DETAIL OF ROAD

Name of Work: Development work in unauthorized colonies.

Sub Head : C/o road and S.W Drain at Baba Hari Dass Encalve, Jharoda Kalan (Part -2),
Regn No 1459

S.No Name /Nos. of Length width of Type / Thickness in Remarks

Road of Road Road in Proposal Meter
in meter meter of Road

Block A
29 Gali No. 26 117.11 4.42 RMC Road 0.075 to 0.10 KACCHA ROAD
30 Gali No. 27 42.06 5.65 RMC Road 0.10 to 0.15 KACCHA ROAD
31 Gali No. 28 41.57 2.20 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 29 16.89 6.02 RMC Road 0.10 to 0.15 KACCHA ROAD
31 Gali No. 31 22.89 4.21 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 32 111.93 3.84 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 33 104.23 5.18 RMC Road 0.10 to 0.15 KACCHA ROAD
31 Gali No. 34 31.40 4.15 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 35 59.10 4.58 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 36 52.99 4.18 RMC Road 0.075 to 0.10 BRICK ROAD
31 Gali No. 37 52.37 4.75 RMC Road 0.10 to 0.15 BRICK ROAD
31 Gali No. 38 33.06 6.07 RMC Road 0.10 to 0.15 BRICK ROAD
31 Gali No. 39 57.53 5.86 RMC Road 0.10 to 0.15 BRICK ROAD
31 Gali No. 40 41.01 2.75 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 41 62.07 2.95 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 42 29.50 9.04 RMC Road 0.10 to 0.15 KACCHA ROAD
31 Gali No. 43 180.35 5.70 RMC Road 0.10 to 0.15 KACCHA ROAD
31 Gali No. 44 57.74 4.68 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 45 77.25 4.62 RMC Road 0.075 to 0.10 KACCHA ROAD
31 Gali No. 46 37.76 4.55 RMC Road 0.075 to 0.10 BRICK ROAD
32 Gali No. 47 179.45 5.58 RMC Road 0.10 to 0.15 KACCHA ROAD
32 Gali No. 48 182.14 7.76 RMC Road 0.10 to 0.15 KACCHA ROAD

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE(CD)-XXIV AEE J.E.
 DSIIDC
Office of EE (CD)-XXIV
Sheet 3
Name of Work: Development work in unauthorized colonies.

Sub Head : C/o road and S.W Drain at Baba Hari Dass Encalve, Jharoda Kalan (Part -2),
Regn No 1459

Sub: Details of Road

GALI NO. LENGTH R/W AREA
Gali No. 26 1 117.11 ( 4.42 - 1.16 ) = 381.78
Gali No. 27 1 42.06 ( 5.65 - 1.76 ) = 163.61
Gali No. 28 1 41.57 ( 2.2 - 1.16 ) = 43.23
Gali No. 29 1 16.89 ( 6.02 - 1.76 ) = 71.95
Gali No. 31 1 22.89 ( 4.21 - 1.16 ) = 69.81
Gali No. 32 1 111.93 ( 3.84 - 1.16 ) = 299.97
Gali No. 33 1 104.23 ( 5.18 - 1.76 ) = 356.47
Gali No. 34 1 31.4 ( 4.15 - 1.16 ) = 93.89
Gali No. 35 1 59.1 ( 4.58 - 1.16 ) = 202.12
Gali No. 36 1 52.99 ( 4.18 - 1.16 ) = 160.03
Gali No. 37 1 52.37 ( 4.75 - 1.76 ) = 156.59
Gali No. 38 1 33.06 ( 6.07 - 1.76 ) = 142.49
Gali No. 39 1 57.53 ( 5.86 - 1.76 ) = 235.87
Gali No. 40 1 41.01 ( 2.75 - 1.16 ) = 65.21
Gali No. 41 1 62.07 ( 2.95 - 1.16 ) = 111.11
Gali No. 42 1 29.5 ( 9.04 - 1.76 ) = 214.76
Gali No. 43 1 180.35 ( 5.7 - 1.76 ) = 710.58
Gali No. 44 1 57.74 ( 4.68 - 1.16 ) = 203.24
Gali No. 45 1 77.25 ( 4.62 - 1.16 ) = 267.29
Gali No. 46 1 37.76 ( 4.55 - 1.16 ) = 128.01
Gali No. 47 1 179.45 ( 5.58 - 1.76 ) = 685.50
Gali No. 48 1 182.14 ( 7.76 - 1.76 ) = 1092.84

