Scribd
Upload
10 views2 pages

Improvement Balimbingan

The document outlines a proposed improvement project in Labangan, detailing the bill of materials and associated costs for various construction works including earthworks, concrete works, masonry, rebar, formworks, finishing works, and plumbing. The total direct cost for the project is calculated at 124,911.84, with additional mark-up and contractor's profit leading to a total project cost of 136,328.78. Each section includes specific quantities, unit costs, and total costs for the materials and labor required.

Uploaded by

nasroden.pagayao14
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
10 views2 pages

Improvement Balimbingan

The document outlines a proposed improvement project in Labangan, detailing the bill of materials and associated costs for various construction works including earthworks, concrete works, masonry, rebar, formworks, finishing works, and plumbing. The total direct cost for the project is calculated at 124,911.84, with additional mark-up and contractor's profit leading to a total project cost of 136,328.78. Each section includes specific quantities, unit costs, and total costs for the materials and labor required.

Uploaded by

nasroden.pagayao14
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

PROJECT: PROPOSED IMPROVEMENT

LOCATION Labangan
SUBJECT: BILL OF MATERIALS

Labor/Equipment
ITEM DESCRIPTION Quantity Unit Material Unit Cost Total Unit Cost Total
Unit Cost
III EARTHWORKS (Septic Tank)
3.1 Excavation (3.1mx1.7mx1.6m) 8.40 cu.m. 600.00 600.00 5,040.00
3.4 Gravel Base Bedding 0.75 cu.m. 850.00 200.00 1,050.00 787.50
SUB-TOTAL EARTWORKS 5,827.50
IV CONCRETE WORKS - cu.m.
4.8 SEPTIC VAULT COVER 0.87 cu.m.
4.8.1 Cement 8.00 bags 250.00 100.00 350.00 2,800.00
4.8.2 Sand 1.00 cu.m. 600.00 240.00 840.00 840.00
4.8.3 Gravel 2.00 cu.m. 600.00 240.00 840.00 1,680.00
5,320.00
SUB-TOTAL CONCRETE WORKS 5,320.00
V MASONRY WORKS 30.00 sq.m.
5.1 4" CHB 450.00 pcs 12.00 4.00 16.00 7,200.00
5.4 Portland Cement 21.00 bags 250.00 100.00 350.00 7,350.00
5.5 Sand 3.00 cu.m. 600.00 240.00 840.00 2,520.00
5.6 10 mm Ø RSB 19.00 length 150.00 63.00 213.00 4,047.00
5.8 #16 GI Tie Wire 2.00 kgs 90.00 36.00 126.00 252.00
SUB-TOTAL MASONRY WORKS 21,369.00
VI REBAR WORKS -
6.5 SEPTIC VAUL COVER -
6.5.2 10 mm Ø RSB 12.00 length 150.00 66.53 216.53 2,598.34
6.5.10 #16 GI Tie Wire 2.00 kgs 90.00 36.00 126.00 252.00
SUB-TOTAL REBAR WORKS 2,850.34

