CHAPTER 3 Advanced Accointing
CHAPTER 3 Advanced Accointing
The risk of non-collection to the seller is greatly increased when sales are made on the installment
plan. Customers generally are in weaker financial condition then those who buy or open account;
furthermore, the credit rating of the customers and their ability to pay may change significantly during
the period covered by installment contract. The risk of non-collection is guaranteed by security
agreement which enables them to repossess the property if the buyer falls to make payments.
The seller’s right to protect their security interest (uncollected balance of a sale contract) and to
repossess the property varies by type of industry, the form of the contractual arrangement, and the
statutes relating to repossessions. For the service-type business, repossession obviously is not available
as a safeguard against the failure to collect. In reality, for many types of personal property as well, the
sellers’ right to repossess may be more a threat than a real assurance against loss. The product sold
may have been damaged or may have depreciated to a point that it is worth less than the balance due
on the installment contract. A basic rule designed to minimize losses from non- payments of
installment contracts is to require a sufficient down payment, payment to cover the loss of value when
property moves out of the “new Merchandise” category. A corollary rule is that the payment schedule
should not be outstripped by the projected decline in value of the property. For example, if a customer
buying an automobile on the installment plan finds after a year or so that the car is currently worth less
than the balance still owed on the contract, the customer’s motivation to continue the payments may be
reduced.
Competitive pressures within an industry often will not permit a business to adhere to these standards.
Furthermore, repossession may be a difficult and expensive process, especially if the customer is non-
cooperative or necessary to make the merchandise salable, and the resale of such merchandise may be
difficult. For these reasons, doubtful accounts expense is likely to be significantly higher on
1
installment sales than regular credit sales.
A related problem is the increased collection expenses when payments are spread over an extended
period. Accounting expense also are multiplied by the use of installment sales, and large amounts of
working capital are tied up in installment receivables. In recognition of these problems, many business
executives have concluded that the handling of installment receivables is a separate business, and they
therefore sell their installment receivable to finance companies which specialize in credit and
collection activities.
From the above discussion, it is understood that installment sales pose some challenging problems.
The most basic problems are:
Difficulty of matching costs with related revenue
Greater risk of non-collection or higher doubtful accounts expense
Repossession of highly damaged or depreciated property
Higher collection expenses
Reconditioning and repairing costs for repossessed property
Substantial amount of working capital is tied up in receivables
2
expenses would consist of debits to expense accounts and credits to asset valuation accounts such as
Allowance for Doubtful Accounts and Allowance for Collection Costs. The Allowance accounts
would be debited in later periods as uncollectible installment contracts become known and as
collection costs are incurred.
STEPS:
i. Compute gross profit rate (GPR) on the installment sales.
Gross Profit Rate (GPR) = Installment sales – Cost of goods sold (CGS) x 100
Installment sales
OR
Gross Profit Rate to date (GPR) = Cash collection to date – CGS to date x 100
Cash collection to date
ii. Recognize gross profit as cash is received (apply this rate to cash collections of current year’s
installment sales).
iii. Gross profit not realized is deferred until a future period.
Example 3.1: At the beginning of Year 3, SANCHO Company sold merchandise on installment basis
for Br 200,000 that have cost of Br 130,000. The first payment is to be collected at the end of Year 3.
The cash collection performances are as follows:
Year 1.......................................................................................... Br.90,000
Year 2.......................................................................................... Br.60,000
Year 3.......................................................................................... Br.50,000
Required: Determine the realized gross profit to be reported each year under Accrual Method; Cost
Recovery Method; and Installment Method
Solution:
1. Accrual Method
Year 1 Installment Sales............................................................ Br.200,000 100%
3
Cost of Installment Sales ................................................. 130,000 65%
Realized Gross Profit....................................................... Br.70,000 35%
Year 2 Realized Gross Profit....................................................... -0-
Year 3 Realized Gross Profit....................................................... -0-
The Br. 70,000 gross profit is realized in Year 1. Therefore, there is no gross profit to be realized in
Year 2 and Year 3 from this installment sale.