1590.40 5856.34
1590.40 (A) 5856.34 (B)

Total drain length = 2x 1590.40 = 3180.80 (C)

Total drain length of roads above 15'-0"width= 2x 877.58 = 1755.16 (D)
Total drain length of roads Below 15'-0"width= 2x 712.82 = 1425.64 (E)
Total RMC Area of road above 15'-0" width = = 3830.66 (F)
Total RMC Area of road up to 15'-0" width = = 2025.68 (G)

Avg. Width = 3.6823068 m

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE(CD)-XXIV AEE J.E.
 DSIIDC
Office of EE (CD)-XXIV
Sheet-1
Name of Work: Development work in unauthorized colonies.

Sub Head : C/o road and S.W Drain at Baba Hari Dass Encalve, Jharoda Kalan (Part -2),
Regn No 1459

Sub: Details of Road

GALI NO. LENGTH R/W AREA
Gali No. 26 1 117.11 ( 4.42 - 1.16 ) = 381.78
Gali No. 27 1 42.06 ( 5.65 - 1.76 ) = 163.61
Gali No. 28 1 41.57 ( 2.2 - 1.16 ) = 43.23
Gali No. 29 1 16.89 ( 6.02 - 1.76 ) = 71.95
Gali No. 31 1 22.89 ( 4.21 - 1.16 ) = 69.81
Gali No. 32 1 111.93 ( 3.84 - 1.16 ) = 299.97
Gali No. 33 1 104.23 ( 5.18 - 1.76 ) = 356.47
Gali No. 34 1 31.4 ( 4.15 - 1.16 ) = 93.89
Gali No. 35 1 59.1 ( 4.58 - 1.16 ) = 202.12
Gali No. 40 1 41.01 ( 2.75 - 1.16 ) = 65.21
Gali No. 41 1 62.07 ( 2.95 - 1.16 ) = 111.11
Gali No. 42 1 29.5 ( 9.04 - 1.76 ) = 214.76
Gali No. 43 1 180.35 ( 5.7 - 1.76 ) = 710.58
Gali No. 44 1 57.74 ( 4.68 - 1.16 ) = 203.24
Gali No. 45 1 77.25 ( 4.62 - 1.16 ) = 267.29
Gali No. 47 1 179.45 ( 5.58 - 1.76 ) = 685.50
Gali No. 48 1 182.14 ( 7.76 - 1.76 ) = 1092.84

1356.69 5033.36
1356.69 (A) 5033.36 (B)

Total drain length = 2x 1356.69 = 2713.38 (C)

Total drain length of roads above 15'-0"width= 2x 734.62 = 1469.24 (D)
Total drain length of roads up to 15'-0"width= 2x 622.07 = 1244.14 (E)
Total RMC Area of road above 15'-0" width = = 3295.71 (F)
Total RMC Area of road up to 15'-0" width = = 1737.65 (G)

Avg. Width = 3.7100271 m

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE(CD)-XXIV AEE J.E.
 DSIIDC
Office of EE (CD)-XXIV
Sheet 2
Name of Work: Development work in unauthorized colonies.

Sub Head : C/o road and S.W Drain at Baba Hari Dass Encalve, Jharoda Kalan (Part -
2), Regn No 1459

Sub: Details of Road

GALI NO. LENGTH R/W AREA
Gali No. 36 1 52.99 ( 4.18 - 1.16 ) = 160.03
Gali No. 37 1 52.37 ( 4.75 - 1.76 ) = 156.59
Gali No. 38 1 33.06 ( 6.07 - 1.76 ) = 142.49
Gali No. 39 1 57.53 ( 5.86 - 1.76 ) = 235.87
Gali No. 46 1 37.76 ( 4.55 - 1.16 ) = 128.01

233.71 822.98
233.71 (A) 822.98 (B)

Total drain length = 2x 233.71 = 467.42 (C)

Total drain length of roads above 15'-0"width= 2x 142.96 = 285.92 (D)
Total drain length of roads up to 15'-0"width= 2x 90.75 = 181.50 (E)
Total RMC Area of road above 15'-0" width = = 534.95 (F)
Total RMC Area of road up to 15'-0" width = = 288.04 (G)

