RETSWA008
RETSWA008
ALEXANDRA
ATT: TEAM LEADERTHOKA
DATE: 01/11/2023
PROFORMA NO: Retswa008
CONTRACT NO: 4600002924
JOB NO: E3859022
CITY POWER VAT NO:4710191182
AREA: ALEXANDRA
MATERIAL
73 LV make-off & termination >= 25mm2 & 35mm2 x 4 core 100 EA 341,25
76 Earth MVC & MSS install earths including excavation 100 EA 1 262,64
77 Install earth spike & connect including CAD welding 100 EA 303,47
98 Install, connect 3 phase kW/h meter & 80A mcb & <25mm2 cable 100 EA 515,40
99 Install, connect 3 phase kW/h meter & 80A mcb & <40m cable 100 EA 695,55
100 Install, connect 1 phase kW/h meter & 80A mcb & <25mm2 cable 100 EA 368,82
101 Install, connect 1 phase kW/h meter & 80A mcb & <40m cable 100 EA 531,14
102 500 v megger test between cores and core 100 EA 149,01
103 Earth line loop impedance test per circuit 100 EA 111,37
104 Fit main Circuit Breaker to MSS or LV distribution board 100 EA 396,67
113 Installation & connection Main Circuit Breaker in Distribution Board 100 EA 285,82
114 Replace existing low voltage 1 phase circuit breaker 100 EA 208,23
115 Replace existing low voltage 3 phase circuit breaker 100 EA 227,08
119 Jumper between switch gear and transformer LV/MV 100 EA 245,49
121 Decommission redundant Bare OHL conductor & removal & offload 100 M 75,49
122 Decommission redundant pole remove, load and transfer 100 EA 490,51
Decommission redundant MV switchgear, remove, load and
123 transfer 100 EA 1 646,36
124 Decommission redundant MSS, remove, load and transfer 100 EA 2 887,10
134 Prime cost sum for community liaison off 100 EA 9 500,00
144 Install 11.5 D-Curved pole, lmr & Lamp 100 EA 470,99
145 Install 11.5m Curved pole, lmr & Lamp 100 EA 459,17
146 Install 9.2m Curved pole, lmr & Lamp 100 EA 454,20
147 Installation of 17m stl pole, lmr & Lamp 100 EA 798,82
148 Install 11.5m stl pole, lmr & Lamp 100 EA 563,82
149 Install 7.2/9.2m stl pole, lmr & Lamp 100 EA 427,69
150 Install 8/10.5m grp pole, lmr & Lamp 100 EA 388,78
193 Install & fix inter-pole including all accessories 100 EA 244,94
194 Install & fix Double Shackle pole including assembly 100 EA 295,13
209 Install stl lmr & 100mm-brack including Lamp 100 EA 253,36
227 Install pole earths ,including all excavation works 100 EA 679,31
229 Install +C315 trailing cable for High Masts 100 EA 561,31
230 Install 4-way term block & photo cell 100 EA 151,12
235 Inspection and complete report of High Masts (checklist) 100 EA 745,87
236 Install earth leakage isolator high mast Distribution Board 100 EA 438,85
237 Lowering and raising of sectional poles (Scissor mast) 100 EA 1 498,97
242 Supply and install holding down nuts per mast 100 EA 163,92
247 Replace 5 pin male plug top on trailing Cable 100 EA 339,19
249 Supply & replace 5 pin male plug top on trailing Cable 100 EA 382,00
250 Supply & replace 5 pin female socket outlet in mast 100 EA 317,55
251 Replace 60 amp fuse base, cart and fuse 100 EA 167,91
252 Replace cable separator 100 EA 373,75
254 Supply & replace complete Distribution Board inside mast 100 EA 1 426,47
259 Replace neutral bar on High mast Distribution Board 100 EA 158,43
262 Replace pulley for trailing cable (High mast) 100 EA 507,75
263 Replace pulley & housing 4 steel wire rope (High mast) 100 EA 524,60
264 Replace steel wire ropes complete with accessories 100 EA 685,22
270 Replace street light bracket complete - all sizes 100 EA 145,84
292 Make off and connect 2.5mm2 x 19 core pilot 100 EA 288,00
295 Replace old meter with new electronic meter 100 EA 486,13
301 Install precast plinths for Pillar box including prepare ground works 100 EA 1 052,33
309 Repair & Paint Substation Roof & Ceiling 100 M2 388,35
320 Install 8mm checker plate (Cover) trench in subtn 100 M2 438,50
321 Supply and Install Anti Theft Mss brackets 100 EA 693,73
331 Supply of 4 core x 2.5mm CU PVC SWA PVC 600 100 M 46,69
332 Supply of 4 core x 4mm CU PVC SWA PVC 600 100 M 71,62
333 Supply of 12 core x 2.5mm CU PVC SWA PVC 600 100 M 63,92
334 Supply of 12 core x 4mm CU PVC SWA PVC 600 100 M 110,52
335 Laying of 4 core x 2.5mm CU PVC SWA PVC 600 100 M 30,69
336 Laying of 4 core x 4mm CU PVC SWA PVC 600 100 M 24,99
337 Laying of 12 core x 2.5mm CU PVC SWA PVC 600 100 M 29,48
338 Laying of 12 core x 4mm CU PVC SWA PVC 600 100 M 38,48
358 String. ABC (new) of 16 to 25mm 2/3 core (per span) 100 ea 80,55
359 String ABC (new) of 35mm2 (4/5 core) (per span) 100 ea 102,50
360 String ABC (new) of 50mm² (4/5 core) (per span) 100 ea 166,71
361 String ABC (new) of 95mm² (4/5 core) (per span) 100 ea 174,29
362 String ABC (new) of 120mm² (4/5 core+SL) (per span) 100 ea 190,19
365 Retentioning of ABC of 35mm²(4 core plu (per span) 100 ea 32,69
366 Retentioning of ABC of 50mm²(4 core plu (per span) 100 ea 41,47
367 Retentioning of ABC of 95mm²(4 core plu (per span) 100 ea 66,60
389 Replace SDB with Anti-Vandal CDU (pole mntd)(D) 100 EA 1 484,70
390 Install, test and comm. RAT#s in MSS (E) 100 EA 613,61
391 Replace CMK with Protection Enclo & In (F) 100 EA 2 088,31
392 Replace SDB with anti-Vandal, pole mntd including dec 100 EA 1 504,77
405 Hydraulic crane truck 160-300 ton with boom reaching 50 metres. 100 HR 116 379,90