2. Cost Recovery Method
The gross profit to be realized is the difference between the cash collection and unrecovered cost:
Cash Unrecovered Realized Gross Profit Remark
Collection Cost
Year 1 90,000 130,000 90,00 – 130,00 = (40,000) 40,000 cost is not recovered
Year 2 60,000 40,000 60,000 – 40,000 = Br 20,000 Cost is fully Recovered
Year 3 50,000 0 50,000 – 0 = Br.50,000 Cost is fully Recovered
Total 200,000 Br. 70,000
3. Installment Method
Under installment method of gross profit and revenue recognition, each cash collection consists of
certain percentage of gross profit and certain percentage of cost recovery
Cash Percentage of Realized Gross Profit
Collection Gross Profit
Year 1 90,000 35% 90,000 @ 35% = 31,500
Year 2 60,000 35% 60,000 @ 35% = 21,000
Year 3 50,000 35% 50,000 @ 35% = 17,500
Total 200,000 70,000
Example 3.2: Presented below is summarized information for Johnston Co., which sells
merchandise on the installment basis.
2010 2011 2012
Sales (on installment plan) $250,000 $260,000 $280,000
Cost of sales 155,000 163,800 182,000
Gross profit $ 95,000 $ 96,200 $ 98,000
Collections from customers on:
2010 installment sales $ 75,000 $100,000 $50,000
2011 installment sales 100,000 120,000
2012 installment sales 100,000
Required:
(a) Compute the realized gross profit for each of the years 2010, 2011, and 2012.
(b) Prepare in journal form all entries required in 2012, applying the installment-sales
method of accounting. (Ignore interest charges.)
Solution
(a) 2010 2011 2012
4
37% of $120,000 44,400
35% of $100,000 35,000
$28,500 $75,000 $98,400
(b) Installment Accounts Receivable—2012 .................................. 280,000
Installment Sales ......................................................................... 280,000
Cash .................................................................................... 270,000
Installment Accounts Receivable—2010 ...................................... 50,000
Installment Accounts Receivable—2011 ....................................... 120,000
Installment Accounts Receivable—2012 ...................................... 100,000
5
c. Cost recovery method (including the closing entries to establish deferred gross profit and
the adjusting entries to record the realized gross profit on installment sales).
Solution:
January 1, 2001. To record the sale:
Regular sales receivables…………………50,000
Installment sales receivable……………...100,000
Regular sales………………………………..50,000
Installment sales…………………………..100,000
January 1, 2001. To record cost of sale
Cost of regular sale……………………….30, 000
Cost of installment sale……………….….. 80,000
Merchandises inventory…………………………110,000
To record cash collections in the year:
2001 2002 2003 2004
Cash……………………….... 85,000 30,000 20,000 10,000
Regular sales receivables………50,000 -
Installment sales receivables…..35,000 30,000 20,000 10,000
The above three entries are the same under accrual, installment, and cost recovery methods.
December 31, 2001. To record deferred gross profit and to close temporary account:
Installment method Cost recovery method
Installment sales…………..100,000 100,000
Cost of installment sales…………80,000 80,000
Deferred gross profit……………20, 000 20,000
Example 3.4: DUBE Company made sales Birr 1,000,000 in 2005 that qualified for the installment
sales method of accounting. The items sold have a cost to DUBE’s of Birr 700,000.
The following table shows the amount of receivable collected in 2005, 2006, and 2007; the portion of
cost recovered and gross profit realized when collections are made.
Year Cash collected (Birr)
2005 Br. 400,000
2006 400,000
2007 200,000
Total Br. 1,000,000
Required: Prepare the journal entries to record the installment sales transactions to each year.
Solution: Under Installment Sales Method
DUBE Company record (Journal entries for the year 2005, 2006 and 2007 using perpetual inventory
system).
7
Installment A/Receivable 400,000 400,000 200,000
(To record cash collection)
Deferred Gross Profit 120,000 120,000 60,000
Realized Gross Profit 120,000 120,000 60,000
(To record gross profit on sales)
As shown above, the entire amount of gross profit from Year 2005 sales is recognized as deferred
gross profit in that year.
When Birr 400,000 is collected, Birr 120,000 is recognized as realized gross profit. The remaining
balance of Birr 180,000, the balance in deferred gross profit is carried forward to Year 2006.
In Year 2006, when Birr 400,000 of the receivable is collected, an amount of Birr 120,000 is realized
as realized gross profit and,
In Year 2007, Birr 60,000 is recognized as gross profit (30% of Birr 200, 000).