Avg. Width = 3.5213902 m

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE(CD)-XXIV AEE J.E.
 Detail of Measurement
Name of Work: Development work in unauthorized colonies.
Sub Head : C/o road and S.W Drain at Baba Hari Dass Encalve, Jharoda Kalan (Part -2), Regn No 1459

S.No. Detail of work No. Measurments Quantities Remarks

length breath Ht./depth
1 Demolishing cement concrete manually / by
mechanical means including disposal of material
within 50 meters lead as per direction of Engineer –in
– charge
(a) 1:4:8 or linear mix.
For Kachacha road (Sheet 1) 0.67 2713.38 0.60 0.30 327.23
For Damage Brick road (Sheet 2) 0.67 233.71 0.60 0.30 28.19
355.42 Cum (a)
2 Demolishing brick work manually/ by mechanical
means including stacking of serviceable material and
disposal of unserviceable material within 50 metres
lead as per direction of Engineer-in-charge.
In cement mortar
For Kachacha road (Sheet 1) 0.67 2713.38 0.60 0.90 981.70
For Damage Brick road (Sheet 2) 0.67 233.71 0.60 0.45 42.28
1023.98 Cum (b)

3 Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means in foundation
Above 15' 2.00 142.96 0.88 0.70 175.13

Below 15' 2.00 90.75 0.58 0.70 73.69

248.82 Cum

4 Filling available excavated earth (excluding rock) in trenches,

plinth, sides of foundations tec. In layers not exceeding 20cm
in depth, consolidating each deposited layer by ramming and
watering, lead up to 50 m and lift upto 1.5 m.

Qty same as iteam no. 3

248.82 Cum

5 Carriage of material by mechanical transport including

loading, unloading & stacking upto lead 21 km.
Qty as per item No. 1 355.42
Qty as per item No. 2 1023.98
1379.40 Cum

6 Brick work with common burnt clay F.P.S.(non

modular) bricks of class designation 7.5 in foundation
and plinth in:
(a)Cement mortar 1:6 (1 cement: 6 coarse sand)

For Kachacha road

Drain work
Above 15' 2 734.62 0.345 0.45 228.10
2 734.62 0.23 0.60 202.76
For Platform
2 734.62 0.920 1.40 1892.38

Below 15' 2 622.07 0.23 0.50 143.08

For Platform
2 622.07 0.580 1.40 1010.24

For Damage Brick Road

Above 15' 2 142.96 0.345 0.45 44.39

2 142.96 0.230 0.60 39.46

3560.41 Cum

7 Half brick masonry with common burnt clay F.P.S.

(non modular) bricks of class designation 7.5 in
foundations and plinth in :
(a) cement mortar 1:4 (1 cement : 4 coarse sand)
Below 15' m for Kachacha Road 2 622.07 0.60 746.48
Below 15' m for Damage Brick Road 2 90.75 0.60 108.90
855.38 Cum
8 12 mm cement plaster of mix
(a) 1:6 (1 cement : 6 coarse sand)

For Kachacha road

Drain work
Above 15' 2 734.62 0.45 661.16
2 734.62 0.60 881.54

Below 15' 2 622.07 0.50 622.07

2 622.07 0.60 746.48

For Damage Brick Road

Above 15' 2 142.96 0.45 128.66

2 142.96 0.60 171.55

Below 15' 2 90.75 0.50 90.75

2 90.75 0.60 108.90

3411.11 Sqm

9 Providing and laying in position cement concrete of

specified grade excluding the cost of centering and
shuttering. All work up to plinth level.
(a) 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm
Nominal size)
For Kachacha road
Drain work
Above 15' 2 734.62 0.30 0.04 17.63
Below 15' 2 622.07 0.23 0.04 11.45

For Damage Brick road

Drain work
Above 15' 2 142.96 0.30 0.04 3.43
Below 15' 2 90.75 0.23 0.04 1.67
34.18 Cum
(b) 1:5:10 (1 cement : 5 coarse sand : 10 graded
stone aggregate 40mm Nominal size)
For Kachacha road
Drain work
Above 15' 2 734.62 0.920 0.10 135.17
Below 15' 2 622.07 0.575 0.10 71.54

For Damage Brick road

Drain work
Above 15' 2 142.96 0.875 0.10 25.02
Below 15' 2 90.75 0.575 0.10 10.44

242.17 Cum

10 Providing and laying 25mm thick with cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate 12.5mm nominal size) on the top of
S.W. drain walls including centering and shuttering
etc. complete.
Drain work
Above 15' 2 877.58 0.23 403.69
Below 15' 2 712.82 0.115 163.95
567.64 Sq.m
11 Neat cement punning.

