The document outlines key financial statements including the balance sheet, income statement, and statement of cash flows for the year ended December 31, 2020. It provides formulas for calculating various financial metrics such as earnings per share, current ratio, and cash flow analysis, along with methods for estimating bad debt and depreciation. Additionally, it includes guidelines for handling dividends and accounting for leases and bonds.
The document outlines key financial statements including the balance sheet, income statement, and statement of cash flows for the year ended December 31, 2020. It provides formulas for calculating various financial metrics such as earnings per share, current ratio, and cash flow analysis, along with methods for estimating bad debt and depreciation. Additionally, it includes guidelines for handling dividends and accounting for leases and bonds.
Name of the entity Name of the entity Name of the entity
Balance sheet Income statement Statement of cash flows
At Dec 31, 2023 For the year ended Dec 31, 2020 For the year ended Dec 31, 2020 Unit of measure Unit of measure Unit of measure Assets: Revenues Cash flows from operating activities Total assets Expenses Cash flows from investing activities Liabilities and stockholder’s equity: Income before income tax Cash flows from financing activities Liabilities Income tax Net increase / decrease in cash Total liabilities Net income Beginning cash flow balance Stockholder’s equity Ending cash flow balance Recording bad debt expense estimates 1. Percentage of credit sales method Common stock Bad debt expense (+E) Beginning balance + Bad debt expense Retained earnings Allowance for doubtful accounts (-XA) – Write offs = Ending balance Total liabilities and stockholder’s equity 2. Aging of accounts receivable Name of the entity Writing off specific uncollectible accounts Multiplication of percentage to each aged Statement of stockholder’s equity Allowance for doubtful accounts (-XA) accounts For the year ended Dec 31, 2020 Accounts receivable (-A) Added on Closing Entry Unit of measure -> estimated ending balance Revenue (debited) Common stock Retained earnings Bad debt recoveries Balance in allowance for doubtful account Expenses (credited) Last period’s ending balance Accounts receivable (+A) before adjustment Retained earnings (credited) Net income Allowance for doubtful accounts (+XA) -> Beginning balance – Write offs Dividends Cash (+A) Bad debt expense Ending balances on balance sheet Accounts receivable (-A) -> Added on – Balance before adjustment FIFO Beginning balance + Purchases - Ending balance (last ones) Formula Sheet = COGS Ending Common Stock = Beginning common stock + Stock Issuance LIFO Ending Retained Earnings = Beginning retained earnings + Net income – Dividends Beginning balance + Purchases – Ending balance (first ones) Common Stock = Number of shares x Par value per share = COGS Additional Paid-In Capital = Number of shares X excess of market value over par value per share Average Cost Earnings Per Share = Net income / Weighted average number of shares of common stock outstanding ∑(Number of units x units cost)/Number of units Current Ratio = Current assets / Current liabilities Net Profit Margin = Net income / Net sales (Operating revenues) Total Assets Turnover Ratio = Net sales / Average total assets Depreciation expense method Average Total Assets = (Beginning balance + Ending balance) / 2 1. Straight-Line Gross Profit Percentage = Gross profit / Net sales (Cost – Residual Life) X 1/Useful Life Gross Profit = Net sales – Cost of Sales 2. Units-of-Production Operating Income = Gross profit – Operating expenses (Cost – Residual Life) / Estimated total production Return on assets = Net income / Average total assets x Actual production or activity level of the period Average total assets = (Beginning total assets + Ending total assets) / 2 3. Double-Declining ROE = NI/S (profit margin) x S/A (assets turnover) x A/E (leverage) (Cost – Accumulated depreciation) X 2/Useful Life ROA = NI/A (profit margin x total assets turnover) Interest Rate for 20 Days = Amount saved / Amount paid Disposal of depreciable assets Annual Interest Rate = Interest rate for 20 days x 365/20days 1. Depreciation expense, Accumulated depreciation Receivables Turnover = Net sales / Average net trade accounts receivable 2. Cash (D), Accumulated depreciation (D), Asset (C), Average Collection Period = 365 days / Receivables turnover ratio Gain on asset (C) / Loss on sales (D) Goods Available For Sale = Beginning inventory + Purchases Depletion COGS = Beginning inventory + Purchases – Ending Inventory 1. Inventory (D), Depletion cost (C) Average Cost = Cos of goods available for sale / Number of units available for sale Inventory turnover = cost of goods sold / average inventory Deferred revenue – Unearned revenue Average inventory = (beginning inventory + ending inventory ) / 2 Unearned revenue (D), ~ Revenue (C) Average days to sell inventory = 365 / inventory turnover Accrued revenue – Receivables Fixed Asset Turnover = Net sales / Average net fixed assets ~ Receivable (D), ~ Revenue (C) Asset Intangibility Ratio = 1 – (Fixed assets / Total assets) Deferred expense – Prepaid expense (if used) Net Book Value = Acquisition cost – Accumulated depreciation ~ Expenses (D), Prepaid expense (C) Impairment Loss = Net book value – Fair value Accrued expense – Payables Goodwill = Purchase price + net assets ~ Expense (D), ~ Payable (C) Accounts Payable Turnover Ratio = COGS / Average accounts payable Interest expense = Principal x Interest rate x time of month/12 Long-term Lease Formula Sheet Lease asset, Lease liability Working Capital = Current assets – Current liabilities Short-term Lease Present Value = Amount x 1/(1+i)^n ~ Expense, Cash Times Interest Earned = (Net income + Interest expense + Income tax expense) / Interest expense Single payment -> PV at $1 Straight-Line Amortization = Discount or Premium / periods of bond life Debt-to-Equity Ratio = Total liabilities / Total stockholder’s equity Earnings Per Share = Net income / Weighted average number of common shares outstanding *Net income should have preferred dividend deducted Dividend Yield Ratio = Dividends per share / Market price per share Capital Acquisitions Ratio = Cash flows from operating activities / Cash paid for plant, property, equip Free Cash Flow = Cash flows from operating activities – Dividends – Capital expenditures
Bond (Cash payment per interest period)
➔ Principal x (Interest rate x annually/semi) Bonds issued at discount ➔ Single principal payment at maturity = Principal x (market interest rate x annual’s annuity) + Annuity cash interest payments = Interest (coupon rate interest) x E2(market interest rate) = Issue price of bonds Interest expense & Bond discount (at discount/premium) Interest expense = bonds payable book value x market interest rate per period Cash owed value = bond face value x coupon rate per period Amortized amount (Bond discount (C)) = cash owed value – interest expense
Key Dividend Dates
1. Declaration date (retained earnings (-SE), Dividends payable (+L)) 2. Date of record : (no journal entries) 3. Date of payment : (Dividends payable (-L), Cash (-A))
Indirect method Gains -> subtracted from net income Losses -> added to net income