bisc-ma-chapter-15
bisc-ma-chapter-15
MANAGEMENT ACCOUNTING
Chapter 15
VARIANCE
ANALYSIS
1
0. CHAPTER 15 – MAIN PARTS
Variance analysis
Variable production
overhead variances
Sales variances
2
1. VARIABLE COST VARIANCES
Direct material cost variances
3
1. VARIABLE COST VARIANCES
Full formula
Total material variance – based on actual production – what should the actual
production use and what should that material cost? What did it, cost?
$
‘Should’ Actual number of units should use and should cost X
‘Did’ Actual material used did cost (X)
Variance X
Material price variance – based on actual purchases – what should materials cost?
What did they cost?
$
‘Should’ Actual kg purchased should cost X
‘Did’ Actual kg purchased did cost (X)
Variance X
4
1. VARIABLE COST VARIANCES
Activity: News Co
News Co operates a standard costing system. It purchased and used
53,000 kg of material at a cost of $2.38 per kg
The budgeted production was 25,000 units which requires 50,000 kg of
material at a total standard cost of $125,000. The actual production was
27,000 units.
Required
1. Calculate the total material variance
2. Calculate the direct material price variance
3. Calculate the direct material usage variance
Summary:
SQ= 27,000 x 2 = 54,000 kg
SP = 125,000/50,000 = $2.5/kg
AQ= 53,000 kg
AP= $2.38/kg
Total material variance:
APxAQ-SPxSQ= 53,000x2.38-54,000x2.5= $8,860(F)
Material price variance
APxAQ-SPxAQ= 53,000x2.38-53,000x2.5= $6,360(F)
Material usage variance
SPxAQ-SPxSQ= 53,000x2.5-54,000x2.5= $2,500 (F)
10
10
5
1. VARIABLE COST VARIANCES
Answer – Full Formula
1. Total material variance:
‘Should’
Actual production x standard usage x 27,000 units x 2kgs* x $2.5 135.000
standard cost per kg
‘Did’ 53,000 kgs x $2.38 126,140
8,860 (F)
*Standard usage = 50,000 kg / 25,000 units = 2 kg per unit
Standard cost per kg = $125,000 / 50,000 kg = $2.50 per kg
11
12
12
6
1. VARIABLE COST VARIANCES
There are two main advantages in extracting the material price variance
at the time of receipt.
If variances are extracted at the time of receipt they will be brought
to the attention of managers earlier than if they are extracted as the
material is used management action can be more timely.
Since variances are extracted at the time of receipt, all inventories
will be valued at standard price. This is administratively easier and it
means that all issues from inventory can be made at standard price. If
inventories are held at actual cost it is necessary to calculate a
separate price variance on each batch as it is issued. Since issues are
usually made in a number of small batches this can be a time-
consuming task, especially with a manual system.
13
13
Direct labour total variance: The difference between what the output
should have cost and what it did cost, in terms of labour.
Direct labour rate variance: Similar to the direct material price
variance. It is the difference between the standard cost and the
actual cost for the actual number of hours paid for.
Direct labour efficiency variance: Similar to the direct material usage
variance. It is the difference between the hours that should have
been worked for the number of units actually produced, and the
actual number of hours worked, valued at the standard rate per hour.
14
14
7
1. VARIABLE COST VARIANCES
Direct labour cost variances
Short formula
Rate Efficiency
Actual Cost Standard Cost Budgeted Cost
Act. Hrs Act Hrs Std Hrs
X X X
Act Rate Std Rate Std Rate
15
15
Labour rate variance – based on hours paid – what should they have cost? What
did they cost?
$
‘Should’ Actual hours paid should cost X
‘Did’ Actual hours paid did cost (X)
Variance X
16
16
8
1. VARIABLE COST VARIANCES
Full formula
Labour efficiency variance – based on actual production – how should it take?
How long did it take?