Qty. same as item no. 8 3411.11 Sqm

For Drain Bed 2 877.58 0.30 526.55
2 622.07 0.23 286.15
4223.81 Sq.m
12 Providing & laying in position ready mixed M-10 grade
plain cement concrete ( with 20 mm nominal size
stone aggregate ), maufactured in fully automatic
batching plant and transported to site of work in
transit mixer for all leads, having continuous agitated
mixer: including the cost of pumping of R.M.C from
transit mixer to site of laying, finishing, curing,
admixtures in recommended proportions as per IS :
9103 to accerlerate / retard setting of concrete,
improve workability without impairing strength and
durabilty ; exlcluding the cost of centering &
shuttering ; complete as per direction of the Engineer
- in- charge. All works up to plinth level ( minimum
cement content considered @ 220kg/cum)
Qty as per detail (F)
Above 15' (Total Area of road ) 1 3830.66 -- 0.100 383.07 (P)
Qty as per detail (G)
Below 15' (Total Area of road ) 1 2025.68 -- 0.075 151.93 (Q)
535.00 Cum
13 Providing and laying ready mix cement concrete of M-
30 grade, in roads, using cement content as per
design mix, using coarse sand and graded stone
aggregate of 20 mm nominal size in appropriate
proportions as per approved & specified design
criteria including cost of admixtures in recommended
proportions as per IS: 9103 to accelerate /retard
setting of concrete, improve workability without
impairing strength and durability including pumping
of R.M.C from transit mixer to site/,laying at site,
spreading and compacting, mechanically by using
needle and surface vibrators, levelling to required
slope/ camber, finishing with required texture,
brooming with wire brush curing excluding the cost of
centering, shuttering complete all as per direction of
Engineer-incharge ( minimum Cement content
required in M-30 is @ 340 kg/cum.). Cement concrete
manufactured in approved RMC plant i/c
transportation to site in transit mixer.

Qty as per detail (F) 1 3830.66 -- 0.150 574.60 (R)

Qty as per detail (G) 1 2025.68 -- 0.100 202.57 (S)
Top of Drain
2 1755.16 0.345 0.150 181.82 (T)
2 1425.64 0.23 0.100 65.58
1024.57 Cum
14 Deduct for not rolling with power roller of minimum 8
tonnes for banking excavated earth in layers not
exceeding 20 cm in depth.
Qty as per G 1 2025.68 1.85 3747.51
3747.51 Cum
15 Providing and laying P.V.C sheet 125 micron thick on
lean cement concrete surface without creases
whereever overlap is necessary, the same at least
should be 300mm. The surface of lean cement
concrete shall be swept clean of all extrenous
material before pacing & fixing with plastic nails.

Qty as per detail (B) 5856.34

5856.34 Sqm
16 Deduct for not laying the concrete by using the pump,
piping work, accessories , power charges , loading /
unloading & other misc. operational charges etc. , as
per direction of Engineer –in –charge..
Qty as per P 1 383.07
Qty as per R 1 574.60
Qty as per T 1 181.82
1139.49 Cum
17 Providing and fixing in position pre-moulded joint filler
in expansion joints.

