iDzyner Reality Pvt.
Ltd
406, Aaradhya Primus,
Western Express Highway, Near Thakur Mall,
Dahisar East, Maharashtra
GST No - 27AAGCI7602F1ZO
MUMBAI, Maharashtra
7400015111
[email protected]
Prepared for
3 lacs package quotation
Project: 1 bhk
Feb 27, 2025
ESTIMATE
kitchen
Unit
SN Item Description UOM Qty Price
Rate
kitchen - Category: Modular Kitchen,
Modular Kitchen with Ebco Fittings
Providing and fixing kitchen Modular platform shutters including 3 ss drawers ,
1 Shutters in Marine BWP plwood with laminate finish. With all EBCO/SLEEK/Olive sqft ₹ 35 1900 ₹ 66,500
fittings. (Accessories like thali stand, dustbin holder, cup and saucer stand, pvc
cutlery tray excluded )
Living room
Unit
SN Item Description UOM Qty Price
Rate
Living room - Category: Wood Work,
04 TV Unit Laminate DSO
1 Providing and Installation of louver panel / BTC moulding TV unit inclusive of three LS ₹ 35,000 1 ₹ 35,000
Base drawer (openable shutter unit in three part) finished in laminate finished.
2 Living room - Category: Wood Work, Sq ₹ 1,800 9 ₹ 16,200
Shoe Rack ft
Providing and fixing shoe cabinet constructed in ALT MR GRADE (Moisture resistsnt
)ply ,finished with 1 mm laminate on both sides.Shoe cabinet with openable shutters
and 5 shelves inside.Included all necessary hardware like hinges ,magnet ,handleor
Unit
SN Item Description UOM Qty Price
Rate
knob etc.
size considered : 3' x 3'
Bedroom
Unit
SN Item Description UOM Qty Price
Rate
Bedroom - Category: Wood Work,
Platfrom bed
1 Providing and fixing wooden platform bed constructed in 18 mm thk BWR ply LS ₹ 39,000 1 ₹ 39,000
finished with 1 mm thk. laminate . Bed without mattress and storage
Bedroom - Category: Wood Work,
Floating side table
2 Providing and fixing single floating side drawer unit with openable shutter , LS ₹ 6,000 1 ₹ 6,000
constructed in 18 mm thk. ply with 1 mm thk laminate on all sides
Bedroom - Category: Loose Furniture,
Dressing Mirror
3 Nos ₹ 5,000 1 ₹ 5,000
Providing and fixing 6 mm thk mirror on panelling of 18 mm thk . attached to wall
Bedroom - Category: Wood Work,
Wardrobe (Cupboard) Commercial Ply
Providing and Fixing Commercial ply wardrobe finished with 1 mm Laminate both
Sq.
4 sides, 1 mm laminate price range Rs 1500 to 1800 Godrej locks for shutters and 2 ₹ 1,800 35 ₹ 63,000
Ft
nos drawer each wardrobe , extra drawer Rs 5000 extra, Hinges and channels of
hettich/Ebco Brand. handles in range of 300 to 500 rs
Bedroom - Category: Wood Work,
Floating side table
5 Providing and fixing single floating side drawer unit with openable shutter , LS ₹ 6,000 1 ₹ 6,000
constructed in 18 mm thk. ply with 1 mm thk laminate on all sides
Bedroom - Category: Wood Work,
Wardrobe (Cupboard) Commercial Ply
Providing and Fixing Commercial ply wardrobe finished with 1 mm Laminate both
Sq.
6 sides, 1 mm laminate price range Rs 1500 to 1800 Godrej locks for shutters and 2 ₹ 1,800 35 ₹ 63,000
Ft
nos drawer each wardrobe , extra drawer Rs 5000 extra, Hinges and channels of
hettich/Ebco Brand. handles in range of 300 to 500 rs
Bedroom - Category: Loose Furniture,
Dressing Mirror
7 Nos ₹ 5,000 1 ₹ 5,000
Providing and fixing 6 mm thk mirror on panelling of 18 mm thk . attached to wall
8 Bedroom - Category: Wood Work, LS ₹ 39,000 1 ₹ 39,000
Platform Bed
Unit
SN Item Description UOM Qty Price
Rate
Providing and fixing wooden platform bed constructed in 18 mm thk BWR ply
finished with 1 mm thk. laminate . Bed without mattress and storage
All Area
Unit
SN Item Description UOM Qty Price
Rate
All Area - Category: POP Work,
Partial POP
"Providing and fixing partial false ceiling 12 mm thk gypsum board
suspended on GI framework. GI framework to consist of GI
perimeter channels 0.55mm thick 20mm x
30mm along perimeter of false ceiling of
ceiling, screw fixed to wall/partition with
1 nylon sleeves and screws @ 600mm c/c. LS ₹ 45,000 1 ₹ 45,000
Suspending GI intermediate channels of size
0.9mm thick 45mm x 15mm from the soffit
at max dist 1220mm c/c with ceiling angle
0.55mm thick 25mm x 10mm fixed to soffit
using proprietary supplied GI cleats and steel
expansion fasteners."
