0% found this document useful (0 votes)
19 views16 pages

Sale Plan April 2025

The document lists various assembly codes and names from multiple companies, including Maclean Power-York, Maclean Trenton, MSI, Geotek, Valmont, JMA, Workman Electronics, and Commscope India. It also outlines a sales plan for April 2025, detailing unit prices and total amounts in USD and INR for different products. The total sales figures amount to significant sums across the listed companies.

Uploaded by

chafehv
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
19 views16 pages

Sale Plan April 2025

The document lists various assembly codes and names from multiple companies, including Maclean Power-York, Maclean Trenton, MSI, Geotek, Valmont, JMA, Workman Electronics, and Commscope India. It also outlines a sales plan for April 2025, detailing unit prices and total amounts in USD and INR for different products. The total sales figures amount to significant sums across the listed companies.

Uploaded by

chafehv
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 16

MACLEAN POWER-YORK L.L.

C
SR NO ASSLY CODE ASSLY NAME
1 P27601 Hinge Assy
2 P26736 300A 14" Blade
3 P27178 Upper Contact Assembly (Galvanized)
4 P27174 Lower Contact Assembly (Galvanized)
5 P27786 Upper Contact Assembly
6 P26584 Guide Assembly (Galvanized)
7 P27204 Upper Connector Assembly Eye- (Galvanized)
8 P27205 Lower Connector Assembly Eye- (Galvanized)
9 P27177 Lower Connector Brkt
10 P27542 Lower Connector Assembly (Galvanized)
11 P27543 Upper Contact Assembly (Galvanized)
12 P27241 Lower Connector Assy. -SS
13 P27221 Lower Connector Assy. -SS
14 P27223 Upper Contact Assembly- (SS)
15 P26592 Mounting Bracket
16 P26593 Mounting Bracket

MACLEAN TRENTON

SR NO ASSLY CODE ASSLY NAME

1 F614463 ANCHOR CROSSPLATE


2 F102199 ANCHOR CROSSPLATE 24IN
3 F614794 ANCHOR EXPANDING
4 F614710 ANCHOR EXPANDING ROD DIAMETER: 1
5 F394338 TRANSFORMER CLUSTER MOUNT
6 F393980 ANCHOR EXPANDING ROD DIAMETER:1.25
7 F615047 ANCHOR EXPANDING ROD DIAMETER: 1
8 F041811 CLAMP; VISE; BRZ BVC-4
9 F041815 CLAMP; VISE; BRZ BVC-40
10 F041813 CLAMP; VISE; BRZ BVC-2S

MSI

SR NO ASSLY CODE ASSLY NAME


1 SI-4425 5/8“ Guy Hook
2 SI-4405 Thimble Eye Nut 5/8
3 J6526WCA Forged Tripleye .750 Dia. 1 Helix

GEOTEK
SR NO ASSLY CODE ASSLY NAME

1 TM-0044 Mount Assembly,Tangent SD


2 PL-0037 Plate,Front
3 DM-0033 Mount Assembly,Deadend HDLH
4 DM-0006 Mount Assembly,Deadend 4KLH
5 TM-0047 Mount Assembly,Tangent HDLH
6 TM-0045 Mount Assembly,Deadend DE2
7 TM-0104 MOUNT ASSEMBLY, TANGENT
8 TM-0063 Mount Assembly,Tangent SDNS
9 PL-0001 PLATE, FRONT
10 DM-0015 Mount Assembly,Deadend DE2
11 DM-0009 Mount Assembly,Deadend HDLHNS

VALMONT
SR NO ASSLY CODE ASSLY NAME

1 P-SCX1-K* SCX1 Kit


2 X-LWRM Ring Mount weldment 12"- 45"
3 X-VFAW HD V-Frame Support Arm
4 SHCM-T Tightener Bracket
5 ANG314-15F Wall Mount Angle, 1/4" x 3" x 3" x 15"
6 P-CLK-U Universal Ladder Attachment Kit
7 P-HHD12-K 12" Universal Cantilever Ki
8 P-HHD24-K 24" Universal Cantilever Kit
9 P-SAM-U Universal Stiff Arm Attachment
10 P-T24K-3 24-Run Triple-Tee Trapeze Kit
11 P-UPC1 Small Universal Pipe to PIpe Clamp Set
12 P-UPC2 Large Universal Pipe to Pipe Clamp Set
13 P-WCL12 Hardware kit for WCL12 Ladder
14 P-WCL4 Hardware Kit for WCL4 Ladder
15 P-WCL6 Hardware Kit for WCL6 Ladder
16 WG9 9-Run Waveguide Bracket
17 X-UPC1 Small Pipe to Pipe Bracket
18 ZB24 8-Run Z-Bracket Wall Mount
JMA
SR NO ASSLY CODE ASSLY NAME