Block A
Gali No. 26 4 3.26 1.20 10.00 156.48
Gali No. 27 2 3.89 1.20 15.00 140.04
Gali No. 28 2 1.04 1.20 10.00 24.96
Gali No. 29 1 4.26 1.20 15.00 76.68
Gali No. 31 1 3.05 1.20 10.00 36.60
Gali No. 32 4 2.68 1.20 10.00 128.64
Gali No. 33 4 3.42 1.20 15.00 246.24
Gali No. 34 1 2.99 1.20 10.00 35.88
Gali No. 35 2 3.42 1.20 10.00 82.08
Gali No. 36 2 3.02 1.20 10.00 72.48
Gali No. 37 2 2.99 1.20 15.00 107.64
Gali No. 38 1 4.31 1.20 15.00 77.58
Gali No. 39 2 4.10 1.20 15.00 147.60
Gali No. 40 2 1.59 1.20 10.00 38.16
Gali No. 41 2 1.79 1.20 10.00 42.96
Gali No. 42 1 7.28 1.20 15.00 131.04
Gali No. 43 7 3.94 1.20 15.00 496.44
Gali No. 44 2 3.52 1.20 10.00 84.48
Gali No. 45 3 3.46 1.20 10.00 124.56
Gali No. 46 1 3.39 1.20 10.00 40.68
Gali No. 47 7 3.82 1.20 15.00 481.32
Gali No. 48 7 6.00 1.20 15.00 756.00
Per cm
3528.54
Breadth
Per cm
depth
18 Centering and shuttering including strutting, propping
etc. and removal of form for :
(a) Foundations, footings, bases of columns, etc. for
mass concrete
For RCC Culvert
 No. of Culverts 24
(2x24) 48 1.00 0.20 9.60
48 6.00 0.20 57.60
48 6.00 0.30 86.40

No. of Culverts 12
(2x12) 24 1.00 0.15 3.60
24 4.00 0.15 14.40
24 4.00 0.30 28.80

200.40 Sqm
19 Providing and laying in position specified grade of
reinforced cement concrete excluding the cost of
centering, shuttering, finishing and reinforcement –
All work up to plinth level
For RCC Culvert 24 6.00 1.00 0.20 28.80
12 4.00 1.00 0.15 7.20
36.00 Cum
20 Reinforcement for R.C.C. work including
straightening, cutting, bending, placing in position
and binding all complete
For RCC Culvert 36 @ 100.00 Kg/Cum 3600.00 Kg
21 Supply of soil (Dry) by mechanical transport i/c
royalty loading unloading and banking the same in
layers not exceeding 20 cm in depth breaking clods,
Watering, Rolling, each layer with ½ tonne roller or
wooden or steel rammers and rolling every 3rd and
top most layer with power roller of minimum 8 tonnes
and dressing up, in embankments for roads, flood
banks, marginal banks, guide banks or filling up
ground depressions with 10km. lead and lift up to 1.5
mtr.: All kinds of soil. 9supply has to be taken from
nearest IL&FS plants). Rolling by means of compactor
(Where 8 tonne roller cannot be used) to achieve the
required DBD shall also be the part of the item
complete as per the direction of Engineer-in-Charge.

Area of Road Above 15' 1 3830.66 1.85 7086.72

Area of Road Below 15' 1 2025.68 1.92 3889.31

Less 1/3 Qty of Iteam no .4 -82.94

10893.09 Cum

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE(CD)-XXIV AEE J.E.
 DELHI STATE INDUSTRIAL & INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
Name of work : Development Works in Unauthorized Colonies.
Sub Head : C/o road and S.W Drain at Baba Hari Dass Encalve, Jharoda Kalan (Part -2), Regn No
1459
S.No. Description of Item Qty. Unit Rate Amount
1 DSR-2014/P-242/15.2.2
Demolishing cement concrete manually / by
mechanical means including disposal of material
within 50 meters lead as per direction of Engineer
–in – charge
(a) 1:4:8 or Linear mix 355.42 cum 550.50 195658.71
2 DSR-2014/P-242/15.7.4
Demolishing brick work manually/ by mechanical
means including stacking of serviceable material
and disposal of unserviceable material within 50
metres lead as per direction of Engineer-in-
charge.
In cement mortar 1023.98 cum 754.10 772183.32

3 Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means in foundation trenches or drains
(not exceeding 1.5 m in width or 10 sqm on plan) including
dressing of sides and ramming of bottoms, lift upto 1.5 m,
Cum 157.50
including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m. All kinds of
soil.
248.82 39189.15

4 Filling available excavated earth (excluding rock) in trenches,

plinth, sides of foundations tec. In layers not exceeding 20cm
in depth, consolidating each deposited layer by ramming and cum 112.40
watering, lead up to 50 m and lift upto 1.5 m.
248.82 27967.37

5 Carriage of material by mechanical transport including

loading, unloading & stacking upto lead 21 km. cum 123.70
1379.40 170631.78

6 DSR-2014/ P-111/6.1.2
Brick work with common burnt clay F.P.S.(non
modular) bricks of class designation 7.5 in
foundation and plinth in:

