Variance – This is the difference between the amount of work that was
performed and the amount of work that was planned for the given period.
6. BAC
Budget at Completion – This is the total budgeted cost at completion of a task,
group of tasks, or project.
For BCWS, BCWP, and ACWP, other work units may be used as an alternative to
cost. For example, we may use labor figures (man-hours or man-weeks) or other
task-specific work units that accurately track progress (yards of reinforced concrete,
lines of computer code, etc). However, one must keep in mind how these
alternative work units are related to project cost in general.
In cases where BCWP is greater than ACWP, the cost variance, CVAR, is positive.
This indicates that the project or task is under budget. Or, in other words, the
actual cost is lower than the budgeted cost for the work that has been
accomplished to date. Conversely, a negative value for CVAR indicates that the
project or task is over budget.
In cases where BCWP is greater than BCWS, the schedule variance, SVAR is
positive. This indicates that the project or task is ahead of schedule. In essence,
more work has been performed than was originally scheduled. Conversely, a
negative value for SVAR indicates that the project or task is behind schedule.
For CVAR and SVAR, positive values are good; and negative values are bad.
While this information is of use, these values do not inherently give us an idea of
the degree of the variance. CPI and SPI, however, not only tell us good or bad, but
also by what degree. Let’s review the formulas for CPI and SPI.
14
A value of 1.0 for CPI indicates that the project is being executed on budget (costs
are being incurred according to the original plan). A value less than 1.0 indicates
an over-budget condition, and a value greater than 1.0 indicates an under-budget
condition.
A value of 1.0 for SPI indicates that the project is being executed on schedule. A
value less than 1.0 indicates that the project is behind schedule. A value greater
than 1.0 indicates that the project is ahead of schedule.
In addition, since we have a baseline of 1.0, these values for CPI and SPI also give
us a feel for the degree of the variance. For instance, a CPI of 1.12 shows not only
that the project is under budget, but further that it is under budget by about 11%. A
CPI of 1.45 would indicate that the project is grossly under budget; a value this far
out of line should be questioned with great skepticism.
Now, let’s look at some graphical examples of the Earned Value Analysis
technique.
15
Earned Value Analysis Examples
Consider the following examples. These examples may reflect the analysis of a
complete project, or more likely, the analysis of a task or group of tasks within a
larger project. The budgeted cost at completion is $24,000. The work is scheduled
to be complete in 15 days. The examples show project status at the end of day 10.
EVA - C ase 1
Project On Budget and On Schedule
25,000
20,000
Project Cost ($)
15,000
BC W S
BC W P
AC WP
10,000
P rojec t E V A Upd ate
5,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Time (days)
It is clear that this project is progressing according to plan. Two-thirds of the way
through the planned duration of the work, the project is on budget and on schedule.
Obviously, this case is the exception rather than the rule. Subsequent examples
are more indicative of real-world scenarios.
16
Example 2: Over Budget, Ahead of Schedule
EVA - C ase 2
Project Over Budget but Ahead of Schedule
25,000
ACW P
20,000
BCWP
Project C ost ($)
BCWS
15,000
BC W S
BC W P
AC WP
10,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Tim e (days)
¾ The negative CVAR and CPI less than 1.0 show us that this project is
currently over budget.
¾ For many purposes, CPI < 0.9 should raise a red flag, indicating a serious
cost overrun.
¾ The positive SVAR and SPI greater than 1.0 show us that this project is
ahead of schedule.
¾ Further, the SPI of 1.073 indicates that we are only slightly ahead of
schedule – not great cause for excitement.
¾ An example of this scenario is a project in which more resources are being
allocated to the work than originally planned. Although the work is being
accomplished ahead of schedule, the work is not being done as efficiently as
planned. This may be due to too many resources working in the same area
as in the case of stacked labor.
17
Example 3: Under Budget, Behind Schedule
EVA - C ase 3
Project Under B udget but B ehind Schedule
25,000
20,000
BCWS
Project C ost ($)
BCWP
15,000
BC W S
BC W P
ACW P
ACW P
10,000
P rojec t E VA U pda te
5,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Time (days )
¾ Values for CVAR and CPI indicate that the project is under budget.
¾ CPI shows a significant cost variance. The project is well below budget, and
such a large variance warrants further investigation.
¾ Values for SVAR and SPI indicate that the project is behind schedule.
¾ SPI of 0.787 shows a significant schedule problem, with the implication that
recovery may be difficult.
¾ This scenario is typical of a lack of adequate resources to execute the
project on time.
¾ While CVAR is positive, SVAR is very negative. Unless corrective actions
are taken, this project will likely be over budget as well as late. As we will
see later, CVAR and SVAR do not tell the whole story.