Hours
‘Should’ Actual production should take X
‘Did’ Actual production did take (X)
Difference X
Value at standard rate per hour $X
17
Activity: Yard Co
Yard Co operates a standard costing system and expects to produce
3,000 units of Y using 12,000 hours of labour. The standard cost of labour
is $12.50 per hour
Last month the company actually made 2,195 units. The actual labour
cost was $110,750 for the 9,200 hours worked
Required
1. Calculate the total direct labour variance
2. Calculate the direct labour rate variance
3. Calculate the direct labour efficiency variance
18
18
9
1. VARIABLE COST VARIANCES
Answer – Short Formula
Summary:
SH= 2,195 x 4 = 8,780 hrs
SR = $12.50/hr
AH= 9,200 hrs
AR= $110,750/9,200
Total labour variance:
AHxAR-SHxSR= 110,750-8,780x12.50= $1,000(A)
Rate variance
AHxAR-SRxAH= 110,750-12.50x9,200= $4,250(F)
Efficicency variance
SRxAH-SRxSH= 12.50x9,200-8,780x12.50= $5,250(A)
19
19
20
10
1. VARIABLE COST VARIANCES
Variable production OH variances
21
21
22
22
11
1. VARIABLE COST VARIANCES
Full formula
Variable production overhead total variance – based on actual units of
production and actual labours hours
$
‘Should’ Actual production x standard variable overhead cost per hour x X
standard labour hours per unit
‘Did’ Actual hours worked x actual variable overhead cost per hour (X)
Variance X
‘Did’ Actual hours worked x actual variable overhead cost per hour (X)
Variance X
23
23
Difference X
Valued at standard variable overhead rate per hour $X
Note. It is usually assumed that variable overheads are incurred during active
working hours, but are not incurred during idle time (for example the machines
are not running, therefore power is not being consumed, and no indirect material
are being used)
24
24
12
1. VARIABLE COST VARIANCES
Activity: Dog Co
Dog Co manufactures product D and has established that the standard
variable production overhead cost of product D is as follows:
4 hours at $2.00 = $8 per unit
In the last month, 5,000 units of product D were manufactured. During
this time the labour force were paid for 21,000 hours, but due to delay in
raw materials arriving at the factory, only 20,500 hours were worked.
The variable overhead cost for the month was $42,100.
Required
1. Calculate the total variable production overhead variance
2. Calculate the variable production overhead expenditure variance
3. Calculate the variable production overhead efficiency variance
25
25
Summary:
SH= 5,000 x 4 = 20,000 hrs
SR = $2/hr
AH= 20,500 hrs
AR= $42,100/20,500 per hr
Total variable production overhead variance:
AHxAR-SHxSR= 42,100-20,000x2= $2,100(A)
Expenditure variance
AHxAR-SRxAH= 42,100-20,500x2= $1,100(A)
Efficiency variance
SRxAH-SRxSH= 20,500x2-20,000x2= $1,000(A)
26
26
13
1. VARIABLE COST VARIANCES
Answer - Full Formula
1. Total variable production overhead variance
$
‘Should’
Actual production x standard variable 5,000 units x $2 x 4 hours 40,000
overhead cost per hour x standard labour
hours per unit
‘Did’ 42,100
Variance 2,100 (A)
*Standard usage = 50,000 kg / 25,000 units = 2 kg per unit
Standard cost per kg = $125,000 / 50,000 kg = $2.50 per kg
2. Expenditure variance
$
‘Should’
Actual labour hours x standard variable 20,500 hours x $2 41,000
overhead cost per hour
‘Did’ 42,100
27
Variance 1,100 (A)
27
28
28
14
2. FIXED PRODUCTION OH VARIANCES
29
29
30
30
15
2. FIXED PRODUCTION OH VARIANCES
31
31
Capacity Efficiency
Bg Hrs Act. Hours Std Hrs
X X X
Std Rate Std Rate Std Rate 32
32
16
2. FIXED PRODUCTION OH VARIANCES
Full formula
Total fixed overhead variance
$
‘Should’ Fixed overheads absorbed ie Actual production x OAR X
per unit
‘Did’ Actual fixed overheads incurred (X)
Variance X
Variance X
33
33
Variance X
Difference X
Variance Valued at standard OAR per labour hour $X
34
34
17
2. FIXED PRODUCTION OH VARIANCES
Full formula
Fixed overhead volume capacity variance – absorption costing only
Hours
‘Should’ Budgeted labour hours X
‘Did’ Actual labour hours (X)
Difference X
Variance Valued at standard OAR per labour hour $X
35
35
Adverse (A) or
favourable (F)
The fixed overhead total variance
The fixed overhead expenditure variance
The fixed overhead volume variance
The fixed overhead volume efficiency variance