2. Financial Statements
The installment accounts receivable and deferred gross profit accounts are reported on December
31, 2005 balance sheet and income statement as follows.
DUBE COMPANY
Balance Sheet
For the Year Ended December 31, 2005
Installment Accounts Receivable (2005) Birr 600,000
Less: Deferred Gross Profit 180,000
Net Installment Accounts Receivable (2005) (70 % x 600,000) Birr 420,000
NB.
Installment Accounts Receivable (Beg. 2005)------------------------Birr 1,000,000
Less: Cash collections-------------------------------------------------------------400,000
Installment Accounts Receivable (End. 2005)---------------Birr 600,000
Deferred gross profit (Beg. 2005)------------------------------------------Birr 300,000
Less: Gross profit recognized in 2005------------------------------------------120,000
Deferred gross profit (End. 2005)------------------------------Birr 180,000
DUBE COMPANY
Income Statement
For the Year Ended December 31, 2005
Installment Sales Birr 1,000,000
Less: Cost of installment 700,000
Deferred gross profit on sales Birr 300,000
Less: Deferred gross profit 180,000
Realized gross profit (30% X 400,000) Birr 120,000
Example 2: To illustrate the installment sales method of accounting assume the following facts:
2010 2011 2012
Installment sales $226,000 $248,000 $261,000
Cost of installment sales 164,980 176,080 195,750
Gross profit $ 61,020 $ 71,920 $ 65,250
Rate of Gross Profit 27% 29% 25%
Cash Receipts
2010 Sales $ 85,000 $ 96,000 $ 45,000
8
2011 Sales 123,000 87,000
2012 Sales 147,000
Only the 2011 journal entries will be shown. The entries for 2010 and 2012 are the same, but the
entire set of entries for the installment method are demonstrated by the 2011 entries.
To record 2011 installment sales
Installment Accounts Receivable, 2011 ........................... 248,000
Installment Sales ........................................................ 248,000
To record cash collected on installment receivables
Cash.................................................................................. 219,000
Installment Accounts Receivables, 2010 ................... 96,000
Installment Accounts Receivables, 2011 ................... 123,000
To record 2011 cost of goods sold on installment
Cost of Installment Sales ................................................. 176,080
Inventory (or Purchases) ............................................ 176,080
To close installment sales and cost of installment sales
Installment Sales .............................................................. 248,000
Cost of Installment Sales ........................................... 176,080
Deferred Gross Profit, 2011 ....................................... 71,920
To record realized gross profit
Deferred Gross Profit, 2010 ............................................. 25,920 (a)
Deferred Gross Profit, 2011 ............................................. 35,670 (b)
Realized Gross Profit ................................................. 61,590
(a) ($96,000 X .27)
(b) ($123,000 X .29)
Example 3.5. Company A recorded $7,500,000 in installment sales in the current fiscal year. The cost
of goods sold associated with these sales was $6,000,000. Company A was also able to collect
$3,000,000 from customers through their scheduled installment payments. The determination of gross
profit to record in the current fiscal period would be as follows:
installment Sales $7,500,000
Cost of Goods Sold $6,000,000
Gross Profit $1,500,000
Gross Profit Margin ($1,500,000 / $7,500,00) 20%
Cash Receipts $3,000,000
Realized Gross Profit ($3,000,000 x 20%) $600,000
Deferred Gross Profit ($1,500,000 - $600,000) $900,000
The journal entry associated with these transactions would be as follows. To record the installment
sales for the current fiscal year:
Debit Credit
Installment Accounts Receivable $7,500,000
Installment Sales $7,500,000
The journal entry to record the collection of cash from customers:
Debit Credit
Cash $3,000,000
Installment Accounts Receivable $3,000,000
9
The journal entry to record the cost of goods sold:
Debit Credit
Cost of Installment Sales $6,000,000
Inventory (Goods Sold on Installment) $6,000,000
The journal entry to record the installment sales:
Debit Credit
Installment Sales $7,500,000
Cost of Installment Sales $6,000,000
Deferred Gross Profit (Installment Sales) $1,500,000
The journal entry to record the realized gross profit:
Debit Credit
Deferred Gross Profit (Installment Sales) $600,000
Realized Gross Profit (Installment Sales) $600,000
Required:
Determine the realized and deferred gross profit of each year.