(a)Cement mortar 1:6 (1 cement : 6 coarse sand) 3560.41 cum 4677.25 16652927.67
7
Half brick masonry with common burnt clay F.P.S. (non modular)
bricks of class designation 7.5 in foundations and plinth in :
(a) cement mortar 1:4 (1 cement : 4 coarse sand) 855.38 cum 584.75 500183.46
8 DSR-2014/P-216/13.4.1
12 mm cement plaster of mix
(a) 1:6 (1 cement : 6 coarse sand) 3411.11 sqm 158.40 540319.82
9 DSR-2014/P-85/4.1.3 ,4.1.10
Providing and laying in position cement concrete
of specified grade excluding the cost of centering
and shuttering. All work up to plinth level.

(a) 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal
size) 34.18 cum 5466.30 186838.13
(b)1:5:10 (1 cement : 5 coarse sand : 10
graded stone aggregate 40 mm nominal
size) 242.17 cum 4004.00 969648.68
10 A/R based on DSR-2014
Providing and fixing 25mm thick with cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 12.5mm nominal size) on
the top of S.W. drain walls including centering and
shuttering etc. complete. 567.64 sqm 161.13 91463.83
11 DSR-2014/P-217/13.18
Neat cement punning. 3411.11 sqm 41.40 141219.95
12 DSR-2014/P-89/4.20.1.2
Providing and laying in position ready mixed plain
cement concrete, with cement content as per
approved design mix and manufactured in fully
automatic batching plant and transported to site
of work in transit mixerfor all leads, having
continuous agitated mixer, manufactured as per
mix design of specified grade for plain cement
concrete work, including pumping of R.M.C. from
transit mixer to site of laying and curing,
excluding the cost of centering, shuttering and
finishing, including cost of curing, admixtures in
recommended proportions as per IS : 9103 to
accelerate/retard setting of concrete, improve
workability without impairing strength and
durability as per direction of the Engineer-in-
charge. M-10 grade plain cement concrete
(minimum cement content considere @ 220
kg/cum) 535.00 cum 5931.11 3173143.85
13 A/R based on DSR-2014
Providing and laying ready mix cement concrete
of M-30 grade, in roads, manufactured in fully
automatic batching plant & transported to site
work in transit mixer, using cement content as per
design mix, using coarse sand and graded stone
aggregate of 20 mm nominal size in apporpriate
proportions as per approved & specified design
criteria including cost of admixtures in
recommended proportions as per IS : 9103 at
accelerate / retard setting of concrete,improve
Workability without impairing strength and
durability including pumping of RMC from transit
mixer to site laying at site, spreading and
compacting, mechanically by using needle and
surface vibrators, leveling to required slope /
camber, finishing with required texture, brooming
with wire brush curing excluding the cost of
centering shuttering complete all as per direction
of Enginer-in-charge (minimum cement content
considered @ 340 kg/cum)

1024.57 cum 6539.70 6700380.43

14 DSR-2014/P-72/2.4
Deduct for not rolling with power roller of
minimum 8 tonnes for banking excavated earth in
layers not exceeding 20 cm in depth. 3747.51 cum -3.00 -11242.54
15 A/R based on Market Rate
Providing and laying P.V.C sheet 125 micron thick
on lean cement concrete surface without creases
whereever overlap is necessary. The same at least
should be overlapped 300mm the surface of lean
cement concrete shall be swept clean of all
extrenous material before pacing & fixing with
plastic nails 5856.34 sqm 8.74 51184.42
16 A/R based on DSR-2014
Deduct for not laying the concrete by using the
pump, piping-work & accessories etc, as per
direction of Engineer-in-charge 1139.49 cum -174.23 -198533.34
17 DSR-2014/ P-262/16.45
Providing and fixing in position pre-moulded joint
filler in expansion joints
per cm
depth per
cm width
per m
3528.54 length 2.45 8644.92
18 DSR-2014/ P-96/5.9.1
Centering and shuttering including strutting,
propping etc. and removal of form for :
(a) Foundations, footings, bases of columns, etc.
for mass concrete 200.40 sqm 196.45 39368.58
19 DSR-2014/ P-96/5.1.2
Providing and laying in position specified grade of
reinforced cement concrete excluding the cost of
centering, shuttering, finishing and reinforcement
– All work up to plinth level
1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded
stone aggregate 20 mm nominal size) 28.80 cum 6230.20 179429.76
20 DSR-2014/ P-99/5.22.6
Reinforcement for R.C.C. work including
straightening, cutting, bending, placing in position
and binding all complete
Thermo Mechanically treated bars. 3600.00 kg 68.10 245160.00
21 Based on DSR 2014
Supply of soil (Dry) by mechanical transport i/c
royalty loading unloading and banking the same in
layers not exceeding 20 cm in depth breaking
clods, Watering, Rolling, each layer with ½ tonne
roller or wooden or steel rammers and rolling
every 3rd and top most layer with power roller of
minimum 8 tonnes and dressing up, in
embankments for roads, flood banks, marginal
banks, guide banks or filling up ground
depressions with 10km. lead and lift up to 1.5 10893.09 Cum 477.87 5205480.92
mtr.: All kinds of soil. 9supply has to be taken
from nearest IL&FS plants). Rolling by means of
compactor (Where 8 tonne roller cannot be used)
to achieve the required DBD shall also be the part
of the item complete as per the direction of
Engineer-in-Charge.

