Finance Template
Finance Template
Name of Student -
Class Category
Class No:
2019 2020
N'000 N'000
1 Property plant and equipment 719,981 717,350
2 Intangible assets and goodwill
3 Investment properties held for sale 1,270,000 1,270,000
4 Investments in Associates
5 Assets Pledged as Collateral
6 Held to Maturity Investments 55,836
7 Other Investments 1,079,106 756,033
8 Other Assets 407,389 336,695
9 Loans and Advances to Customers 700,275 556,097
10 Loans and Advances to Banks 0
11 Deferred tax assets 92,031
12 Derivative Assets
13 Financial Assets held for trading
14 Cash and balances with CBN 655,816 378,939
15 Total assets 6,691,904 6,653,889
16 Share capital 4,064,351 4,064,351
17 Share Premium 70,393 70,393
18 Retained earnings/accumulated deficit -732,145 -653,128
19 Revaluation Reserve 204,419 204,419
20 Other reserves -17,442 -58,031
21 Statutory reserve 1,191,902 1,310,375
22 Regulatory risk reserve
23 Small scale industries (SSI) reserve
24 Fair value reserve 68,414 45,491
25 Foreign currency translation reserve
26 Equity attributable to owners 4,849,891 4,983,869
27 Non-controlling interest
28 Total Equity 4,849,891 4,983,869
29 Loans and borrowings
30 Long term debt
31 Employee benefits 141,800 206,270
32 Deferred tax liabilities 92,031 88,309
33 Other long term liabilities
34 Total Non-current liabilities 233,831 233,831
35 Deposits from banks
36 Deposits from customers
37 Derivative liabilities
38 Current income tax liability 55,688 30,003
39 Dividend payable
40 Other payables 105,176 190,494
41 Total Current liabilities 55,688 1,608,182
42 Total liabilities 1,842,013 1,670,021
43 Total equity and liabilities 4,849,891 6,653,889
44 Gross earnings 6,691,904 3,949,079
45 Interest and similar income 183,667
46 Interest expense 22,113
47 Net interest income 161,554
48 Net impairment loss on financial assets 122,952
49 Net fee and commission income 119,417 155,148
50 Net trading income
51 Other operating income 42,365 49,307
52 Net gain/doss) from other financial instruments -23,152 86,662
53 Net operating income 3,383,378
54 Personnel expenses 628,478 671,572
55 Depreciation and amortisation -284,686
56 Operating lease expenses
57 Other operating expenses -214,667 691,614
58 Interest on Borrowings 22,113
59 Total expenses -1,425,239 1,980,287
60 Share of loss of associates
61 Profit before tax 505,181 214,476
62 Income tax expense -45,049 16,987
63 Profit after tax 505,181 197,489
64 Profit for the year attributable to: Owners 197,489
65 Non-controlling interest
66 Profit for the year 505,181
67 Other comprehensive income, net of tax 256,521
68 Non-controlling interest
69 Total comprehensive income for the year 619,716 197,489
0 - 29 years
30 - 39
40 - 49
50 - 59
60 - 69
70 and above þ þ
0 - 29 years
30 - 39
40 - 49
50 - 59 þ þ
60 - 69
70 and above
Undergraduate
Bachelor Degree/HND
Masters Degree
Professional Qualification
Ph.D/DBA þ þ
Undergraduate
Bachelor Degree/HND
Masters Degree
Professional Qualification
Ph.D/DBA þ þ
Below 3 years
3-6
7 - 10
Above 10 years þ þ
Below 3 years
3-6
7 - 10 þ þ
Above 10 years
Q9 Assess the importance of the following statements that best describes the business philosophy of the company
Please use the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Q10 Please assess the importance of the value placed by the company on the following Finance Functions
Please use the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Capital structure 4 4
Debt issuance and management 4 4
Equity issuance 3 3
Dividend & share buyback policy 3 3
Tax management 3 3
Foreign exchange Management 2 2
Risk management 4 4
Investor relations 3 3
Bank relationships 3 3
Pension management 3 3
Cash management 4 4
Working capital management 4 4
Making investment decisions 4 4
Merger, acquisition and disposal decisions 3 3
Internal audit 4 4
Management reporting/accounting 4 4
External financial reporting/accounting 4 4
Accounting policies 4 4
Financial planning and analysis 4 4
Regulatory compliance 4 4
Digital Finance 3 3
Climate Finance (including Green & Low Carbon Finance) 2 2
Sustainable Finance 2 2
Q12 Is the distribution of shareholder voting rights the same as the distribution of share holdings as reported above
Yes/ No Yes Yes
Q13 To what extent does the following represent the CEO objective function/financial management objective?
Q14 How often is the company rated by the following credit rating agencies?
Please use the following Likert Scale
0 - Never
1 - Rarely
2 - Sometimes
3 - Often
4 - Always
AAA
AA
A
BBB
BB
B
CCC
CC
C
Others (Please Specify)
AAA
AA
A
BBB
BB
B
CCC
CC
C
Others (Please Specify)
Agusto and Co.