The installment method is acceptable under income tax regulations. In fact, the opportunity to
postpone the recognition of taxable income has been responsible for the popularity of the installment
method of accounting for income tax purposes. Although the income tax advantages are readily
apparent, the theoretical support for the installment method of accounting is less imperative.
10
accounting. Any uncertainty as to collectibles should be expressed by a separately calculated and
separately disclosed estimate of uncollectible rather than by a postponement of the recognition of
revenue.
The circumstances in which the use of the installment method of accounting was permitted were:
1) Collection of installment receivables is not reasonably assumed
2) Receivables are collectible over an extended period of time; and
3) There is no reasonable basis for estimating the degree of collectibles.
In such situations, either the installment method or the cost Recovery method of accounting may be
used.
Illustration 3.1: Single Sale of Real Estate on the installment plan
On November 1, Year 1, ZF Real Estate, which maintained accounting records on a calendar year
basis, sold a building for Br 215,000 whose construction cost was Br 140,000. Commission and other
expenses pertaining to the sale was Br 15,000. The Br 15,000 was an expense treated as deductions in
determining the gross profit on the sale rather than as charges to specific expense accounts. The net
amount of receivable from the sale was therefore Br 200,000, of which 70% represented the cost i.e.
the return on the investment and 30% represented deferred gross gain. All collections from the buyer
including the down payment were regarded as consisting of 70% cost recovery of 30% realization of
Gross Profit or gain. The contract of sale called for a down payment of Br 65,000 and a promissory
note, with payment every six months in the amount of Br 30,000 plus interest (finance charges) of the
annual interest rate of 10% on the unpaid balance.
Required: Record the transaction under the installment method.
Solution
ZF Real Estate
Year 1. Journal Entries to Record Sale of Building on Installment Plan
Nov. 1 Cash....................................................................................... 50,000
Notes Receivable ...................................................................150,000
Building .............................................................. 140,000
Deferred Gain on Sale of Building ..................... 60,000
Recording building on installment plan. Net cash is the difference between the Br
65,000 down payment and the Br 15,000 commission expense (65,000 – 15,000)
11
Nov. 1 Cash........................................................................................ 36,000
Interest Revenue .................................................... 6,000
Notes Receivable ................................................... 30,000
Collected Semiannual installment on notes receivable plus interest for six
months at 10% on unpaid balance of Br.120,000 (Br.150,000 – 30,000)
Year 4 May 1:
Cash........................................................................................ 31,500
Interest Receivable................................................. 500
Interest Revenue .................................................... 1,000
Notes Receivable ................................................... 30,000
Collection of the final Semiannual installment plus interest for six months at
10% on Br.30,000.
12
Note: If a sale on the installment plan results in a loss, the entire loss must be recognized in the year of
the sale.
Sales of merchandise on the installment plan by a dealer (Merchandising Businesses)
Assume a large volume of installment sales of merchandise by company which used the installment
method of accounting because the collectibles of the receivable cannot be estimated. The first
requirement is to keep separate all sales made on the installment plan as distinguished from ordinary
sales. The accounting records for installment receivables usually are maintained by contract rather
than by customer; if several articles are sold on the installment plan to one customer; it is convenient
to account for each contract separately. However, it is not necessary to compute the rate of gross profit
on each individual installment sales or to apply a different rate to collections on each individual
contract. The average rate of gross profit on all installment sales during a given year generally is
computed and applied to all collections received (net of interest and carrying charges) on installment
receivables originating in that year.
Illustration 3.2: View Company sells merchandise on the installment plan as well as on regular
terms i.e. on cash or 30-day open accounts and uses a perpetual inventory system. For the installment
sale the customer’s account is debited for the full amount of the selling price, including interest and
carrying charges, and is credited for the amount of the down payment. At the beginning of Year 5,
View Company’s ledger included the following accounts.
