VOLUME UNDER NGL QUANTITY UNIT

HEIGHT 2 m
WIDTH 52 m
LENGTH 28.5 m
TOTAL LOT AREA 1266 m^2
TOTAL VOLUME 2532 m^3
TOTAL EXCAVATION 2532 m^3

FOOTING VOLUME
F1 QUANTITY UNIT F2 QUANTITY UNIT F3 QUANTITY UNIT F4 QUANTITY UNIT F5 QUANTITY UNIT CF1 QUANTITY UNIT CF2 QUANTITY UNIT CF3 QUANTITY UNIT CF4 QUANTITY UNIT
NO. OF SETS 6 NO. OF SETS 4 NO. OF SETS 3 NO. OF SETS 2 NO. OF SETS 1 NO. OF SETS 1 NO. OF SETS 4 NO. OF SETS 1 NO. OF SETS 1
LENGTH 5.2 m LENGTH 4.8 m LENGTH 3.7 m LENGTH 3.5 m LENGTH 5.7 m LENGTH 5.2 m LENGTH 8.8 m LENGTH 6.2 m LENGTH 6.5 m
WIDTH 5.2 m WIDTH 4.8 m WIDTH 3.7 m WIDTH 3.5 m WIDTH 3 m WIDTH 5.2 m WIDTH 5.2 m WIDTH 5.9 m WIDTH 5.15 m
THICKNESS 0.7 m THICKNESS 2 m THICKNESS 2 m THICKNESS 2 m THICKNESS 2 m THICKNESS 0.7 m THICKNESS 0.7 m THICKNESS 0.6 m THICKNESS 0.6 m
LENGTH OF COLUMN 0.5 m LENGTH OF COLUMN 0.1 m LENGTH OF COLUMN 0.1 m LENGTH OF COLUMN 0.1 m LENGTH OF COLUMN 0.1 m AREA TO BE REMOVED 3.5 m NO. OF C1 2 LENGTH OF SW 12.2 m LENGTH OF SW 11.9 m
WIDTH OF COLUMN 0.5 m WIDTH OF COLUMN 0.5 m WIDTH OF COLUMN 0.5 m WIDTH OF COLUMN 0.5 m WIDTH OF COLUMN 0.5 m NO. OF C1 2 LENGTH OF C1 0.5 m WIDTH OF SW 0.3 m WIDTH OF SW 0.3 m
HEIGHT OF COLUMN 1.3 m HEIGHT OF COLUMN 0 m HEIGHT OF COLUMN 0 m HEIGHT OF COLUMN 0 m HEIGHT OF COLUMN 0 m LENGTH OF C1 0.5 m WIDTH OF C1 0.5 m HEIGHT OF SW 1.4 m HEIGHT OF SW 1.4 m
VOLUME OF FOOTING 18.928 m^3 VOLUME OF FOOTING 46.08 m^3 VOLUME OF FOOTING 27.38 m^3 VOLUME OF FOOTING 24.5 m^3 VOLUME OF FOOTING 34.2 m^3 WIDTH OF C1 0.5 m NO. OF C4 1 VOLUME OF FOOTING 21.948 m^3 VOLUME OF FOOTING 20.085 m^3
VOLUME OF COLUMN 0.325 m^3 VOLUME OF COLUMN 0 m^3 VOLUME OF COLUMN 0 m^3 VOLUME OF COLUMN 0 m^3 VOLUME OF COLUMN 0 m^3 NO. OF C4 1 LENGTH OF C4 0.4 m VOLUME OF SW 5.124 m^3 VOLUME OF SW 4.998 m^3
TOTAL VOLUME OF 1 SET 19.253 m^3 TOTAL VOLUME OF 1 SET 46.08 m^3 TOTAL VOLUME OF 1 SET 27.38 m^3 TOTAL VOLUME OF 1 SET 24.5 m^3 TOTAL VOLUME OF 1 SET 34.2 m^3 LENGTH OF C4 0.4 m WIDTH OF C4 0.4 m TOTAL VOLUME OF 1 SET 27.072 m^3 TOTAL VOLUME OF 1 SET 25.083 m^3
TOTAL VOLUME 115.518 m^3 TOTAL VOLUME 184.32 m^3 TOTAL VOLUME 82.14 m^3 TOTAL VOLUME 49 m^3 TOTAL VOLUME 34.2 m^3 WIDTH OF C4 0.4 m HEIGHT OF COLUMN 1.6 m TOTAL VOLUME 27.072 m^3 TOTAL VOLUME 25.083 m^3
TOTAL FOOTING VOLUME 666.958 m^3 LENGTH OF SW 3.9 m VOLUME OF FOOTING 32.032 m^3
WIDTH OF SW 0.3 m VOLUME OF C1 0.5 m^3
HEIGHT 1.3 m VOLUME OF C4 0.16 m^3
RETAINING WALL EXCAVATION VOLUME OF FOOTING 16.478 m^3 TOTAL VOLUME OF 1 SET 32.692 m^3
RCW1 QUANTITY UNIT RCW2 QUANTITY UNIT RCW3 QUANTITY UNIT VOLUME OF C1 0.65 m^3 TOTAL VOLUME 130.768 m^3
EMBEDMENT 2 m EMBEDMENT 2 m EMBEDMENT 1.5 m VOLUME OF C2 0.208 m^3
GRAVEL BED THICKNESS 0.1 m GRAVEL BED THICKNESS 0.1 m GRAVEL BED THICKNESS 0.1 m VOLUME OF SW 1.521 m^3
WIDTH 3 m WIDTH 3 m WIDTH 3m TOTAL VOLUME OF 1 SET 18.857 m^3
LENGTH 84.5 m LENGTH 11 m LENGTH 13.5 m TOTAL VOLUME 18.857 m^3