Datapro Limited
Global Credit Rating
S & P Global
Moody
Fitch
Others
Q17 What is the most frequently used method used in appraising capital investment projects?
Please use the following Likert Scale
0 - Never
1 - Rarely
2 - Sometimes
3 - Often
4 - Always
Q18 Does your firm estimate the cost of equity capital? ( Yes Yes
Q19 To what extent do you use the following to determine the cost of equity
Please use the following Likert Scale
0 - Never
1 - Rarely
2 - Sometimes
3 - Often
4 - Always
Q20 When valuing a project, to what extent do you adjust either the discount rate or cash flows for the following risk
Please use the following Likert Scale
0 - Never
1 - Rarely
2 - Sometimes
3 - Often
4 - Always
Q21 To what extent has your firm issued equities or equity-related securities with the following features?
Please use the following Likert Scale
0 - Never
1 - Rarely
2 - Sometimes
3 - Often
4 - Always
Q22 What factors affect how your choice of the appropriate amount of debt for your firm?
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Q23 How important are the following factors in deciding on the appropriate amount of debt or capital structure for yo
Asset Risk 3 3
Correct mispricing in past security issues 2 2
Historical performance of company's shares 3 3
Possibility of a takeover bid 2 2
Private consumption behavior 1 1
Foreign exchange rate fluctuation 3 3
Capital market performance 3 3
World economy performance 3 3
Nigerian economy performance 4 4
Importation of raw materials 2 2
Political Stability 4 4
Militancy and Terrorism Attack 3 3
Domestic fuel crisis 2 2
International Oil price volatility 3 3
Legal restrictions on share repurchases 1 1
Interest rate changes 4 4
Employees, Industrial Relations and Collective Bargaining 3 3
Customers Customer Service 3 3
Q24 How important are the following factors in your firm's decisions about issuing foreign debt?
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Q25 What factors factors affect your firm's decisions about issuing common stock/ordinary shares?
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Earnings-per-share dilution 4 4
The amount by which our stock is undervalued or overval 3 3
If our stock price has recently risen, the price 2 2
Providing shares to employee bonus/stock option plans 3 3
Maintaining a target debt-to-equity ratio 3 3
Diluting the holdings of certain shareholders 2 2
Stock is our "least risky" source of funds 3 3
Whether our recent profits have been sufficient to fund our 4 4
Using a similar amount of equity as is used by other firms 3 3
Issuing stock gives investors a better impression of our fi 3 3
Inability to obtain funds using debt, convertibles, or other 3 3
Common stock is our cheapest source of funds 2 2
The capital gains tax rates faced by our investors (relative 2 2
Q27 What factors affect your firm's decisions about issuing convertible debt?
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Q28 What factors affect your firm's choice between short- and long-term debt?3
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Matching the maturity of our debt with the life of our asset 4 4
We issue long-term debt to minimize the risk of having to 4 4
We issue short-term when short-term interest rates are l 3 3
We issue short-term when we are waiting for long-term mar 3 3
We borrow short-term so that returns from new projects can 3 3
We expect our credit rating to improve, so we borrow short 3 3
Borrowing short-term reduces the chance that our firm will 3 3
Q29 How important are the following factors in deciding the proportion of your debt that should be Fixed Rate versu