Installment contracts receivable – Year 3 ..............................................Br 20,000 debit
Installment contracts receivable – Year 4 .................................................85,000 debit
Deferred interest and carrying charges on installment sales ....................17,500 credit
Deferred gross profit – year 3 installment sales ........................................ 4,500 credit
Deferred gross profit – year 4 installment sales ....................................... 19,460 credit
The gross profit rate on installment sales (excluding interest and carrying charges) uses 25% in Year 3
and 28% in Year 4. During Year 5, the following transactions relating to installment sales were
completed by View Company:
1. Installment sales, cost of installment sales and deferred gross profit for Year 5 are listed below:
Installment sales not including Br.30,000 deferred interest and
Carrying charges ............................................................................ Br 200,000 debit
Cost of installment sales.................................................................. 138,000 debit
Deferred gross profit – Year 5 installment sales ............................... 62,000 credit
Rate of gross profit on installment sales (62,000 / 200,000)................ 31%
2. Cash collection on installment contract during Year 5 are summarized below:
Sales Price Interest and Total Cash
Carrying Charges Collected
Installment Receivable Year 5 80,000 10,000 90,000
Installment Receivable Year 4 44,500 12,500 57,000
Installment Receivable Year 3 17,000 1,850 18,850
Total 141,500 24,350 165,850
13
3. Customers who purchased merchandise in Year 3 were unable to pay the balance of their contracts,
Br 1,150. The contracts consisted of Br 1,000 sales price and Br.150 in interest and carry charges,
and included Br.250 of deferred gross profit (Br 1000 @ 25% = Br 250). The current fair value of
the merchandise repossessed was Br. 650.
4. Deferred Gross Profit was Realized in Year 5 on cash collected during the year
Relating to Year 5 sales, Br.80000 @ 31% ........................................... Br 24,800
Relating to Year 4 sales, Br.44,500 @ 28% .......................................... 12,460
Relating to Year 3 sales, Br.17000 @ 25% ........................................... 4,250
Total....................................................................................................... Br 41,510
Recording Transactions: the journal entries to record the transactions for View Company relating to
installment sales for Year 5 are given below:
View Company General
Journal
Installment Sales Receivable Year 5.................................................... 230,000
Installment Sales ....................................................................... 200,000
Deferred interest & carrying charges on installment sales ……….......30,000
To record installment sales during Year 5
Cost of installment sales ...................................................................138,000
Inventories ........................................................................ 138,000
To record cost of installment sales
Cash......................................................................................................165,850 Installment
Receivable Year 5............................................. 90,000
Installment Receivable Year 4............................................. 57,000
Installment Receivable Year 3............................................. 18,850
To record cash collections on installment accounts during Year 5
Inventories (repossessed merchandise) .................................................... 650
Deferred gross profit Year 3 installment sales ......................................... 250
Deferred interest & carrying charges on installment sales ....................... 150
Doubtful Accounts Expense ..................................................................... 100
Installment Sales Receivables...................................................................... 1,150
To record default on installment contracts originating in Year 3 and repossession of merchandise
Adjusting Entries: the adjusting journal entries for View Company at December 31, Year 5, are as
follows:
View Company
General Journal
Installment sales...................................................................................... 200,000
Cost of installment sales .............................................................. 138,000
Deferred Gross Profit................................................................... 62,000
To record deferred gross profit on Year 5 installment sales
Deferred Gross Profit – Year 5 installment sales....................................24,800
Deferred Gross Profit – Year 4 installment sales....................................12,460
Deferred Gross Profit – Year 3 installment sales.................................... 4,250
Realized Gross Profit on installment sales................................ 41,510
To record realized gross profit
Deferred interest and carrying charges on installment sales...................24,350
14
Revenue from interest and carrying charges .......................... 24,350
To record interest and carrying charges earned during Year 5
The Realized Gross Profit on Installment Sales and Revenue from interest and carrying accounts
would be closed to the Income Summary account at the end of Year 5. The accounts relating to
installment sales appear in the general ledger at the end of Year 5 as follows:
Account Balances at end of Year 5
Installment Contract Receivables – Year 4................................................... Br.28,000 debit
Installment Contract Receivable – Year 5 .................................................... 140,000 debit
Deferred interest and carrying charges on installment.................................. 23,000 credit
Deferred Gross Profit – Year 4 installment sales.......................................... 7,000 credit
Deferred Gross Profit – Year 5 installment sales.......................................... 37,200 credit
These amounts may be rearranged in slightly different form to test the accuracy of the deferred
gross profit on installment contracts at the end of Year 5:
View Company
Proof of Deferred Gross Profit
December 31, Year 5
Contract Deferred Net Contract Gross Deferred
Receivables Interest & CC Receivables Profit % GP
Year 4 accounts Br.28,000 Br.3,000 Br.25,000 28 Br.7,000
Year 5 accounts 140,000 20,000 120,000 31 37,200
Totals 168,000 23,000 145,000 44,200
Note: Instead of separating the collections applicable to the sales price and to the interest and carrying
charges, it would be possible to determine the gross profit rate by inclusion of the interest and carrying
charges in the selling price in the computation of the gross profit rate.