CASE NO. 2 CASE NO. 2 CASE NO. 2

HEIGHT 2.1 m HEIGHT 2.1 m HEIGHT 1.6 m
LOWER BASE LENGTH 84.5 m LOWER BASE LENGTH 11 m LOWER BASE LENGTH 13.5 m
LOWER BASE WIDTH 3 m LOWER BASE WIDTH 3 m LOWER BASE WIDTH 3 m
UPPER BASE LENGTH 87.46984848 m UPPER BASE LENGTH 13.96984848 m UPPER BASE LENGTH 15.76274 m
UPPER BASE WIDTH 5.969848481 m UPPER BASE WIDTH 5.969848481 m UPPER BASE WIDTH 5.262742 m
TOTAL VOLUME OF 1 SET 811.3788292 m^3 TOTAL VOLUME OF 1 SET 119.1307727 m^3 TOTAL VOLUME OF 1 SET 97.39886 m^3
TOTAL RETAINING WALL EXCAVATION 1027.908459 m^3

VOLUME OF RETAINING WALL

RCW1 QUANTITY UNIT RCW1 QUANTITY UNIT RCW1 QUANTITY UNIT
LENGTH OF FOOTING 84.5 m LENGTH OF FOOTING 11 m LENGTH OF FOOTING 13.5 m
WIDTH OF FOOTING 3 m WIDTH OF FOOTING 3 m WIDTH OF FOOTING 3m
THICKNESS OF FOOTING 0.5 m THICKNESS OF FOOTING 0.3 m THICKNESS OF FOOTING 0.3 m
LENGTH OF WALL 84.5 m LENGTH OF WALL 11 m LENGTH OF WALL 13.5 m
WIDTH OF WALL 0.4 m WIDTH OF WALL 0.3 m WIDTH OF WALL 0.3 m
THICKNESS OF WALL 1.5 m THICKNESS OF WALL 1.7 m THICKNESS OF WALL 1.2 m
VOLUME OF FOOTING 126.75 m^3 VOLUME OF FOOTING 9.9 m^3 VOLUME OF FOOTING 12.15 m^3
VOLUME OF WALL 50.7 m^3 VOLUME OF WALL 5.61 m^3 VOLUME OF WALL 4.86 m^3
TOTAL VOLUME 177.45 m^3 TOTAL OLUME 15.51 m^3 TOTAL OLUME 17.01 m^3
TOTAL VOLUME OF RETAINING WALL 209.97 m^3

EMBANKMENT AND COMPACTION QUANTITY UNIT

TOTAL EMBANKMENT 2682.980459 m^3

DISPOSAL QUANTITY UNIT

TOTAL EXCAVATION 8244.108459 m^3
TOTAL EMBANKMENT 2682.980459 m^3
TOTAL DISPOSAL 5561.128 m^3

DETAILED UNIT COST ESTIMATE

Scope Embankment and Compaction Quantity Unit
2682.980459 cu.m
MATERIALS ₱ 181,526.40
Item Name and Specification of Material Quantity Unit Unit Cost Amount
1 Diesel 2880 liters 57.3 ₱ 165,024.00

Delivery/Handling of Material 1.00 lot 16502.4 ₱ 16,502.40

(10% of material cost)
EQUIPMENT ₱ 405,264.00
Item Equipment/Tools No. of Units No. of Hours Hourly Rate Amount
1 Three-Wheeled Vibratory Roller 2 24 2440 ₱ 117,120.00
2 Excavator 2 24 2500 ₱ 120,000.00
3 Crane 1 24 2151 ₱ 51,624.00
4 Dump Truck 2 24 1352 ₱ 64,896.00
5 Loader 1 24 2151 ₱ 51,624.00
LABOR ₱ 20,892.00
Item Designation of Personnel No. of Men No. of Hours Hourly Rate Amount
1 Operator 8 24 82.5 ₱ 15,840.00
2 Unskilled Worker 2 24 55 ₱ 2,640.00
3 Foreman 1 24 100.5 ₱ 2,412.00

Total Estimated Direct Cost ₱ 607,682.40

Contractor's Mark Up (20%) ₱ 121,536.48
Total Cost ₱ 729,218.88
Unit Cost ₱ 271.79