1 91900319-01 KIT, CENTER MOUNT, GEN II ANTENNA


2 91900314-03 COMMON DUAL MOUNT BRACKET KIT 3 PACK
3 91900339-01 4# & 6# FFP ANTENNA MOUNTING BRACKET KIT
4 91900339-02 8# FFP ANTENNA MOUNTING BRACKET KIT
5 45700661-01 MOUNTING BRACKET, TRI-SECTOR, ANTENNA BR
6 45700661-02 MOUNTING BRACKET, TRI-SECTOR, ANTENNA BR
7 91900318-01 KIT, MOUNTING BRACKET, GEN II ANTENNA

Workman Electronics
SR NO ASSLY CODE ASSLY NAME

1 PL-58M Connector
2 AMP-PL-S Connector
3 MCI7265 Only L-Bend with H/W Alum.
4 DXX Bracket
5 UG-363-6 6" Coupler
6 UG-363-4 4" Coupler
7 UG-175 Reducer
8 KN-4E 4 mm Brass Knob
9 S-35A Carbon Spring
10 LT-34 SO-239
11 B-2030 Swivel Mount

COMMSCOPE INDIA
SR NO ASSLY CODE ASSLY NAME

1 BSAMNT-3 MNT-KIT, WIDE PROFILE DOWNTILT


2 BSAMNT-4 MNT-KIT
3 BSAMNT-M4 MNT-KIT
4 BSAMNT-M MNT-KIT,PANEL,MIDDLE
5 BSAMNT-2F MNT-KIT, FIXED, 2 POINT
6 BSAMNT-3F MNT-KIT, FIXED, 3 POINT
7 BSAMNT-F MNT-KIT
8 627414-1 MOUNTING PLATE
9 649860-1 MOUNTING PLATE
10 631829-1
11 P319-0231-1
12 P155-0081-1
13 P155-0081-3
14 P155-0081-4

TOTAL USD
TOTAL INR
ER-YORK L.L.C
SALE PLAN April-2025 Unit Price Total
29160 $ 5.31 $ 154,839.60 5% 7,741.98
6500 $ 24.14 $ 156,910.00 50% 78,455.00
30240 $ 6.23 $ 188,395.20 80% 150,716.16
45360 $ 2.57 $ 116,575.20 80% 93,260.16
10800 $ 8.22 $ 88,776.00 80% 71,020.80
58320 $ 1.24 $ 72,316.80 100% 72,316.80
7560 $ 8.17 $ 61,765.20 80% 49,412.16
6480 $ 4.55 $ 29,484.00 80% 23,587.20
6480 $ 2.89 $ 18,727.20 80% 14,981.76
6480 $ 2.41 $ 15,616.80 100% 15,616.80
14040 $ 7.12 $ 99,964.80 100% 99,964.80
3240 $ 5.00 $ 16,200.00 80% 12,960.00
4320 $ 4.60 $ 19,872.00 80% 15,897.60
4320 $ 10.85 $ 46,872.00 80% 37,497.60
9000 $ 4.57 $ 41,130.00 100% 41,130.00
13800 $ 3.79 $ 52,302.00 100% 52,302.00
256100 TOTAL USD $ 1,179,746.8
TOTAL INR ₹ 94,379,744.00

TRENTON

SALE PLAN April-2025 Unit Price Total

320 $ 26.85 $ 8,592.00 100% 8,592.00


300 $ 53.00 $ 15,900.00 95% 15,105.00
6912 $ 22.21 $ 153,515.52 100% 153,515.52
648 $ 66.60 $ 43,156.80 100% 43,156.80
210 $ 79.00 $ 16,590.00 100% 16,590.00
540 $ 66.88 $ 36,115.20 100% 36,115.20
480 $ 44.60 $ 21,408.00 100% 21,408.00
30000 $ 1.12 $ 33,600.00 95% 31,920.00
12000 $ 3.55 $ 42,600.00 95% 40,470.00
25000 $ 1.91 $ 47,750.00 95% 45,362.50
76410 TOTAL USD $ 419,227.5
TOTAL INR ₹ 33,538,201.60

