Scribd
Upload
14 views168 pages

Cost Estimation - Fence

The document outlines the total cost and detailed breakdown of the new construction project for the Office of INDMO in Tibor, Lequica, Timor Leste. It includes various construction components such as preliminary works, building structures, external works, and underground works, along with their respective volumes and costs. The document also emphasizes compliance with the Timor Leste Labour Code regarding minimum wages for labor costs.

Uploaded by

rubenedhitya
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
14 views168 pages

Cost Estimation - Fence

The document outlines the total cost and detailed breakdown of the new construction project for the Office of INDMO in Tibor, Lequica, Timor Leste. It includes various construction components such as preliminary works, building structures, external works, and underground works, along with their respective volumes and costs. The document also emphasizes compliance with the Timor Leste Labour Code regarding minimum wages for labor costs.

Uploaded by

rubenedhitya
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 168

REPUBLICA DEMOCRATICA DE TIMOR LESTE

MINISTERIO DAS OBRAS PUBLICA


DIREÇÃO GERAL DAS OBRAS PUBLICA
DIREÇÃO NASIONAL DE EDIFIFICAÇÕES
Av. Presidente Nicolao Lobato, Mandarin - Dili
SUMMARY OF NEW CONSTRUCTION OFFICE OF INDMO
TOTAL
COST
NO DESCRIPTION VOLUME COST
(US$) (US$)
1 PRELIMINARY WORKS ls
2 LAND DEVELOPMENT WORKS m³
3 MAIN OFFICE BUILDING m²
4 NEW CONFERENCE BUILDING m²
5 WAREHOUSE m²
6 CANTEEN m²
7 GENSET HOUSE m²
8 GUARD HOUSE m²
9 EXTERNAL WORKS
RETAINING WALL, BOUNDARY FENCE AND
9.1 m²
GATE
9.2 LANDSCAPING m²
9.3 ROAD ACCESS AND PARKING AREA m²
9.4 FIRE HYDRANT m²
9.5 WATER TOWER unit
10 UNDERGROUND WORKS
10.1 ELECTRICAL WORKS ls
10.2 MECHANICAL WORKS ls
TOTAL COST
STANDARD COEFFICIENT OF UNIT PRICE ANALYSIS

PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO


LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA
TOTAL COST
NO DESCRIPTION
(USD)
I PREPARATION WORK
II EARTH WORKS
III FOUNDATION WORKS
IV CONCRETE WORKS
V ROOF WORKS
VI WALL WORKS
VII PLASTER WORKS
VIII FINISHING WORKS
IX WOOD WORKS
X FLOOR & WALL WORKS
XI CEILING WORKS
XII STEEL AND ALUMINIUM WORKS
XIII KEY AND GLASS WORKS
XIV SANITATION WORKS
XV PAINTING WORKS
AMOUNT 0
TAXES AND PROFIT 12%
GRAND TOTAL

Notes : Unit Cost for labor have to be in accordance with Timor Leste Labour Code regarding minimum
wages
STANDARD COEFFICIENT OF UNIT PRICE ANALYSIS

PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO


LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA
NO DESCRIPTION ANALYSIS VOLUME UNIT PRICE AMOUNT
(1) (2) (3) (4) (5) (6)
I. PREPARATION WORK
1 1M Temporary Fence of Corrugated Iron, 2m high
2 1M Measuring and Installing Batter Board
3 1 M² Build Cement Warehouse and Tools
4 1 M² Guard House Construction (Wood Construction)
5 1 M² Site Clearing and Site Levelling
6 1 Piece Installation of Project Signage
7 1 M² Make Barrack Labor
8 1 M² Make Mortar Tub (40x50x20) cm
9 1 M² Temporary Road Construction
10 1 M³ Demolition of Reinforced Concrete
11 1 M³ Demolition of Red Brick Wall
Sub Total I