18
Example 4: Under Budget, Ahead of Schedule
EVA - C ase 4
Project Under Budget and A head of Schedule
25,000
BCW P
20,000
Project C ost ($)
BCW S
15,000
ACW P
BC W S
BC W P
AC WP
10,000
P rojec t E V A U pda te
5,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Tim e (days)
¾ Values for CVAR and CPI show that the project is under budget.
¾ CPI of 1.275 is unusually high and should be investigated. Maybe the work
is simply being done very efficiently. Or perhaps the original cost estimates
were low. Regardless, such a high CPI should raise a red flag.
¾ Values for SVAR and SPI show that the project is ahead of schedule.
¾ This scenario is indicative of a project that is being executed significantly
better than the original plan. Although performance is wonderful, the large
variances need to be addressed to determine if they could be problematic.
¾ For instance, the schedule variance may be the result of resources applied
to this project that could be better used elsewhere. Or, the cost variances
may be the result of cheaper labor that may have the downside risk of
increased quality problems.
19
Example 5: Over Budget, Behind Schedule (Worst of the Worst)
EVA - C ase 5
Project Over Budget and Behind Schedule
25,000
20,000
BCW S
Project C ost ($)
ACWP
15,000
B CW S
BCWP
B CW P
AC WP
10,000
P roject EV A U pdate
5,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Time (days)
¾ The variances on this project show that the cost performance is bad and that
the schedule performance is even worse.
¾ CPI of 0.875 indicates the cost overrun.
¾ SPI of 0.787 indicates a serious schedule problem.
¾ Investigation of these variances is an absolute must. The causes for such
variances must be identified so that decisions can be made to bring the
project back on course.
¾ Possible causes of this situation are numerous, and include: poor
estimating, poor definition of scope or project objectives, poor quality leading
to rework, lack of appropriate resources, and many more. Like most things,
there are many ways to do it wrong, but very few ways to do it right.
20
Estimate to Complete and Estimate at Completion
EVA – Case 6
In this example, we will look at a group of tasks involved in a larger project. The
specifics are as follows:
21
CPI 0.889
4. To determine when the tasks will be completed, let’s look at the graphical
representation below.
¾ Since completion is reached when BCWP = BCWS, the BCWP line is
extended until it reaches the BAC Cost, or $5,000.
¾ At this point, a vertical line can be dropped to the x-axis (time). This is
the estimated schedule for completion of the tasks. This line is denoted
as the EAC Schedule line. The value is 12 ½ days.
¾ Also note that the ACWP line can be extended until it reaches the vertical
EAC Schedule line. At this point of interModule (remember that this is at
project completion), the value on the y-axis is the EAC Cost. A horizontal
line denoted EAC Cost shows this value.
¾ Based on a simple straight-line analysis, we could also find the EAC
Schedule with the formula:
EAC (Schedule) = BAC (Schedule) / SPI = 10 days / 0.800 = 12.5 days
EVA - C ase 6
D eterm ination of EAC
6,000
E AC C ost $ 5,62 5
5,000
B AC C os t $5 ,0 00
Project C ost ($ )
4,000
O riginal S c hedu le 1 0 day s
B C WS E AC S ch edule 12 .5 days
B C WP
3,000
AC W P
P rojec t E V A U pda te
2,000
1,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13
Tim e (days)
22
The Earned Value Analysis Exercise
The design phase of a chemical storage and metering system is broken into three
different task groups: mechanical design, structural design, and electrical design.
Once the mechanical design has been completed, the design package goes to both
the structural and electrical design groups. The project schedule allows 10 days for
completion of the design phase.
The following table shows a schedule of values for the system design.
Task Data Day 1 Day 2 Day 3 Day 4 Day 5 Day 6 Day 7 Day 8 Day 9 Day 10
Data for actual work performed (BCWP) and actual cost incurred (ACWP) have
been updated as of the end of day 5 of the design phase.
Your boss has scheduled a meeting on the morning of Day 6 in order to review
progress on the project. As a minimum, you must be prepared to answer the
following questions. Now, impress the boss!
23
The Solution to The Earned Value Analysis Exercise
Before performing the necessary calculations, it is helpful to organize the data into
the following format. The values within each category are simply summed.
Through Day 5
Task BAC
BCWS BCWP ACWP
Mechanical Design 2,000 2,000 2,000 2,500
Structural Design 1,500 500 700 800
Electrical Design 3,000 500 500 500
Totals 6,500 3,000 3,200 3,800
5. No. Since EAC > BAC, we do not expect the design phase to finish under
budget. Further, the variance at completion would be $1,219 over budget.
24
Limitations of ETC and EAC Calculations
ETC and EAC calculations outlined above are based on the performance indices,
CPI and SPI. Accordingly, these calculations assume the same level of
performance for tasks that have been completed in the past for tasks that are to be
completed in the future.