VII FORMWORKS AND SCAFFOLDINGS


7.1 FORMWORKS &Scaffolding
7.1.1 1/4" Marine Plywood 2.00 pcs 350.00 80.00 430.00 860.00
7.1.2 2" x 2" x 12' Coco Lumber 18.00 PCS 100.00 40.00 140.00 2,520.00
7.1.3 CWN (mixed 3" and 4") 6.00 Kgs 85.00 34.00 119.00 714.00
SUB-TOTAL FORMWORKS AND SCAFFOLDINGS 4,094.00
IX FINISHING WORKS (CARPENTRY)
9.3 DOORS
9.3.1 Door 1 (PVC DOOR) 2.00 sets 2,100.00 800.00 2,900.00 5,800.00
SUB-TOTAL DOORS 5,800.00
X FINISHING WORKSM (HOME IMPORVEMENT)
10.1 TILING WORKS
10.1.1 60cm x 60cm Tiles (unglazed) 21.00 pcs 190.00 60.00 250.00 5,250.00
10.1.2 60cm x 60cm Tiles (glazed) 60.00 pcs 190.00 60.00 250.00 15,000.00
10.1.13 Portland Cement 15.00 bags 250.00 - 250.00 3,750.00
10.1.14 Washed Sand 1.50 cu.m. 850.00 - 850.00 1,275.00
10.1.15 Tile Adhesive 6.00 bags 450.00 - 450.00 2,700.00
10.1.16 Tile Grout 1.00 bags 100.00 - 100.00 100.00
SUB-TOTAL TILING WORKS 28,075.00
XII Plumbing Sanitary Works
12.1 FIXTURES Quantity Unit
12.1.1 Water closet w/ wall hung lavatory (w/ comp. accessories) 2.00 set 6,500.00 2,500.00 9,000.00 18,000.00
12.1.7 Floor Drain (4x4) w/ strainer 2.00 set 200.00 80.00 280.00 560.00
Sub Total 18,560.00
12.3 WASTE & VENT
12.3.2 Concrete cutting 1.00 lot - 1,500.00 1,500.00 1,500.00
12.3.2 4" Pipe (3m) 2.00 pcs 380.00 80.00 460.00 920.00
12.3.2 4" Tee 2.00 pcs 150.00 60.00 210.00 420.00
12.3.2 4" Cleanout 2.00 pcs 150.00 60.00 210.00 420.00
12.3.2 4" Wye 2.00 pcs 150.00 60.00 210.00 420.00
12.3.2 2" elbow (45o) 4.00 pcs 60.00 14.00 74.00 296.00
12.3.3 2" Cross Tee 2.00 pcs 110.00 26.00 136.00 272.00
12.3.4 2" elbow (90o) 4.00 pcs 60.00 14.00 74.00 296.00
12.3.5 4"x3" Wye Reducer 2.00 pcs 150.00 36.00 186.00 372.00
12.3.5 3"x2" Tee Reducer 2.00 pcs 150.00 36.00 186.00 372.00
12.3.6 2" Pipe (3m) 3.00 pcs 300.00 60.00 360.00 1,080.00
Sub Total 6,368.00
12.4 WATER SUPPLY
12.4.2 1/2" Pipe (PPR) 3.00 pcs 300.00 120.00 420.00 1,260.00
12.4.3 1/2" plain tee 4.00 pcs 40.00 4.00 44.00 176.00
12.4.4 1/2" elbow (threaded) 4.00 pcs 200.00 6.00 206.00 824.00
12.4.5 1/2" elbow (plain) 6.00 pcs 80.00 4.00 84.00 504.00
Sub Total 2,764.00

12.7 SEPTIC TANK ( 3 Chambers )


12.7.1 4" CHB 478.00 pcs 10.00 4.00 14.00 6,692.00
12.7.2 Cement 28.00 bags 250.00 100.00 350.00 9,800.00
12.7.3 Sand 2.50 cu.m. 600.00 240.00 840.00 2,100.00
12.7.4 10mmØ RSB 18.00 pcs 150.00 60.00 210.00 3,780.00
12.7.5 GI Tie Wire 1.00 kgs 80.00 32.00 112.00 112.00
12.7.6 Fittings 1.00 lot 1,000.00 400.00 1,400.00 1,400.00
Sub Total 23,884.00

SUB-TOTAL PLUMBING AND SANITARY WORKS 51,576.00

A. SUMMARY OF DIRECT COST


3 EARTHWORKS 5,827.50
4 CONCRETE WORKS 5,320.00
5 MASONRY WORKS 21,369.00
6 REBAR WORKS 2,850.34
7 FORMWORKS AND SCAFFOLDINGS 4,094.00
9 FINISHING WORKS (DOOR INSTALLATION) 5,800.00
10 FINISHING WORKS (HOME IMPROVEMENT)-tile works 28,075.00
12 SANITARY AND PLUMBING 51,576.00
TOTAL DIRECT COST 124,911.84
B MARK- UP/ INDIRECT COST (OCM) 2% 2,498.24

C CONTRACTORS PROFIT (7% OF DC+OCM) 8,918.71

TOTAL COST (A + B + C) 136,328.78

You might also like