DSR Item + Market Rate Item Total (A) 34646250.33

Add 5.71% enhancement on DSR 2014 Except item no 12 1978300.89
Total (B) 36624551.22
LESS 12% on DSR 2014 Except item no 12 4394946.15
Total------(C) 32229605.07
Add 3% Maintenence charge on (C) 966888.15
Total (D) 33196493.22
Add 3%( 1% Quality Assurance and 1% Contingencies 1% labour cess) on (D) 995894.80
Total (E) 34192388.02
Add @13.36% on 25% on (E)=(F) 1142025.76
Add @4.75% on 25% on (E)=(G) 406034.61
Add GST 12% on (F+G)=(H) 185767.24
Total(E+F+G+H)=(I) 35926215.63
Add 5% departmental charge on (I)=(J) 1796310.78
Add 18% GST on (J)=K 323335.94
Total (I+J+K) 38045862.35
Say Rs. 38045862.00
Add @ 5% Deparmental Charges 1902293.10
Total 39948155.10
Says 39948155.00

M/s Allied Engineers

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)
EE(CD)-XXIV AEE J.E.
 HISTORY SHEET

STATE/ UT : DELHI
DEPARTMENT : DELHI STATE INDUSTRIAL & INFRASTRUCTURE
DEVELOPMENT CORPORATION LTD.
CIRCLE : Suprintendent Engineer (UC)
DIVISION : Executive Engineer (CD-XXIV)
NAME OF WORK: Development works in un-authorized colonies.
S.H : C/o Road and S.W Drain at Baba Hari Dass Encalve,
Jharoda Kalan (Part-2)

Reg. No. : 1459

Cost of work : Rs. 39948155.00
Estimate framed: Er. Bhart Ahuja, E.E. CD-XXIV.
History : As per latest policy, the A/A & E/S of all development work of unauthorized
colonies shall be accorded by the MD/DSIIDC. No further approval /Sanction shall
be accorded by U.D.Deptt; Govt. of NCT Delhi. Hence, there is no further need to
send the estimates to U.D.Deptt. The estimate of above said colony has been
prepared as per the directions mentioned vide F-535/UC/UD/2011/5627-35 dt
7.6.2011 & DSIIDC/Dir(W)/2011/94 dt 29.06.2011.

Present Status of Colony:

(1) Water line laid or not :- Laid / Not Laid
(2) Sewer line or not :- Laid / Not Laid
(3) Electrification :- Electricity facility available.
Design & The provision for 10cm to 15 cm thick ready mixed concrete M-30 with under 7.5
Scope: cm to 10cm thick layer of M-10 is taken. The provision of S.W. drain with
rectangular section in brick work over base of CC 1:5:10 and 4cm thick cement
concrete in bed & 2.5cm thick cement concrete at the top of drain's wall with
cement plaster in 1:6 i/c neat cement punning is taken.
Specification :
The work will be executed as per guide line dt: 22.10.09 issued by the then CE (O&
M) and CPWD specification 2009 vol-I & II with upto date correction slip.

Rates : Based on DSR 2014

Method : By Contract

T&P : Shall be arranged by the Contractor

W.C : To be met out from 1% contingenceies

Land : Available

Time : 6 months

(Bhart Ahuja) (Tariq Shafi) (Naresh Rana)

EE(CD)-XXIV AEE J.E.