II. EARTH WORKS


1 1M³ Ordinary Soil Excavation of 1 Meter Depth
2 1M³ Ordinary Soil Excavation of 2 Meters Depth
3 1M³ Ordinary Soil Excavation of 3 Meters Depth
4 1M³ Hard Soil Excavation of 1 Meter Depth
5 1M³ Ground Rock Excavation of 1 Meter Depth
6 1M³ Mud Soil Excavation of 1 Meter Depth
7 1M² Cliff Stripping work (1 meter high)
8 1M³ Disposing of Land 30 Meters Distance
9 1M³ Backfilling of Excavated Area
10 1M³ Soil Compaction (per 20 cm)
11 1M³ Sand Filling
12 1M³ Installation of 10 cm Thick Layer of Ijuk (Palm Tree Fibers)
13 1M³ Compacted Sand-Gravel Mixed to Raise Building Floor
Sub Total II
III. FOUNDATION WORKS
1 1 M³ Construction of Stone Masonry Foundation (1 Pc : 3 Sand)
2 1 M³ Construction of Stone Masonry Foundation (1 Pc : 4 Sand)
3 1 M³ Construction of Stone Masonry Foundation (1 Pc : 5 Sand)
4 1 M³ Construction of Rip Rap Foundation
5 1 M³ Construction of Cyclop Foundation, ᴓ 1 m
Sub Total III

IV. CONCRETE WORKS


1 10 Kgs of Steel Reinforcement
2 1 M Formwork for Foundation
3 1 M Formwork for Tie Beam
4 1 M² Formwork for Columns
5 1 M² Formwork for Beams
6 1 M² Formwork for Floor
7 1 M² Formwork for Stairs
8 1 M² Concrete trolley platform
1 M³ Reinforced Concrete Foundation of K175, F'c=14.5 Mpa (150
9
kg steel + formwork)

1 M³ Reinforced Concrete Sloop K175, F'c=14.5 Mpa (200 kg steel +


10
formwork)

1 M³ Reinforced Concrete Column K175, F'c=14.5 Mpa (300 kg steel


11
+ formwork)

1 M³ Reinforced Concrete Beam K175, F'c=14.5 Mpa (200 kg steel +


12
formwork)

1 M³ Reinforced Concrete Plate K175, F'c=14.5 Mpa (150 kg steel +


13
formwork)
14 1 M Practical Reinforced Concrete Columns (11 x 11) cm
15 1 M³ Concrete f'c = 7.4 Mpa (K 100)
16 1 M³ Concrete f'c = 9.8 Mpa (K 125)
17 1 M³ Concrete f'c = 12.2 Mpa (K 150)
18 1 M³ Concrete f'c = 14.5 Mpa (K 175)
19 1 M³ Concrete f'c = 16.9 Mpa (K 200)
20 1 M³ Concrete f'c = 19.3 Mpa (K 225)
21 1 M³ Concrete f'c = 21.7 Mpa (K 250)
22 1 M³ Concrete f'c = 24 Mpa (K 275)
23 1 M³ Concrete f'c = 26.4 Mpa (K 300)
24 1 M³ Concrete f'c = 31.2 Mpa (K 350)
1 M³ Reinforced Concrete Tie Beam K350, f'c = 31.2 Mpa (150 kg
25
steel + Formwork)

1 M³ Reinforced Concrete Beam Quality of K350, f'c = 31.2 Mpa


26
(175 kg steel + Formwork)

1 M³ Reinforced Concrete Beam Quality of K275, f'c = 24 Mpa (175


27
kg steel + Formwork)
Sub Total IV
V. ROOF WORKS
1 1 Kg Steel Truss Works
2 1 Kg Steel Purlin Works
3 1 M Roof Truss Work
4 1 M Install Purlin Canal C 75.35.15.15
5 1 M² Light Steel Trusses
6 1 M² Install Corrugated Zinc
7 1 M² Install Corrugated Zinc
8 1 M² Install Corrugated Zinc
9 1 M² Install Ridge Tiles "Plentong"
10 1 M² Install Corrugated Asbestos Roof 1.80 x 0.90m wave x 5mm
11 1 M² Install Shingle Roof
12 1 M² Setting Reed Roof
Sub Total V

VI. WALL WORKS


1 1 M² Install Brick (Concrete Block) 40x20x10, spec. 1Pc : 4Sand
2 1 M² Install Paving Blocks 20x25x6 cm
3 1 M² Install Paving Blocks 20x10x6 cm
4 1 M² Install Gabion River Stone (2 x 1 x 1 m)
Sub Total VI