15
Sales...................................................... Br.300,000 Br.500,000
Cost of goods sold ............................... 222,000 360,000
Gross profit on sales ............................. Br.78,000 140,000
Less: Deferred GP on Year 5 sales....... 37,200
Realized GP on Year 5 sales ................ Br.78,000 Br.102,800
Add: Realized GP on prior years’
installment sales................................... 16,710
Total Realized Gross Profit ................. Br.119,510
If the accrual basis of accounting were used for all sales, a gross profit of Br.140,000 would be reported
in Year 5. Revenue from interest and carrying charges on installment contracts may be added to sales to
arrive at total revenue; in a classified income statement, such revenue generally is reported as Other
Revenue.
Balance Sheet
Installment contracts receivable, net of deferred interest and carrying charges, are classified as current
assets, although the collection period often extends more than a year beyond the balance sheet date.
This rule is applicable whether the accrual basis or the installment method of accounting is used. The
definition of current assets specifically includes installment accounts and notes receivable if they
conform generally to normal trade practices and terms within the industry. This classification is
supported by the concept that current assets include all resources expected to be realized in cash or
sold or consumed during the normal operating cycle of the business.
The classification of deferred gross profit on installment sales in the balance sheet when installment
method of accounting is used for financial accounting purposes is controversial. A common practice
for many years was to classify it as a deferred credit at the end of the liability section. Critics of this
treatment pointed out that no obligation to an outsider existed and that the liability classification was
improper.
The existence of a deferred gross profit account is based on the argument that the profit element of an
installment sale has not yet been realized. Acceptance of this view suggest that the related installment
receivable will be overstated unless the deferred gross profit account is shown as a deduction from
installment contracts receivable.
16
though not likely, for repossession to result in a gain. The principal difficulty in accounting for
defaults followed by repossession is estimation of the current fair value of the merchandise at the time
of repossession. The current fair value should allow for any necessary reconditioning costs and
provide for a normal gross profit on resale.
Doubtful Accounts Expense = Unrecovered Cost = Installment Receivables – Deferred GP –
Deferred interest and Carrying Charges – Current fair value repossessed inventory
Current fair value = expected resale value – reconditioning cost – normal gross profit
In the previous example of repossession by View Company, the following are accomplished:
1. It eliminated the defaulted installment contracts receivable of Br.1,150
2. It cancelled deferred gross profit of Br.250 and deferred interest and carrying charges of Br.150
3. It recognized an asset equal to Br.650 current fair value of the repossessed merchandise; and
4. It recognized doubtful accounts expense of Br.100, the difference between the unrecovered cost
in the defaulted receivable Br.750 and the current fair value of the repossessed merchandise
Br.650
17
Assuming that a perpetual inventory system is used, the journal entry to record the installment sale and
the merchandise traded in follows:
Inventories (Trade-in) ............................................................................. 800
Installment Contracts Receivable (Br.3,300 – 1,100)............................. 2,200
Cost of Installment Sales ........................................................................ 2,400
Installment sales (3,300 – 300) ................................................. 3,000
Inventories (new) ...................................................................... 2,400
To record sale of merchandise for Br 3,000, consisting of gross sales price of Br.3,300 minus an overallowance
of Br 300 given on the trade-in
19
The general rights and duties of the consignee may be summarized as follows:
20
3.2.5 The Account Sale
The report rendered by the consignee to the consignor is called an Account Sale which includes
information such as:
The quantity of merchandise received and sold
Expenditures made by the consignee that must be reimbursed by the consignor
Cash advances made by the consignor to the consignee
Amounts owed or remitted to the consignor
The consignee makes payments to the consignor as portions of the merchandise are sold or payments
may not be required until all the consigned merchandise either has been sold or has been returned to
the consignor.
Example 3.3: ABC Electronics Trading (located in Addis Ababa) ships 10 units of Television Sets to
Sherafa Trading at Awasa on consignment basis on August 1, 2006. Each unit is to be sold at Br.400.