The fixed overhead volume capacity variance
36
36
18
2. FIXED PRODUCTION OH VARIANCES
Summary:
SH= 1,000 x 3 = 3,000 hrs
SR = 33,000/3,300= $10/hr
AH= 3,500 hrs
AR= $33,980/3,500 per hr
BH= 1,100x3= 3,300 hrs
Fixed overhead total variance:
AHxAR-SHxSR= 33,980-3,000x10= $3,980(A)
Fixed overhead expenditure variance
AHxAR-SRxBH= 33,980-3,300x10= $980(A)
Fixed overhead volume variance
37
SRxBH-SRxSH= 3,300x10-3,000x10= $3,000(A)
37
Summary:
SH= 1,000 x 3 = 3,000 hrs
SR = 33,000/3,300= $10/hr
AH= 3,500 hrs
AR= $33,980/3,500 per hr
BH= 1,100x3= 3,300 hrs
Fixed overhead volume efficiency variance:
SRxAH-SRxSH= 3,500x10-3,000x10= $5,000(A)
Fixed overhead volume capacity variance
SRxBH-SRxAH = 3,300x10-3,500x10= $2,000(F)
38
38
19
2. FIXED PRODUCTION OH VARIANCES
Answer - Full Formula
Adverse (A) or favourable (F)
The fixed overhead total variance $3,980 (A)
The fixed overhead expenditure variance $980 (A)
The fixed overhead volume variance $3,000 (A)
The fixed overhead volume efficiency variance $5,000 (A)
The fixed overhead volume capacity variance $2,000 (F)
The standard fixed overhead cost of a Soul is $33,000/1,100 = $30 per unit
3 hours at $10 per hour = $30 per unit
The fixed overhead total variance
$
Amount of overhead absorbed (1,000 units x $30 per unit) 30,000
Fixed overhead incurred 33,980
FIXED OVERHEAD TOTAL VARIANCE (under absorbed) 3,980 (A)
39
39
40
40
20
2. FIXED PRODUCTION OH VARIANCES
Answer - Full Formula
41
41
42
42
21
2. FIXED PRODUCTION OH VARIANCES
43
43
3. SALES VARIANCES
Sales price variance: The sales price variance compares what the sales
revenue should have been for actual sales compare to the actual sales
revenue and shows the impact of a different selling price to the
standard.
Sales volume variance: The sales volume variance calculates the
impact on profit (under an absorption costing system) or contribution
(under a marginal costing system) of a different sales volume to
budgeted (planned) quantity.
44
44
22
3. SALES VARIANCES
Price
Actual Revenue Standard Revenue
Act Volume Act Volume
X X
Act Price Std Price
Volume
Act Volume Budgeted Volume
X X
Std Profit /Contribution Std Profit/Contribution
per unit per unit
@ Std profit per unit: AC
@ Std contribution per unit: MC
45
45
3. SALES VARIANCES
Sales price variance – based on the number of units sold. What should actual
units sold sell for? What did they sell for?
$
‘Should’ Actual sales x standard sales price per unit X
‘Did’ Actual sales x actual sales price per unit (X)
Variance X
46
46
23
3. SALES VARIANCES
Sales volume variance – How many units should be sold? How many were sold?
What is the impact of this on profit (absorption costing) or contribution (marginal
costing)?
Units
‘Should’ Budgeted sales X
‘Did’ Actual sales (X)
Difference X
Variance Valued $X
@ standard profit per unit (AC)
@standard contribution per unit (MC)
47
47
3. SALES VARIANCES
Activity: Sales price variance calculation
The following data is available about Product B for period 3:
Period 3 - Actual Period 3 - Budget
Sales (units) 10,100 10,000
$ $
Total sales value 52,520 51,000
Total manufacturing costs at (43,430) (43,000)
standard cost
Manufacturing profit 9,090 8,000
1. What is the sales price variance? 2. What is the sales volume variance?
A. $1,010 adverse A. $80 favourable
B. $510 favourable B. $90 favourable
C. $520 favourable C. $510 favourable
D. $1,010 favourable D. $520 favourable
48
48
24
3. SALES VARIANCES
Significance of sales variances
The possible interdependence between sales price and sales volume
variances:
A reduction in the sales price might stimulate greater sales demand
An adverse sales price variance might be counterbalanced by a
favourable sales volume variance.
A price rise would give a favourable price variance, but possibly at the
cost of a fall in demand and an adverse sales volume variance.
The overall consequence should be considered; that is, has there been a
counterbalancing favourable variance as a direct result of the
unfavourable one?
49
49
4. APPLYING VARIANCES
Operating statement: An operating statement is a regular report for
management of actual costs and revenues, usually showing variances
from budget.