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Q30 How important are the following factors in deciding on the Maturity Structure of your debt?
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Q31 How important are the following factors in your choice between bank debt, privately placed debt, and publicly is
Please rate in terms of importance using the following Likert Scale
0 - Not important
1 - Fairly Important
2. Average Important
3 - Important
4 - Very Important
Relative credit spreads 3 3
Access to larger capital markets or new investor base 4 4
Documentation and disclosure requirements 3 3
Speed of execution 3 3
Covenants 3 3
Need to obtain a rating 3 3
Customization of borrowing terms 3 3
Prior experience 3 3
Signal provided to competitors and customers 2 2
Signal provided to capital markets 3 3
Transaction costs 3 3
Practice of other companies in my industry 3 3
Practice of other companies with similar ratings category 3 3
2021 2022 2023 2024
N'000 N'000 N'000 N'000
724,595 880,529 938,797
1,430,000 1,430,000
55,836
1,661,626 1,843,660 665750
235,553 271,590
2,687,139
737,626 1,109,907 1,507,989
7,176,602 7,433,024 8,922,110
4,064,351 4,064,789 4,060,000
70,393 70,393
-416,068 -121,487 6,049,819
257,941 257,941
-47,093 -59,623
1,450,684 1,598,581 300,150
25,663 25,267
227,048 226,790
86,738 89,784
79,414 89,660
210,732 102,777
1,597,162
1,770,731 1,597,162
7,176,602 7,433,024
4,677,009 4,929,908
89,802
20,866 23,472
68,936
122,952 398,489
153,109 165,354
71,510 476,611
17,981 116,363
160,000
781,691 802,918
966,591 973,967
20,866 23,472
447,542 535,165
70,172 92,686
377,370 442,479
377,370 442,479
377,370 442,479
44,632 -12,926
422,002 429,553
4.64 5.44
438,000
781,691 802,918
0
8,129,578
6,443,939
ssociations and Employees
1,685,639
76,525,000 76,525,000
54,191,000 54,191,000
150,716,000
20,000,000
54,191,000
7 7
1,685,899,000
3 3
4 4
2 2
0 0
2 2
2 4
4 5
5
3 2
No No No
No No No
Yes Yes Yes
Yes Yes Yes
Yes Yes Yes
94
No No No
No No No
No No No
Yes Yes Yes
No No No
1 1 1 1
1 1 1 1
1 1 1 1
0 0 0 0
2 2 2 2
0 0 0 0
0 0 0 0
0 0 0 0
1 1 1 1
0 0 0 0
0 0 0 0
1 1 1 1
1 1 1 1
1 1 1 1
3 3 3 3
3 3 3 3
3 3 3 3
3 3 3 3
1 1 1 1
2 2 2 2
2 2 2 2
2 2 2 2
0 0 0 0
3 3 3 3
2 2 2 2
3 3 3 3
2 2 2 2
2 2 2 2
2 2 2 2
0 0 0 0
1 1 1 1
3 3 3 3
2 2 2 2
1 1 1 1
4 4 4 4
3 3 3 3
2 2 2 2
3 3 3 3
3 3 3 3
3 3 3 3
2 2 2 2
3 3 3 3
4 4 4 4
3 3 3 3
3 3 3 3
þ þ þ
þ þ þ
þ þ þ
þ þ þ
þ þ þ
þ þ þ
4 4 4
4 4 4
3 3 3
3 3 3
3 3 3
2 2 2
4 4 4
3 3 3
3 3 3
3 3 3
4 4 4
4 4 4
4 4 4
3 3 3
4 4 4
4 4 4
4 4 4
4 4 4
4 4 4
4 4 4
3 3 3
2 2 2
2 2 2
0 0 0
0 0 0
4 4 0
3 3 0
0 0 0
0 0 0
0 0 0
0 0 0
3 3 3
2 2 2
1 1 1
1 1 1
0 0 0
3 3 3
1 1 1
4 4 4
3 3 3
4 4 4
3 3 3
3 3 3
3 3 3
4 4 4
4 4 4
4 4 4
4 4 4
3 3 3
3 3 3
3 3 3
4 4 4
4 4 4
3 3 3
2 2 2
2 2 2
1 1 1
2 2 2
1 1 1
0 0 0
B B B
B B B
estment projects?
3 3 3
2 2 2
2 2 2
3 3 3
2 2 2
2 2 2
3 3 3
2 2 2
3 3 3
4 4 4
3 3 3
2 2 2
3 3 3
1 1 1
2 2 2
2 2 2
1 1 1
4 4 4
3 3 3
3 3 3
2 2 2
3 3 3
2 2 2
4 4 4
4 4 4
4 4 4
4 4 4
3 3 3
3 3 3
3 3 3
4 4 4
3 3 3
2 2 2
1 1 1
1 1 1
0 0 0
0 0 0
0 0 0
1 1 1
0 0 0
2 2 2
0 0 0
0 0 0
0 0 0
or your firm?
4 4 4
4 4 4
4 4 4
3 3 3
3 3 3
3 3 3
4 4 4
3 3 3
3 3 3
2 2 2
2 2 2
2 2 2
3 3 3
2 2 2
3 3 3
2 2 2
3 3 3
2 2 2
1 1 1
3 3 3
3 3 3
3 3 3
4 4 4
2 2 2
4 4 4
3 3 3
2 2 2
3 3 3
1 1 1
4 4 4
3 3 3
3 3 3
n stock/ordinary shares?
4 4 4
3 3 3
2 2 2
3 3 3
3 3 3
2 2 2
3 3 3
4 4 4
3 3 3
3 3 3
3 3 3
2 2 2
2 2 2
4 4 4
4 4 4
3 3 3
2 2 2
3 3 3
3 3 3
4 4 4
3 3 3
3 3 3
3 3 3
3 3 3
3 3 3
2 2 2
2 2 2
2 2 2
4 4 4
4 4 4
3 3 3
3 3 3
3 3 3
3 3 3
3 3 3
our debt that should be Fixed Rate versus Floating Rate including the impact of interest rate derivatives?
3 3 3
4 4 4
3 3 3
3 3 3
3 3 3
3 3 3
3 3 3
2 2 2
3 3 3
3 3 3
2 2 2
2 2 2
3 3 3
3 3 3
3 3 3
3 3 3
3 3 3
3 3 3
4 4 4
3 3 3
3 3 3
3 3 3
3 3 3
4 4 4
3 3 3
4 4 4
3 3 3