Remember, the “E” stands for ESTIMATE. Sometimes, you, the project manager
must modify this approach when estimating future work on your project.
For instance, consider the previous EVA Exercise, but with the following ideas:
¾ The structural design group was uncertain about several aspects of the
mechanical design. This was the primary cause for structural design being
over budget on day 5. With clarification from the lead mechanical engineer,
the structural group reports that they can improve their performance on days
6 and 7 and actually meet the BCWS.
¾ Historically, the electrical design group has performed at or better than
budget on similar projects. Day 5 data gives you further confidence that the
electrical design group can perform to plan.
When dealing with tasks or projects involving different resource types, the ETC and
EAC values should be handled separately as the confidence levels of estimates
generally vary as follows.
¾ Labor – Generally the lowest confidence level. Application of CPI and SPI
are appropriate.
¾ Materials – Generally a higher degree of confidence than labor. CPI and SPI
do not generally apply.
¾ Subcontracts – These are typically tied to deliverables and hence have a
very high degree of confidence.
As you can see, the knowledge and strategies employed by the project manager
are vital to project financial success. Cost analysis models are like computers –
they are every bit as ignorant as they are useful. Communication with team
members, process and/or product knowledge, awareness of priorities and many
other characteristics are required for effective project cost management.
25
Corrective Action
Have you ever used directions to drive to a certain place for the first time?
Probably, all of us have. Under such circumstances, have you ever made a wrong
turn along the way? Again (though depending on our gender, we may not admit it)
probably all of us have. How did you know? And, more importantly, what did you
do about it? How many of you decided to keep going down the wrong road until
you reached your desired destination?
How did you know you made a wrong turn? Although you may not have realized it,
you did so by constantly monitoring where you were and by performing a variance
analysis.
The directions indicated that 1.5 miles after you made the last left turn, you should
pass a small lake before seeing the entrance to the recreation area. But, you’ve
now driven 2 miles, and all you see are cornfields. To make matters worse, you
have a schedule dilemma. It’s 12:35 in the afternoon – you’re significant other is
hungry. And unless you get back on the right course quickly, you’re going to be late
for the picnic. At this point, you have discovered the need for corrective action.
26
General Rules of Thumb for Corrective Action Triggers
¾ CPI < 0.95 – Cost overruns should be identified as early as possible and
handled with great concern. Don’t wait for the CPI to degrade too far for
corrective actions to be effective.
o What was the cause(s) of the cost overrun?
o The 80/20 rule should be applied if a multitude of cost items are involved.
o Was schedule a factor?
o Was quality a factor?
o Can costs be recovered? Negotiated?
¾ SPI < 0.95 – Like cost, negative schedule variances should be addressed while
it’s still possible to get back on track. A 5% variance is much easier to
overcome than a 10% or 20% variance.
o Why is the project behind schedule?
o Is efficiency a problem? Is it due to outside influences such as weather
or labor issues?
o Was quality a factor? Rework?
o Is schedule recovery feasible? What resources will be required for
recovery?
¾ CPI > 1.10 – Under-budget situations are good in general; however, large
variances of this nature must be investigated and corrected in order to improve
project (and company) performance.
o Were estimates accurate? Or does the estimating model need to be
revised?
o Was this variance caused by a unique event that will not likely apply to
similar future projects?
o Can the savings be dropped to contingency?
o Can the savings be dropped to gross margin?
¾ SPI > 1.10 – Ahead of schedule is a great place to be. Identification of positive
schedule variances can allow optimization of resource utilization.
o Again, the original estimate should be questioned?
o Was it a unique event?
o Have resources been used intelligently? Effectively?
o Can resources be reduced without putting the project schedule in
jeopardy? This is especially useful if other projects in the company are in
need of these resources.
¾ First, you must understand the three overriding factors that affect project
outcome.
¾ You must understand the relationships among these factors. Further, you must
anticipate the collateral effects of corrective actions based on these
relationships.
¾ Corrective actions should be made with primary consideration to the project
outcome and secondary consideration to task outcome. It is typical that
27
corrective actions negatively may impact the cost of a task, while positively
impacting the economic outcome of the project.
¾ Corrective action almost always requires teamwork. Project team members are
not only the ones to implement corrective actions; they are typically the best
source for corrective action ideas.
¾ Don’t confuse corrective action with original plans or biases. Corrective actions
are deviations from the original plan for purposes beneficial to project outcome.
This may involve efforts to return to the original plan or efforts to develop and
employ a new plan.
1. PERFORMANCE / QUALITY
Performance / Quality is the number one priority. If the project deliverables
(systems, services, facilities, products, or whatever) do not work or do not
perform as well as or better than expectations, then nothing else will matter.
