VIJAYAWADA MUNICIPAL CORPORATION (2023-24)

Providing repairs to the existing bore water pump house in

Gunadala area, 1st Division in Works Division-II. Rc-E11-
Name of the Work: 101310/2025, Ts:-EE-598/2024-25,Dt:- 28.01.2025, Agt :- EE-672/2204-
25, Dt:- 28.01.2025, Agt Amt:- 2,93,910.61 Ps, M/s Om Namo Sivayya,
Time @ 1M.
Estimate Amount in Lakhs 0.00
DETAILED CUM ABSTRACT ESTIMATE
S.N
Description of Item No L B D Qty. Rate Units Amount
o
Dismantling of existing structures like culverts, bridges, retaining walls and
other structure comprising of masonry, cement concrete, wood work, steel
work, including T&P and scaffolding wherever necessary, sorting the
1A
dismantled material, disposal of unserviceable material and stacking the 10-03-2025
serviceable material with all lifts and lead of 1000 m as per Technical
Specification Clause 202 MORD / MORTH
Or say 2.70 570.34 1 Cum
Earthwork excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational incidentalm labour charges
1B such as shoring, sheeting, planking, struting, etc, complete for finished item of
work including seigniorage exclduing dewatering charges etc, as per SS - 20
B (APSS 308)
Or say 13.50 332.70 1 Cum
Engaging hydralic tractor on hier basis for lifting of debrise and shifting it to a
1C
desired place as directed
3 2 6.00 2400.00 1 Day
Providing stone Dust for filling including Cost and coneyance charges,
2A
Spreading, Sectioning etc., complete. 12-03-2025
Or say 0.12 1154.40 1 Cum
Brick Masonry in CM (1:6) with Bricks traditional size 23x11x7 cms 2nd class
2B including cost and conveyance of all materials and labour charges for mixing
of mortor watering curing etc. complete.
Or say 1.95 8225.65 1 Cum
Engaging Labour on hire basis for Removing of debrise and cleaning of site
2C
etc., complete as directed by departmental authorities.
5 4 20.00 784.00 Each
Engaging Skilled plumbers for repaire works in pump house etc., complete as
2D
directed by departmental authorities.
2 3 6.00 1113.00 Each
Engaging Skilled plumbers for repaire works in pump house etc., complete as
2E
directed by departmental authorities.
3 3 9.00 896.00 Each
Supplying, fitting and placing HYSD bar reinforcement as per drqwings and
technical specifications clauses 1000 and 1202 MORD & 1100, 1600 MORTH
3A for bars below 36mm dia including over laps and wastage, where they are not 15-03-2025
welded including cost and conveyance of binding wire and preparation and
tying grills and fixing in position and labour charges etc., complete

Or say 32.50 93.02 Kg

S.N
Description of Item No L B D Qty. Rate Units Amount
o
Providing concrete for plain concrete (M10) using 220 Kgs Cement ,40 mm
nominal size hard stone aggregate , mechanically mixed, placed in foundation
3B
and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications of MORTH
Or say 0.40 1154.40 1 Cum
Manufacturing, Supply, Delivery and fixing of M.S. Iron Gate , MS Grill using
with M.S. Angulars, M.S. flats including cost and conveyance of all materials
3C
and labour charges for cutting, welding, grinding and fixing etc., , complete.as
directed by the departmental authorities.

Or say 90.00 131.15 1 Kg

Manufacture, Supply, & Delivery of HDPE Pipes conforming to IS 4984 - 2016

3D including transportation to anywhere in A.P, excluding all taxes (Supply up to
90 mm dia. in coil & above 110 mm dia. straight length.)(6.0 Kgs/cm2)

