Project : PROPOSED (2) TWO-BEDROOMS RESIDENTIAL UNIT

Location : Brgy. Binahaan, Pagbilao Quezon

Owner : Mr. Rolando Sadili
Subject : Bill of Materials
Date : May 05, 2025

BREAKDOWN BILL OF MATERIALS

Item UNIT COST TOTAL
PARTICULAR Unit Qty.
No. TOTAL AMOUNT

I. ARCHITECTURAL WORKS
a. Doors & Windows
2300mm x 1000mm, 4-Panel Wood Door set/s 2 6,272.00 12,544.00
1900mm x 900mm, Flush Ordinary Wood Door set/s 2 1,920.00 3,840.00
1870mm x 900mm, PVC Toilet Door set/s 1 1,715.20 1,715.20
250mm x 500mm, Aluminum, Glass Awning Window set/s 4 1,600.00 6,400.00
1100mm x 1200mm, Aluminum, Glass Sliding Window set/s 5 4,224.00 21,120.00
b. Floor Finish
600 x 600 Ceramic Tiles sq.m 36.24 650.00 23,556.00
300 x 300 Mosaic Tiles sq.m 3.1 650.00 2,015.00
c. Wall Finishes
Cement Plastered Painted sq.m 53.8 500.00 26,900.00
d. Roofing Works
Corrugated G.I Sheet with Two (2) Coats of Paint sq.m 45.3 1,337.81 60,602.70
e. Railings
2 x 3 Tubular Railings lm. 44 125.00 5,500.00
f. Ceiling Works
Conventional Ceiling Painted sq.m 39.34 550.00 21,637.00
Sub - Total - I 185,829.90
II. STRUCTURAL WORKS
a. Beams,Columns,Footings,Flooring,Foundation
Cement bags 113 180.00 20,327.40
Sand m3 8 1,200.00 9,600.00
Gravel m3 16 1,039.23 16,627.68
16mmØ bars kg/s 2993 25.00 74,834.50
10mmØ bars kg/s 934 25.00 23,352.75
CHB pc/s 1800 11.00 19,800.00
Form Works lot 1 24,681.35 24,681.35
b. Septic Tank / Catch Basin
Cement bags 6 180.00 1,080.00
Sand m3 8.00 1,200.00 9,600.00
Gravel m3 4.00 1,039.23 4,156.92
12mmØ bars kg/s 126 25.00 3,158.50
10mmØ bars kg/s 24 25.00 600.00
CHB pc/s 35 11.00 385.00
Form Works lot 1 2,847.06 2,847.06
c. Truss
50mm x 150mm chord, web member lm. 43 221.50 9,524.50
Sub - Total - II 220,575.66
III. PLUMBING & SANITARY
1. Water Line Supply System
a. PPR Pipes,
20 mmØ lm. 16 68.75 1,114.78
b. PPR Fittings;
Tee
20 mmØ pcs 3 14.80 44.40

Page 1
BREAKDOWN BILL OF MATERIALS
Item UNIT COST TOTAL
PARTICULAR Unit Qty.
No. TOTAL AMOUNT
Elbow 90°
20 mmØ pcs 9 12.84 115.56
Elbow Adaptor
20 mmØ x 1/2'' pcs 4 112.18 448.72
Coupling
20 mmØ pcs 4 8.69 34.76
Male Adaptor
20 mmØ pcs 2 180.29 360.58
Female Adaptor
20 mmØ pcs 2 104.26 208.52
Gate Valves,
20 mmØ pcs 1 180.00 180.00
Water Meter Set w/ non return valve
20 mmØ pcs 1 2,500.00 2,500.00
Sub - Total - 1 5,007.32
2. Sanitary Line (Storm,Soil,Waste & Vent)
a. PVC Pipe
100 mmØ lm. 14 357.00 4,876.62
75 mmØ lm. 36 268.00 9,633.26
50 mmØ lm. 14 125.00 1,712.50
b. PVC Fittings;
Wye / Wye Reducers
100 mmØ pcs 1 220.50 220.50
75 mmØ pcs 1 126.45 126.45
100 mmØ x 75mmØ pcs 1 157.50 157.50
100 mmØ x 50mmØ pcs 1 157.50 157.50
75 mmØ x 50mmØ pcs 1 165.50 165.50
Tee Reducers
100 mmØ pcs 3 220.50 661.50
50 mmØ pcs 4 57.15 228.60
100 mmØ x 50mmØ pcs 1 171.00 171.00
Elbow 90°
100 mmØ pcs 2 122.40 244.80
75 mmØ pcs 14 73.50 1,029.00
50 mmØ pcs 7 40.80 285.60
Elbow 45°
100 mmØ pcs 5 93.75 468.75
75 mmØ pcs 3 59.10 177.30
50 mmØ pcs 4 32.55 130.20
Reducer
75 mmØ x 50mmØ pcs 1 147.50 147.50
Cleanout
100 mmØ pcs 3 96.00 288.00
Floor Clean Out
100 mmØ pcs 1 1,275.00 1,275.00
Ptrap
50 mmØ pcs 1 126.45 126.45
c. Plumbing & Drain Fixtures
Water Closet set/s 1 7,500.00 7,500.00
Kitchen Sink set/s 1 3,500.00 3,500.00
Wall Hang Lavatory set/s 1 4,000.00 4,000.00
Hose Bibb pcs 1 225.00 225.00
Floor Drain pcs 1 510.00 510.00

Page 2
BREAKDOWN BILL OF MATERIALS
Item UNIT COST TOTAL
PARTICULAR Unit Qty.
No. TOTAL AMOUNT
Sub - Total - 2 38,018.53
Sub - Total - III 43,025.85
IV. ELECTRICAL WORKS
1. Power & Lighting System
a. PVC Conduit,
25 mmØ lm. 30 54.33 1,630.00
20 mmØ lm. 86 36.00 3,084.30
b. Wires, Cables & other accessories.
TW-3.5mm2 lm. 86 33.00 2,827.28
TW-8.0mm2 lm. 30 75.00 2,250.00
Junction Box pcs 7 53.55 374.85
Utility Box pcs 11 38.25 420.75
Male Adaptor
25mmØ pcs 6 9.60 57.60
20 mmØ pcs 6 7.05 42.30
Lock Nut & Bushing
32 mmØ pcs 6 20.10 120.60
20 mmØ pcs 6 14.85 89.10
End Bell pcs 72 11.15 802.80
1-Gang Switch pcs 5 89.00 445.00
2-Gang Switch pcs 2 127.00 254.00
2-Gang Outlet pcs 11 111.00 1,221.00
Surface Mounted Light pcs 5 209.00 1,045.00
Pin Light pcs 2 139.00 278.00
Wall Mounted Light pcs 2 310.00 620.00
Panel Board Set: MCB - 40 AT/ 2P, (6 ECB, 3-20A ECB, 1-15A ECB, 2 20A Spares) set/s 1 3,500.00 3,500.00
Sub - Total - IV 19,062.58

GRAND TOTAL AMOUNT 468,493.99

Page 3