VII. PLASTER WORKS


1 1 M² Plastering 1 Pc : 3 Sand, 15 mm thick
2 1 M² Plastering 1 Pc : 4 Sand, 15 mm thick
3 1 M² Plastering 1 Pc : 2 Sand, 20 mm thick
4 1 M² Plastering 1 Pc : 3 Sand, 20 mm thick
5 1 M² Plastering 1 Pc : 4 Sand, 20 mm thick
6 1 M² Plastering Cement splashes 1 Pc : 2 Sand
7 1 M² Plastering 1 Pc : 5 Sand, 15 mm thick
8 1 M² Plastering 1 Pc : 5 Sand, 20 mm thick
Sub Total VII

VIII. FINISHING WORKS


1 1 M² Finishing Cement Groove of Red Brick Wall
2 1 M² Finishing Cement Groove of Conblock Wall
3 1 M² Finishing Cement Groove of Stone Masonry, 1 PC : 2 Sand
4 1 M² Render
Sub Total VIII

IX. WOOD WORKS


1 Make and Install 1 M³ Door and Window, Wooden Frame Class I

2 Make and Install 1 M³ Door and Window, Wooden Frame Class II/III

3 Make and Install 1 M² Standard Clamp Doors, Wood Class II


4 Make and Install 1 M² Standard Clamp Doors, Wood Class III
5 Make and Install 1 M² Door Leave, Wood Class I/II
Make and Install 1 M² Door and Window Glass, Wooden Frame Class
6
I/II
7 Make and Install 1 M² Door and Window Louvre, Wood Class I/II
Make and Install 1 M² Double Plywood Door, with Wood Frame
8
Class II (width up to 90 cms)
9 Make 1 M² Double Plywood Door, Exposed Frame, Wood Class I/II
10 Make and Install 1 M² Louvre Frame, Wood Class I/II
Make and Install 1 M² Double Teakwood, Exposed Frame, Wood
11
Class I
12 Install 1 M³ Conventional Wooden Truss, Class I, II and III, span 6 m
13 Install 1 M³ Exposed Truss, Wood Class I
14 Install 1 M³ Purlin, Wood Class II
15 Install 1 M² Roof Frame of Ceramic Tile, Wood Class II
16 Install 1 M² Concrete Tile of Roof Frame, Wood Class II
17 Install 1 M² Shingle Roof Frame, Wood Class II
18 Install 1 M² Ceiling Frame, (50x100) cm Wood Class II / III
19 Install 1 M² Ceiling Frame, (60x60) cm Wood Class II / III
20 Install 1 M Roof Edge Board Size 3x20 cm, Wood Class I / II
21 Install 1 M Roof Edge Board Size 3x30 cm, Wood Class I / II
22 Install 1 M² Wall Partition Frame, 60x120 cm, Wood Class II / III
23 Install 1 M² Double Teakwood Partition Wall, Class II
24 Install 1 M² Double Plywood Partition Wall, Class II
25 Install 1 M² Wooden Board Walls, Class I
26 Install 1 M² Plywood (Lambrizing) Wall, Size 120 x 240 cm
Sub Total IX

X. FLOOR & WALL WORKS


1 1 M² Install Grey Floor Tile pc 20x20 cm
2 1 M² Install Grey Tile Skirting 15x20 cm
3 1 M² Install Wood Floor
4 1 M² Install Carpet Floor
5 1 M² Install Brushed Coral, Mix 1 : 2
6 Install 1 M Wood Skirting Class II size (2x10) cm
7 Install 1 M² of Ceramic Floor Tile Size (30x30) cm
8 Install 1 M² of Ceramic Floor Tile Size (40x40) cm
9 Install 1 M² of Ceramic Floor Tile Size (60x60) cm
10 Install 1 M² of Natural Stone
Sub Total X

XI. CEILING WORKS


1 Install 1 M² Asbestos Cement Ceiling 4 / 5/ 6 mm
2 Install 1 M² Plywood Ceiling
3 Install 1 M² Wood Ceiling 9 cm
4 Install 1 M Wooden Trim Profile for Ceiling
5 Install 1 M² Gypsum Board Ceiling Size (1200x2400x9) mm
Sub Total XI

XII. STEEL AND ALUMINIUM WORKS


1 Install 1 kg of Iron Profile
2 Install 1 M² Louvre Window Include Steel Guard
3 Install 1 M² Louvre Window Include Steel Guard
4 Install 1 M Gutter ½ Circle D - 15 cm, BJLS 30 Zinc Plate
Sub Total XII
XIII. XIII. KEY AND GLASS WORKS
1 1 Unit Ordinary Locks
2 1 Unit Door Hinge
3 1 Unit Butterfly Hinge for Window
4 1 Unit Wind Hook
5 1 Unit Latch Lock
6 1 M² Install Glass, Thickness 3-5 mm
Sub Total XIII