50
50
25
4. APPLYING VARIANCES
Activity: Operating statement
Canary Co is a manufacturer of mobile phone car kits and has the following
financial data:
Budget Unit Total
$ $
Sales (8,700 units) 75 652,500
Production (8,700 units)
Materials 4kg @ $4.50 18 156,600
Labour 5 hrs @ $5 25 217,500
Variable overheads 5 hrs @ $2 10 87,000
53 461,100
Budgeted contribution 191,400
Budgeted fixed overheads 130,500
51
51
4. APPLYING VARIANCES
Activity: Operating statement
Actual
$
Sales (8,900 units) 649,700
Production (8,900 units)
Materials purchased and used 34,928 kgs 161,043
Labour (45,400 hours paid and worked) 224,515
Variable overheads 87,348
472,906
Actual contribution 176,794
Actual fixed overheads 134,074
Actual profit 42,720
Required
Produce an operating statement using marginal costing and absorption costing
principles
52
52
26
4. APPLYING VARIANCES
Answer – Marginal costing
$
Budgeted contribution (8,700 units at $22/unit) 191,400
Sales volume variance 4,400 (F)
Flexed contribution (ie contribution from actual sales) 195,800
Sales price variance (17,800) (A)
Cost variances F A 178,000
Materials - price 3,867
- usage 3,024
Labour - wage rate 2,485
- efficienct 4,500
Var. O/head - expenditure 3,452
- efficiency . 1,800
8,961 10,167 (1,206)
176,794
Less: Fixed costs:
Budgeted 130,500
Expenditure variance 3,574 (A) (134,074)
53
Actual profit 42,720
53
4. APPLYING VARIANCES
Answer – Absorption costing
$
Budgeted profit (191,400-130,500) 60,900
Sales volume variance 1,400 (F)
Flexed profit (ie profit from actual sales) 62,300
Sales price variance (17,800) (A)
44,500
Cost variances F A
Materials - price 3,867
- usage 3,024
Labour - wage rate 2,485
- efficienct 4,500
Var. OH - expenditure 3,452
- efficiency . 1,800
Fixed OH - expenditure 3,574
- efficiency 2,700
- capacity 5,700
14,661 16,441 (1,780)
Actual profit 42,720
54
54
27
4. APPLYING VARIANCES
Exam focus point
You will not have to produce an operating statement in your examination, but
you could have to calculate any of the elements and you must understand the
layout and purpose of an operating statement, as well as the differences
between an operating statement prepared under AC compared to MC.
55
55
4. APPLYING VARIANCES
Interpretation of variances
56
56
28
4. APPLYING VARIANCES
Interpretation of variances
57
57
4. APPLYING VARIANCES
Interpretation of variances
58
58
29
4. APPLYING VARIANCES
Interpretation of variances
When to investigate variances
Once variances have been calculated, which variances need investigating
must be decided.
General factors for consideration would be:
Size of the variance
Controllability of variance
Cost of investigation
Interrelationships with other variances
Level of standard
Trend emerging
59
59
4. APPLYING VARIANCES
The control action which may be taken will depend on the reason why the variance
occurred. Some reasons for variances are outlined in the paragraphs below:
Measurement errors
Scales may be misread, the pilfering or wastage of materials may go unrecorded,
items may be wrongly, or employees may make adjustments to records to make their
own performance look better.
An investigation may show that control action is required to improve the accuracy of
the recording system so that measurement errors do not occur.
Out-of-date standards
Price standards are likely to become out of date when changes to the costs of
material, power, labour and so on occur, or in periods of high inflation. In such
circumstances, an investigation of variances is likely to highlight a general change
in market prices rather than efficiencies or inefficiencies in acquiring resources.
Standards may also be out of date where operations are subject to technological
development or if learning curve effects have not been taken into account.
Investigation of this type of variance will provide information about the
inaccuracy of the standard and highlight the need to frequently review and
update standards.
60
60
30
4. APPLYING VARIANCES
Efficient or inefficient operations
Spoilage and better quality material/more highly skilled labour than standard are all
likely to affect the efficiency of operations and therefore cause variances.
Investigation of variances in this category should highlight the cause of the
inefficiency or efficiency and will lead to control action to eliminate the inefficiency
being repeated or action to compound the benefits of the efficiency.
Random or chance fluctuations
A standard is an average figure. It represents the mid-point of a range of possible
values and therefore actual results are likely to deviate unpredictably within the
predictable range.
As long as the variance falls within this range, it will be classified as a random or
chance fluctuation and control action will not be necessary.
61
61
4. APPLYING VARIANCES
62
62
31
4. APPLYING VARIANCES
Exam focus point – Backwards
If you have to work backwards to derive actual results always jot down
the variance calculations and fill in the information you have; the
missing number will then be easier to spot.
63
63
4. APPLYING VARIANCES
64
64
32
4. APPLYING VARIANCES
Answer
Labour rate variance
$
Should Actual labour hours (28,000) x standard 𝛽 109,200
labour rate (?)*
Did Actual labour hours x actual labour rate 117,600
Labour rate variance 8,400 (A)
*Standard labour cost = $109,200/28,000 hours = $3.90 per hour
65
65
4. APPLYING VARIANCES
Answer
Labour efficiency
variance
$
Should Actual unit should take 𝛽 27,000
Did Actual unit did take 28,000
Diff 𝛽 1,000 (A)
Labour efficiency Valued @ standard cost ($3.90) per hour, $3,900 (A)
variance calculated from labour rate variance
66
66
33
Q&A
67
67
34