110mm MAT-07265 1 1 26.30 26.30 388.56 1 Rmt

Supply and placing of the RCC M20 (Design Mix) concrete corresponding to
IS 456 using 60% of mixer 20mm size graded machine crushed hard granite
metal (coarse aggregate) 40% of 12mm size graded machine crushed hard
granite metal (coarse aggregate) from approved quarry, cement 350Kgs
4A
including cost and conveyance of all materials like cement, fine aggrregate 18-03-2025
(sand) coarse aggregate, water etc., to site and all labour charges such as
machine mixing, laying concrete, curing etc., complete but excluding cost of
steel and its fabrication charges for finished item of work.
Or say 0.28 11832.28 1 Cum
Providing stone Dust for filling including Cost and coneyance charges,
4B
Spreading, Sectioning etc., complete.
Or say 19.56 1154.40 1 Cum
Plastering for Walls in CM (1:3) 12mm thick including cost and conveyance of
5A all materials and labour charges for mixing of mortor watering curing etc. 21-03-2025
complete.
Or say 13.24 4600.35 10 Sqm
Plastering for walls in CM (1:4) 12mm thick including cost and conveyance of
5B all materials, labour charges for mixing of mortor watering curing etc.
complete.
Or say 24.94 4513.19 10 Sqm
Providing concrete for plain concrete (M15 Design Mix) using 275 Kgs
Cement ,20 mm,10mm nominal size Graded hard stone aggregate ,
5C mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications of MORTH
Or say 12.76 5253.23 1 Cum
Flooring with ceramic tiles, set over base coat of cement mortar (1:8) 7.3 mm
thick over CC bed already laid or RCC roof slab, including near cement slurry
of honey like consistency spread @ 3.3 kgs per sqm & jointed with neat
6A cement to full depth mixed with pigment of matching shade including cost of 24-03-2025
all materials like cement, sand water and tiles etc., complete, including
complete for finished item of work, but including the cost of conveyance of all
materials.
Or say 2.47 11321.33 10 Sqm
S.N
Description of Item No L B D Qty. Rate Units Amount
o
Walling with glazed red or white full body ceramic wall tiles of size 300 x 450
mm / 320 mm x 400 mm and thickness 6 mm 1st quality, including near
cement slurry of honey like consistency spread @ 3.3 kgs per sqm & jointed
6B with neat cement to full depth mixed with pigment of matching shade
including cost of all materials like cement, sand water and tiles etc., complete,
including complete for finished item of work, but including the cost of
conveyance of all materials.
Or say 10.26 11559.79 10 Sqm
Painting, priming coat on new plastered surface to given an even shade after
throughly brushing the surface to remove all dirt and remains of losse
7A powdered materials, including cost and conveyance of all materials to work 28-03-2025
site and all operational incidental labour charges etc., complete for finished
item of work as per SS
Or say 158.86 891.58 10 Sqm
Painting walls with Plastic emulsion or other equal and approved water proof
cement paint over priming coat, 2 coats (All colours) to given an even shade
after throughly brushing the surface to remove all dirt and remains of losse
7B
powdered materials, including cost and conveyance of all materials to work
site and all operational incidental labour charges etc., complete for finished
item of work as per SS.(For External walls)
Or say 158.86 2557.39 10 Sq.m
Painting with Synthetic Enamel Paints -Two coats -for Old Wood work to
given an even shade after throughly brushing the surface to remove all dirt
7C and remains of losse powdered materials, including cost and conveyance of
all materials to work site and all operational incidental labour charges etc.,
complete for finished item of work as per SS
Or say 9.69 1426.50 10 Sqm
Painting with Synthetic Enamel Paints -Two coats -for Old Iron work to given
an even shade after throughly brushing the surface to remove all dirt and
7D remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational incidental labour charges etc.,
complete for finished item of work as per SS
Or say 4.92 1283.13 10 Sqm
Supply and Fixing of 18W/20W 1200 MM length LED batten light with
extruded Aluminium housing and poly corbonate cover , input voltage AC 220-
8A 260 Volts with PF >0.9, surge protection 2 KV, THD <15 % with inbuilt driver 01-04-2025
and frosted cover CCT : 3000K -5700 K , minimum CRI >70, etc complete of
make PHILLIPS ,LUMILEDS/OSRAM/SAMSUNG
1 4 4.00 1234.52 Each
Supplying & Fixing white glazed flat back half stall urinals 1st quality
conforming to IS:2556-1995 with standard C.P. Spreader of overall size 95 x
8B
95 x 57 mm conforming to IS:2556-Part6, Sec-6-1974 fixed with screws
complete Indian make : 410 x 265 x 305 mm BMW-D.34
1 1 1.00 3003.98 Each
8C Supply, Delivery and fixing 12.7 mm dia NP push cock Ist quality
1 1 1.00 294.26 Each
Supply, Delivery and fixing of Angle Valves including cost and conveyance of
8D all materials and labour charges etc., complete as directed by the
departmental authorities (Rc.E11-102286/2021)
1 1 1.00 1194.04 Each
Supply, Delivery and fixing of Weist Pipe including cost and conveyance of
8E all materials and labour charges etc., complete as directed by the
departmental authorities (Rc.E11-102288/2021)
S.N
Description of Item No L B D Qty. Rate Units Amount
o
1 1 1.00 120.00 Each
Supply and Fixing of Premium make CPVC Pipes of ODPipe - SDR 13.5 and
Fittings to meet the requirement of ASTM-D 2846 and are produced in CTS
8F (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and SDR 13.5
pipes are made from idential CPVC compounds having the same physical
Properties for Hot and Cold Water (IS 15778:2007) (BMW-I.221)
22.20mm ODPipe - SDR
1 1 18.90 18.90 209.05 1 Rmt
13.5 (BMW-I.221)
15.90mmODPipe -SDR
1 1 20.60 20.60 178.38 1 Rmt
13.5 (BMW-I.220)
Supply of 20mm PPR Ball Valve conforming to DIN Standards 8077/8092
8G
(BMW-I.403 )
1 1 1.00 194.28 Each
0.00
Or Say