XIV. SANITATION WORKS


1 Install 1 Piece Mono Block Closet
2 Install 1 Piece Porcelain Squat Closet
3 Install 1 Piece Urinal
4 Install 1 Piece Sink
5 Install 1 Piece Fiberglass Tub, the volume of 220 L
6 Install 1 Piece Masonry Control Pit 30 x 30 / T35 cm
7 Install 1 M Galvanized Pipe ᴓ ½" - 1"
8 Install 1 M Galvanized Pipe ᴓ 1½" - 3"
9 Install 1 M PVC Pipe ᴓ ½" - 1½", type AW
10 Install 1 M PVC Pipe ᴓ 2", type AW
11 Install 1 M PVC Pipe ᴓ 3"-4", type AW
12 Install 1 M Piece Faucet ᴓ ¾" or ½"
Sub Total XIV

XV. PAINTING WORKS


1 M² Painting New Wooden Board (1 layer of foudation, 1 layer of
1
primer, two coats cover)
2 1 M² Painting Wood with Varnish

3 1 M² New Wall Painting (1 layer, 1 layer of primer, two coats cover)

4 1 M Old Wall Painting (1 layer of primer, two coats cover)


5 1 M² Painting Steel Surface With Zincromate (Priming)
1 M² Painting Steel Surfaces, one layer with Zincromate and
6
Scafollding
CALCULATION SHEETS

PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO


LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA
NO DESCRIPTION UNIT VOLUME
II. EARTH WORKS
1 1M³ Ordinary Soil Excavation of 1 Meter Depth M³ 15.3
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
2 1M³ Backfilling of Excavated Area
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
3 1M³ Soil Compaction (per 20 cm)
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
4 1M³ Sand Filling
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
5 1M³ Compacted Sand-Gravel Mixed to Raise Building Floor
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
III. FOUNDATION WORKS
1 M³ Construction of Stone Masonry Foundation (1 Pc : 4
1
Sand)
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
2 1 M³ Construction of Rip Rap Foundation
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
IV. CONCRETE WORKS
1 10 Kgs of Steel Reinforcement
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
2 1 M Formwork for Tie Beam
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
3 1 M² Formwork for Columns
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
4 1 M² Formwork for Beams
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
5 1 M² Formwork for Stairs
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
6 1 M³ Concrete f'c = 21.7 Mpa (K 250)
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
7 1 M³ Concrete f'c = 24 Mpa (K 275)
Length m' 17
Width m' 0.9
Height m' 1
Quantity pieces 1
V. ROOF WORKS
1 1 Kg Steel Truss Works
2 1 Kg Steel Purlin Works
3 1 M Roof Truss Work
4 1 M Install Purlin Canal C 75.35.15.15
5 1 M² Light Steel Trusses
6 1 M² Install Corrugated Zinc
7 1 M² Install Corrugated Zinc
8 1 M² Install Corrugated Zinc
9 1 M² Install Ridge Tiles "Plentong"
10 1 M² Install Corrugated Asbestos Roof 1.80 x 0.90m wave x 5mm
11 1 M² Install Shingle Roof
12 1 M² Setting Reed Roof
VI. WALL WORKS
1 1 M² Install Brick (Concrete Block) 40x20x10, spec. 1Pc : 4Sand
2 1 M² Install Paving Blocks 20x25x6 cm
3 1 M² Install Paving Blocks 20x10x6 cm
4 1 M² Install Gabion River Stone (2 x 1 x 1 m)
VII. PLASTER WORKS
1 1 M² Plastering 1 Pc : 3 Sand, 15 mm thick
2 1 M² Plastering 1 Pc : 4 Sand, 15 mm thick
3 1 M² Plastering 1 Pc : 2 Sand, 20 mm thick
4 1 M² Plastering 1 Pc : 3 Sand, 20 mm thick
5 1 M² Plastering 1 Pc : 4 Sand, 20 mm thick
6 1 M² Plastering Cement splashes 1 Pc : 2 Sand
7 1 M² Plastering 1 Pc : 5 Sand, 15 mm thick
8 1 M² Plastering 1 Pc : 5 Sand, 20 mm thick
VIII. FINISHING WORKS
1 1 M² Finishing Cement Groove of Red Brick Wall
2 1 M² Finishing Cement Groove of Conblock Wall
3 1 M² Finishing Cement Groove of Stone Masonry, 1 PC : 2 Sand
4 1 M² Render
IX. WOOD WORKS
1 Make and Install 1 M³ Door and Window, Wooden Frame Class I
Make and Install 1 M³ Door and Window, Wooden Frame Class
2
II/III
3 Make and Install 1 M² Standard Clamp Doors, Wood Class II
4 Make and Install 1 M² Standard Clamp Doors, Wood Class III
5 Make and Install 1 M² Door Leave, Wood Class I/II
Make and Install 1 M² Door and Window Glass, Wooden Frame
6
Class I/II