The consignee is to be reimbursed for freight costs Br.135 and it to receive a commission of 20% of
the authorized selling price. After selling all the consigned merchandise, Sherafa Trading has to send
the consignor an account sale.
21
Consignment In – ABC Electronics
Date Explanation Debit Credit Balance
Received 10 units of TV Sets to be sold for Br
400 each at a commission of 20% of selling
price....................................................................
Fright Costs paid by consignee .......................... 135 135 dr
Sales of the merchandise (Br 400 @ 10 units)... 4,000 3,865 cr
Commission revenue (Br 4,000 @ 20%) ........... 800 3,065 cr
Payment to Consignor........................................ 3,065 -0-
After selling all the consigned merchandise Sherefa Trading sends ABC Electronics
an Account Sales which is presented in the following manner:
Sherefa Trading
Awasa
ACCOUNT SALES
August 31, 2006
Sales for account & risk of: ABC Electronics
Addis Ababa
Sales: 10 TV sets @ Br.400................................................... Br.4,000
Charges:
Freight Costs.......................................................................... Br.135
Commission (20% @ Br.4,000) ............................................ Br.800 935
Balance (Payment to Consignor) ........................................... Br.3,065
Consigned TV sets on hand ................................................... None
There might be several variations from the pattern of journal entries illustrated above:
If a freight cost on consigned goods is charged to Freight in account, it should later be reclassified
by a debit to Consignment In and a credit to Freight In
If an advance is made by the consignee to the consignor, it is recorded as a debit to the
Consignment In account, and the final payment is reduced by the amount of advance
If merchandise is received on consignment from several consignors, a controlling account entitled
Consignments In may established in the general ledger, and a supporting account for each
consignment set up in a subsidiary consignments ledger.
Consignment In may have debit balance or credit balance. A debit balance will exist in a
Consignment In account if the total of expenditures, commissions, and advances to the consignor
is larger than the proceeds of sales of that particular lot of consigned merchandise. A credit balance
will exist if the proceeds of sales are in excess of the expenditures, commissions, and advances to
the consignor. The total of the Consignment In accounts with debit balance should be included
among the current assets in the balance sheet; the total of the Consignment In accounts with credit
balance should be classified as a current liability
22
3.2.7 Accounting for Consignors
When a consignor ships merchandise to the consignees, it is essential to have a record of the location
of this portion of inventories. Therefore, the consignor may establish in the general ledger a
Consignment Out account for every consignee. If consignment shipments are numerous, the consignor
may prefer to use a controlling account for subsidiary Consignment-Out ledger account. The
Consignment-Out ledger account represents a special category of inventories.
Should gross profit on consignments be determined separately?
There are different alternatives as an accounting method for consignors: A separate determination of
net income on consignment sales and a separate determination of gross profits on consignment sales.
Another possibility to consider is a separate determination of consignment revenue apart from other
sales revenue. Determination of a separate net income from consignment sales seldom is feasible,
because this would require allocations of many operating expenses on a rather arbitrary basis. Thus,
determination of net income from the consignment sales cannot be justified.
The determination of gross profits from consignment sales as distinguished from gross profits on other
sales is much simpler, because it is based on the identification of direct costs associated with the
consignments.
Example 3.6:
ABC Electronics Trading (located in Addis Ababa) ships 10 units of Television Sets which has cost Br
250 each to Sherafa Trading at Awasa on consignment basis on August 1, 2006. Each unit is to be sold
at Br 400. The cost of packing the merchandise for shipment was Br 30; all costs incurred in the
packing department are charged to the Packing Expense account. The consignee paid freight charges
of Br 135 to an independent truck line to deliver the shipment. All 10 TV sets were sold by the
consignee for Br 400 each. After deducting the commission of 20% and the freight charges of Br 135,
the Consignee sent the Consignor a check for Br 3,065. The Consignor uses perpetual inventory
system.