SALE PLAN April-2025 Unit Price Total


22000 $ 2.25 $ 49,500.00 60% 29,700.00
15000 $ 0.60 $ 9,000.00 60% 5,400.00
3600 $ 15.81 $ 56,916.00 60% 34,149.60
40600 TOTAL USD $ 115,416.0
TOTAL INR ₹ 9,233,280.00

TEK
SALE PLAN April-2025 Unit Price Total

12650 $ 7.88 $ 99,682.00 100% 99,682.00


17250 $ 2.29 $ 39,502.50 100% 39,502.50
6480 $ 14.62 $ 94,737.60 100% 94,737.60
2880 $ 16.91 $ 48,700.80 100% 48,700.80
2100 $ 13.14 $ 27,594.00 100% 27,594.00
2760 $ 7.88 $ 21,748.80 100% 21,748.80
900 $ 13.93 $ 12,537.00 100% 12,537.00
2530 $ 8.11 $ 20,518.30 100% 20,518.30
4375 $ 2.87 $ 12,556.25 100% 12,556.25
400 $ 25.38 $ 10,152.00 100% 10,152.00
576 $ 15.15 $ 8,726.40 100% 8,726.40
52901 TOTAL USD $ 396,455.6
TOTAL INR ₹ 31,716,452.00

ONT
SALE PLAN April-2025 Unit Price Total

800 $ 7.80 $ 6,240.00 100% 6,240.00


300 $ 64.00 $ 19,200.00 100% 19,200.00
70 $ 65.40 $ 4,578.00 100% 4,578.00
5000 $ 1.75 $ 8,750.00 100% 8,750.00
350 $ 7.50 $ 2,625.00 100% 2,625.00
3500 $ 4.14 $ 14,490.00 100% 14,490.00
300 $ 14.75 $ 4,425.00 100% 4,425.00
800 $ 22.84 $ 18,272.00 100% 18,272.00
400 $ 11.82 $ 4,728.00 100% 4,728.00
700 $ 17.50 $ 12,250.00 100% 12,250.00
200 $ 20.21 $ 4,042.00 100% 4,042.00
100 $ 29.78 $ 2,978.00 100% 2,978.00
80 $ 28.42 $ 2,273.44 100% 2,273.44
600 $ 14.85 $ 8,910.00 100% 8,910.00
350 $ 16.95 $ 5,932.50 100% 5,932.50
300 $ 3.08 $ 924.00 100% 924.00
300 $ 1.61 $ 483.00 100% 483.00
800 $ 5.31 $ 4,248.00 100% 4,248.00
14950 TOTAL USD $ 125,348.9
TOTAL INR ₹ 10,027,915.20

A
SALE PLAN April-2025 Unit Price Total

900 $ 10.56 $ 9,504.00 100% 9,504.00


960 $ 111.40 $ 106,944.00 100% 106,944.00
35 $ 58.97 $ 2,063.95 100% 2,063.95
35 $ 81.25 $ 2,843.75 100% 2,843.75
30 $ 1.76 $ 52.80 100% 52.80
30 $ 6.19 $ 185.70 100% 185.70
1500 $ 23.95 $ 35,925.00 100% 35,925.00
TOTAL USD $ 157,519.2
TOTAL INR ₹ 12,601,536.00

lectronics
SALE PLAN April-2025 Unit Price Total

$ 0.55 $ - 100% -
$ 0.71 $ - 100% -
$ 1.05 $ - 100% -
$ 3.92 $ - 100% -
$ 3.63 $ - 100% -
$ 2.88 $ - 100% -
$ 0.13 $ - 100% -
$ 0.22 $ - 100% -
$ 2.97 $ - 100% -
$ 0.41 $ - 100% -
$ 5.47 $ - 100% -
0 TOTAL USD $ 13,000.0
TOTAL INR ₹ 1,040,000.00

