WAJALE CITY ADMINISTRATION

STREET LIGH PROJECT

PROJEC ROAD
T:- LENGTH
(KM)=2KM
CE
ROAD NAME:- ROAD WIDTH
(M)=40M
ROAD CODE:- PROJECT SITE :- ONE SIDE NEW STREAT THE
OTHER SITE MAINTAN
Bill Item Street Light with 1.295km Unit Cont. Unit Contract
B. Super Structure
Qty amount
1 Electric Pole and Its Fittings
A. Sub-structure
Supply and installation of poles and
1 Excavation & Earthwork
luminaries as specified below.
Excavate pole footing pit of 70x70x100cm on sides of the road (walkways),
at every thirty meterinstall,
Supply, intervaltestand
and get the final approval
commission single to proceed to the
1.1 next step ofarm galvanized and silver painted octagonal
constructiongrade Q235 steel pole of a minimum
1.1a Ordinary Soildiameter
excavationof 200mm at base and a minimum 3 24.5 250 6,125.00
diameter of 100mm at top with arm length M
1.1b Soft rock excavation 3 7.35 350 2,572.50
of 1500mm, 3.75mm thick throughout its M
1.1c Hard rock excavation 3 4.9 450 2,205.00
length, 9m above ground with a total
Excavate M
1.1 cable buryingheight
mounting trench20X
of 10.5m40cmafter
deep onarms
the sides of the road
No. 75 5500 412,500.00
(walkways) inare installed. The poles should be fixed onnot damage the
such a way that excavation work would
1.2 existing road; the price should
900x700x700 mm(DxLxW) concrete pad 150
contain the with
total plates
cost ofofthe item.
8mm thick and 4 anchor bolts
1.2a Ordinary soildiameter
excavation27mm and 700mm long cable 3 136 280 38,080.00
entry through PP diameter 50mm fuse box M
1.2b Soft rock excavation 3 16 380 6,080.00
and fuse of 2A as per the detail drawing. M
1.2c Hard rock excavation 3 8 580 4,640.00
Supply spare pole M
Placing of sand therapy for PVC laying based
1.3 Total Pc 334 73,480.00
on the interest theCarried
client to summary 220 412,500.00
2 Luminaries Fitting
1.4 Back fill after laying the flexible PVC pipe and 3 160 152 24,320.00
Supply, install, test and
Cart away surplus excavated material from commission the M
1.5 luminaries thatspoilshould 36.75 13,965.00
site have the complete 3
the site to recommended . M 380
lighting unit (or fixture) including the light
Demolishing of asphalt, stone masonry and
1.6 source, reflector(s), lens, and housing. L.S 1 35,000.00
other if necessary 35,000
Supply spare
1.7 MAINTAMCE OF THE OTHER SIDE Lamp at every 25 lamps to Ls 1 -00
safeguard the future Total lamp failure.
Carried To Summary 206,467.50
2 a) Mounting-On arm, lamp type SON-TWork(Pole
Concrete pro, No. Foundation Works)
75 4000 300,000.00
Total Carried to summary
Construct the pole foundation which contains the slip base, base plate, 300,000.00
3 External Lighting Control Box
anchor bolts, concrete base with steel frame compatible with pole
Supply, fix and test then commission
dimensions and complete with all required connections earth ing and wiring
external light control box, factory made
ready for use as perdrawings and specifications.
complete with main and branch circuit
3.1 breakers, isolators, MCCB's, timer based
controller, terminal connections, bus-bars,
2.1 5cm thick lean concrete in C-5 under pole fo 2 18.1 3500 63,518.52
protection materials, labeling, and all other M
2.2 Reinforced concrete
accessoriesclass
as C-25 pole footing(f
per specifications. 3 9.7 5500 53,472.22
M
2.3 Provide, cutSupply,
and fix in
fixposition
and testZigba formwo
then commission 2 311.1 120 37,333.33
No. 1 M 65000 111 65,000.00
3.2 3x30/60A KWh Meter
2.4 Steel Reinforcement for pole footing
a) diameter Supply and fix 70cmX60cmX35cm Steel Box
6mm stirrup No. 1 Kg 180000 180,000.00
b) diameter for protection
10mm deformed of KWh
bar meter
in with contactor
footing Kg
3.3
SUPERVITION ANDTotal Carried ToOF
CONTIGENCY Summary
CLIENT 154,324.07
External3.4
Lighting and Underground Cables LS 1 320000 320,000.00
3 COST
Installation Total Carried to summary 565,000.00
Supply, install, and commissionTOTAL flexible non- metallic, 50mm PVC pipes to 4,071,791.57
3.1 install the 15% VAT M 2100 375 787,500.00
610,768.74
cable through. G TOTAL 4,682,560.31
Supply, Install, test and commission sheathed feeder, riser and bare ground
copper cables including all accessory cleats, supports, brackets, glands, cable
terminals; the price should include all the necessary accessories of cable & its
3.3
fittings.

a) Feeder cable (4x10mm cable, insulated

sheathed cable with stranded copper conductors) M 2100 480 1,008,000.00

c) Riser cable (3x2.5mm2, insulated and sheathed solid copper conductor

M 725 638,000.00
cable) 880
4 Masonry Work
4.1 Retaining wall if necessary
5 Control Box Foundation Works
5.1 Excavation and Earth Work
Total Carried to summary 2,433,500.00