Required: Make the necessary journal entries and determine the balance of consignment out account
assuming that:
1. Gross profit on consignment sales are determined separately; and
2. Gross profits on consignment sales are not determined separately
23
1. Gross profit on consignment sales are determined separately
24
e) Summary of Consignment-Out Account
Consignment-Out: Sherefa Trading
Cost of goods shipped 2,500
2,500 Consignment costs
2,500 2,500
Sherefa Trading
ACCOUNT SALES to ABC Electronics
August 31, 2006
Sales for account & risk of: ABC Electronics
Addis Ababa
Sales: 4 TV sets @ Br.400..................................................... Br.1,600
Charges:
Freight Costs..........................................................................Br.135
Commission (20% @ Br.1,600) ............................................Br.320 455
Balance payable to consignor ................................................ Br.1,145
Check enclosed ......................................................................Br.500
Balance due to consignor....................................................... 645 1,145
Consigned TV sets on hand ................................................... 6 TV sets
25
1. Gross profit on consignment sales are determined separately
a) Shipment of merchandise costing Br 2,500 on Consignment-Out: ST....................... 2,500
consignment Inventories ............................... 2,500
b) Packing expenses of Br 30 allocated to Consignment-Out: ST .............................30
consigned merchandise. It is recorded as Packing Expenses .................... 30
packing expense
c) Consignment sales of Br 1,600 reported by Cash ......................................................500
consignee and payment of Br 500 received. Accounts Receivable.............................645
Charges by consignee: Br 135 freight charges; Consignment-Out: ST ...........................135
and commission of Br 800 Commission Expense-CS...................... 320
Consignment Sales .................... 1,600
d) Cost of consignment sales recorded, Br 1,066 (4 Costs of Consignment sales.............. 1,066
@ (Br 250 + Br 3 + Br 13.5) ) Consignment-Out: ST.............. 1,066
e) Direct cost relating to unsold merchandise in
hands of consignee deferred when profits are
not determined separately: No journal entry is required
Packing costs, 6 @ Br 3 ...................... Br 18
Freight costs, 6 @ Br 13,50 ...................... 81
Total ................................................... Br 99
f) Summary of Consignment Out Account
Consignment-Out: Sherefa Trading
Cost of goods shipped 2,500 1,066
Packing Expenses 30 1,599 Balance
Freight Costs 135
2,665 2,665
Balance 1,599
g) Presentation in balance sheet
Current Assets:
Inventories on Consignment ................................................ Br.1,599
26
2. Gross profit on consignment sales are not determined separately
a) Shipment of merchandise costing Br 2,500 on Consignment-Out: ST....................... 2,500
consignment Inventories ............................... 2,500
b) Packing expenses of Br 30 allocated to No journal entry is required; total packing expense
consigned merchandise. It is recorded as is reported among operating expenses
packing expense
c) Consignment sales of Br 1600 reported by Cash ......................................................500
consignee and payment of Br 500 received. Accounts Receivable.............................645
Charges by consignee: Br 135 freight charges; Freight Expense ....................................135
and commission of Br 800 Commission Expense -CS..................... 320
Sales........................................... 1,600
d) Cost of consignment sales recorded, Br 1,000 (4 Costs of Goods sold.......................... 1,000
@ Br 250 = Br 1,000 ) Consignment out –ST .............. 1,000
e) Direct cost relating to unsold merchandise in Consignment-Out: ST ...........................99
hands of consignee deferred when profits are Packing Expense ................. 18
not determined separately: Freight Expense................... 81
Packing costs, 6 @ Br 3 ...................... Br 18
Freight costs, 6 @ Br 13,50 ...................... 81
Total ................................................... Br 99
f) Summary of Consignment Out Account
Consignment-Out: Sherefa Trading
2,500 1,000
99 1,599 Balance
2,599
Balance 1,599 2,599
g) Presentation in balance sheet
Current Assets:
Inventories on consignment .................................................Br.1,599
A clear distinction should be made between freight costs on consignment shipments and outbound
freight on regular sales. The latter is a current expense, because the revenue from sale of the
merchandise is recognized in the current period. The freight costs on consignment shipment create an
increment in value of the merchandise which is still the property of the consignor. This increment,
along with the cost of acquiring or producing the merchandise, is to be offset against revenue in a
future period when the consigned merchandise is sold.
27
Advances from consignees
Although cash advances from a consignee sometimes are credited to the Consignment Out account, a
better practice is to credit a liability account, Advances from consignees. The Consignment Out
account will then continue to show the carrying amount of the merchandise on consignment rather
than being shown net of a liability to the consignee.
28