PE INDIA
SALE PLAN April-2025 Unit Price Total

1500 ₹ 1,109.35 ₹ 1,664,025.00


150 ₹ 1,205.88 ₹ 180,882.00
150 ₹ 859.81 ₹ 128,971.50
150 ₹ 809.90 ₹ 121,485.00
1050 ₹ 711.50 ₹ 747,075.00
450 ₹ 711.50 ₹ 320,175.00
0 ₹ 711.50 ₹ -
3000 ₹ 109.14 ₹ 327,420.00
1200 ₹ 95.52 ₹ 114,624.00
0 ₹ 312.00 ₹ -
85 ₹ 1,800.00 ₹ 153,000.00
0 ₹ 472.80 ₹ -
0 ₹ 280.73 ₹ -
0 ₹ 548.65 ₹ -
7735 TOTAL INR ₹ 3,757,657.50
TOTAL USD $ 46,970.7 100% 46,970.72
$ 2,044,639.95
163,571,195.90
$ 2,453,684.83 8,996,415.77
₹ 196,294,786.30
$ 836,860.82

₹ 66,948,865.60

$ 412,235.02

₹ 32,978,801.60
$ 69,249.60

₹ 5,539,968.00

230 55
690 25
144 45
144 20
140 15
$ 396,455.65 230 12
150 6
230 11
625 7
80 5
144 4
₹ 31,716,452.00 205
11.3888888888889

$ 125,348.94
₹ 10,027,915.20

$ 157,519.20

₹ 12,601,536.00

$ -

₹ -
3,757,657.50
P-1 Total Value in USD
P-1 Total Value in INR
P-1 Labor Budget in INR
11-Feb
13-Feb

15-Feb
17-Feb
19-Feb
21-Feb
23-Feb
25-Feb
Ray April-2025 Sale Summary P-1 April-2025 Sale Summary
CUSTOMER SALE VALUE CUSTOMER
MPY ₹ 94,379,744.00 MPY
MSI ₹ 9,233,280.00 MSI
MPST ₹ 33,538,201.60 MPST
GEOTEK ₹ 31,716,452.00 GEOTEK
Valmont ₹ 10,027,915.20 Valmont
Amphenol ₹ - Amphenol
Alltrade ₹ - Alltrade
Morgan Olson ₹ - Morgan Olson
MTB ₹ - MTB
RTB ₹ - RTB
TAG ₹ - TAG
JMA ₹ 12,601,536.00 JMA
COMMSCOPE INDIA ₹ 3,757,657.50 COMMSCOPE INDIA
Globalwave ₹ - Globalwave
TP ₹ 1,040,000.00 TP
TOTAL INR ₹ 196,294,786.30 TOTAL INR
ril-2025 Sale Summary P-2 April-2025 Sale Summary
SALE VALUE CUSTOMER SALE VALUE
₹ 66,948,865.60 MPY ₹ 27,430,878.40
₹ 5,539,968.00 MSI ₹ 3,693,312.00
₹ 32,978,801.60 MPST ₹ 559,400.00
₹ 31,716,452.00 GEOTEK ₹ -
₹ 10,027,915.20 Valmont ₹ -
₹ - Amphenol ₹ -
₹ - Alltrade ₹ -
₹ - Morgan Olson ₹ -
₹ - MTB ₹ -
₹ - RTB ₹ -
₹ - TAG ₹ -
₹ 12,601,536.00 JMA ₹ -
₹ 3,757,657.50 COMMSCOPE INDIA ₹ -
₹ - Globalwave ₹ -
₹ 1,040,000.00 TP ₹ -
₹ 164,611,195.90 TOTAL INR ₹ 31,683,590.40
Total
Apr Dispat
Part Name Dispatch
Plan ch Qty
Balance
BSAMNT-3 3150 600 2550
BSAMNT-M 450 150 300
BSAMNT-4 150 150
BSAMNTT-M4 150 150
BSAMNT-F 0 0
BSAMNT-2F 600 300 300
BSAMNT-3F 150 150 0
627414-1 900 900
649860-1 2400 600 1800
631829-1 1500 1500
P319-0231-1 200 200
P155-0081-1 100 50 50
P155-0081-3 100 24 76
P155-0081-4 100 30 70

You might also like