Schedule and cost are no longer important, because it doesn’t work. If the
rocket can’t make it off the launch pad, it doesn’t matter how far ahead of
schedule or how much under budget the rocket program was.
2. SCHEDULE
Schedule and plan are almost synonymous. Managing the schedule is
managing the project. Assuming that the deliverables meet expectations, the
next most important thing is that they are delivered on time.
3. COST
If the deliverables meet expectations and are delivered on time, then the project
has necessarily been executed according to plan. It is likely in this event that
the budget results will be acceptable even without extraordinary cost control.
Cost is very important in project execution and should not be overlooked.
1. Quality v. Schedule
¾ The proper level of quality should not adversely impact schedule. If so, then
there is something wrong with the plan.
¾ Acceleration of schedule increases the possibility of quality problems, in
some cases actually causing a likelihood of quality problems.
¾ Quality problems must be overcome – generally through revisions to plan,
redesign, or rework to the deliverable. These situations invariably lead to
schedule delays.
28
2. Quality v. Cost
¾ The proper level of quality should not adversely impact project cost. Rather,
project cost planning and estimating should incorporate the appropriate level
of quality.
¾ Cost reductions (without a high degree of prudence) can lead to lower
quality. We have all seen examples of this. Don’t be penny-wise and
pound-foolish. Know the difference between cheap and inexpensive.
¾ Quality problems always lead to increased cost. The cost of rework is a loss
of profit.
3. Schedule v. Cost
Recall EVA Case 6. The group of tasks is behind schedule and over budget. It is
important to know how this task group fits into the overall project. If on-time
completion of this task group were vital to overall project success, then a likely
corrective action would be to apply additional resources to the task group in order to
accelerate the schedule. Such corrective action will likely result in increasing the
EAC, perhaps due to overtime labor costs. Along with schedule acceleration,
special care should be paid to quality of work in order to avoid a catastrophe.
29
Corrective Action – Example 1
(EVA - Case 6)
No Corrective Action Taken
6,000
EAC Cost $5,625
5,000
BAC Cost $5,000
1,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13
Time (days)
(EVA - Case 6)
Corrective Action - Schedule Acceleration
7,000
Project
5,000Cost ($)
BAC Cost $5,000
2,000
1,000
-
0 1 2 3 4 5 6 7 8 9 10 11 12 13
Time (days)
30
Example 2: Cost Mitigation
EVA Case 7 is shown below. This project is ahead of schedule but over budget.
This situation is often the case when slow business allows too much labor to be
applied to the project. Oversupply of labor resources generally leads to lower
productivity. Therefore, although the project is ahead of schedule due to the
increased resource loading, the cost of completing tasks is at a higher rate than
planned.
As of the EVA update after day 6, CVAR = -$600. In this case the project manager
has discussed labor reallocation with functional managers and has convinced them
to reduce labor to levels more appropriate to the plan. The result is that ACWP
more accurately tracks BCWP for the remainder of the project.
Note that the -$600 variance is maintained through the end of the project. Had
these labor costs remained unchecked, the variance at completion would have
been -$833. Although the project still finishes over budget, a savings of $233 has
been realized.
While the numbers in this example are small, the improvement on a percentage
basis is certainly worthwhile especially if executed on a larger project.
31
Corrective Action – Example 2
(EVA - Case 7)
No Corrective Action Taken
6,000
EAC Cost $5,833
3,000 BCWP
Project EVA Update
ACWP
2,000
1,000
-
0 1 2 3 4 5 6 7 8 9 10 11
Time (days)
(EVA - Case 7)
Corrective Action - Mitigation of Costs
6,000
EAC Cost $5,600
3,000 BCWP
Project EVA Update
ACWP
2,000
1,000
-
0 1 2 3 4 5 6 7 8 9 10 11
Time (days)
32
Example 3: Too Good to Be True
EVA Case 8 is shown below. This project has actually been completed – some
20% ahead of schedule and 32% below budget. Everything looks great, so is there
any need for corrective action?
Positive variances of this magnitude are rarely due to aspects of project execution.
Most likely, the cost estimating process was flawed. The bottom line is that the
actual costs are no where near the planned costs. If these estimates are used to
price similar future projects in competitive bid situations, there is a good chance that
this project will be the last.
So, the corrective actions here should include review and probably modifications to
the project-estimating model.
And, perhaps some of the proceeds should be used to celebrate the superior
project results – you’ve got to keep the team members happy!
(EVA - Case 8)
Well Ahead of Schedule and Well Under Budget
6,000
BCWS
2,000 BCWP
ACWP
1,000
-
0 1 2 3 4 5 6 7 8 9 10 11
Time (days)
33