All Area - Category: Electric Work,
False Ceiling Electrical Conduiting & Wiring
Providing, laying (20 mm conduits (ISI marked medium duty conduit) & 1mm or 1.5
Sq.mm Conductors wires , testing & commissioning including termination of wiring sq
2 ₹ 32,300 1 ₹ 32,300
for Concealed ceiling light points, fan points exposed as required & installation of ft
concealed light (All switches , sockets , plates , lights need to be provided by client if
required ) including extension of wall points based on furniture layout
All Area - Category: Paint Work,
Painting Premium Emulsion
"Entire Ceiling : Providing and applying 3 coats of plastic
emulsion of approved brand to give an even
shade and color after thoroughly brushing
3 the surface, clean of all greaze and dirt, loose LS ₹ 35,000 1 ₹ 35,000
pieces of seals including preparing the
surface with sand paper smooth ( complete
job including cost of materials and labour) (
Painting to be done with the help of rollers)"
All Area - Category: Paint Work,
Painting Premium Emulsion
Entire Walls : Providing and applying 3 coats of Royal
Paint of approved make, colour and shades
4 including removing, previous dust, oil, grease LS ₹ 35,000 1 ₹ 35,000
or loose particles, complete sand papering,
scrapping scaffolding etc. including two coats
of putty and two coats of primer of approved
Unit
SN Item Description UOM Qty Price
Rate
All Area - Category: Transportation,
Transportation, loading and unloading
5 Entire furniture is made in factory so tranportation from bhiwandi to site will be done, LS ₹ 9,000 1 ₹ 9,000
Loading and unloading at site included.
Area Amount
kitchen ₹ 66,500
Living room ₹ 51,200
Bedroom ₹ 2,26,000
All Area ₹ 1,56,300
Total ₹ 5,00,000
Grand Total ₹ 5,00,000
Payment Plan
Milestone Percent Amount
Bank Account Details
iDzyner Reality Private Limited
Bank Name - IDFC First Bank
Ac No 10098098065
IFSC - IDFB 0040106
Terms and Conditions
Entire furniture work will be done in North grajan commercial alternate ply sourced from North India.
Hettich/EBCO/Sleek/Masterie brands will be used for the kitchen and marine ply will be used for the entire kitchen
and bathroom vanities.
Kitchen platform will be made in Granite / Quartz / Full body porcelain tile as per design and customer choice.
POP False ceiling taken in premium sheets with diamond or ulta high grade channels.
Only Premium hardware fittings and soft close channels and hinges will be used. (Conditions apply)
Electricals - Polycab or anchor wiring with Kolors / Anchor roma switches and sockets.
Wires will be done from the DB point if we are able to get in the conduit.
The material which is not charged in the above estimate is not included in our scope.
This is tentative quote and amount may vary as per the actual design, material and size.
Billing will be done as per actual measurement.
Paint - Applying Premium Plastic paint with 2 coat Birla putty + 1 coat primer + 2 coat paint - Make - Asian Royal /
Luster.
If wall is in waved or undulated condition the same will be reflected in painting.
"This is a tentative quotation and line item can be removed by client and Idzyner if its not made. Client can remove
any item from design and can buy from market. Idzyner will remove the items from the final bill if client dont want
any.
Once the design is finalised idzyner will give actual pricing for the same and client can negotiate and finalise the
same. As per the material selected the final price may change and idzyner will take proper approval from client.
Once the design is final and if material is purchased for the same it will not be removed from the quote.
As per the final design and material selection the actual work will happen and the final billing will be done as per
the actual things made in the project and the same will be calculated on actual measurements.