7 Make and Install 1 M² Door and Window Louvre, Wood Class I/II

Make and Install 1 M² Double Plywood Door, with Wood Frame


8
Class II (width up to 90 cms)

Make 1 M² Double Plywood Door, Exposed Frame, Wood Class


9
I/II
10 Make and Install 1 M² Louvre Frame, Wood Class I/II
Make and Install 1 M² Double Teakwood, Exposed Frame, Wood
11
Class I

Install 1 M³ Conventional Wooden Truss, Class I, II and III, span


12
6m
13 Install 1 M³ Exposed Truss, Wood Class I
14 Install 1 M³ Purlin, Wood Class II
15 Install 1 M² Roof Frame of Ceramic Tile, Wood Class II
16 Install 1 M² Concrete Tile of Roof Frame, Wood Class II
17 Install 1 M² Shingle Roof Frame, Wood Class II
18 Install 1 M² Ceiling Frame, (50x100) cm Wood Class II / III
19 Install 1 M² Ceiling Frame, (60x60) cm Wood Class II / III
20 Install 1 M Roof Edge Board Size 3x20 cm, Wood Class I / II
21 Install 1 M Roof Edge Board Size 3x30 cm, Wood Class I / II
22 Install 1 M² Wall Partition Frame, 60x120 cm, Wood Class II / III
23 Install 1 M² Double Teakwood Partition Wall, Class II
24 Install 1 M² Double Plywood Partition Wall, Class II
25 Install 1 M² Wooden Board Walls, Class I
26 Install 1 M² Plywood (Lambrizing) Wall, Size 120 x 240 cm
X. FLOOR & WALL WORKS
1 1 M² Install Grey Floor Tile pc 20x20 cm
2 1 M² Install Grey Tile Skirting 15x20 cm
3 1 M² Install Wood Floor
4 1 M² Install Carpet Floor
5 1 M² Install Brushed Coral, Mix 1 : 2
6 Install 1 M Wood Skirting Class II size (2x10) cm
7 Install 1 M² of Ceramic Floor Tile Size (30x30) cm
8 Install 1 M² of Ceramic Floor Tile Size (40x40) cm
9 Install 1 M² of Ceramic Floor Tile Size (60x60) cm
10 Install 1 M² of Natural Stone
XI. CEILING WORKS
1 Install 1 M² Asbestos Cement Ceiling 4 / 5/ 6 mm
2 Install 1 M² Plywood Ceiling
3 Install 1 M² Wood Ceiling 9 cm
4 Install 1 M Wooden Trim Profile for Ceiling
5 Install 1 M² Gypsum Board Ceiling Size (1200x2400x9) mm
XII. STEEL AND ALUMINIUM WORKS
1 Install 1 kg of Iron Profile
2 Install 1 M² Louvre Window Include Steel Guard
3 Install 1 M² Louvre Window Include Steel Guard
4 Install 1 M Gutter ½ Circle D - 15 cm, BJLS 30 Zinc Plate
XIII. XIII. KEY AND GLASS WORKS
1 1 Unit Ordinary Locks
2 1 Unit Door Hinge
3 1 Unit Butterfly Hinge for Window
4 1 Unit Wind Hook
5 1 Unit Latch Lock
6 1 M² Install Glass, Thickness 3-5 mm
XIV. SANITATION WORKS
1 Install 1 Piece Mono Block Closet
2 Install 1 Piece Porcelain Squat Closet
3 Install 1 Piece Urinal
4 Install 1 Piece Sink
5 Install 1 Piece Fiberglass Tub, the volume of 220 L
6 Install 1 Piece Masonry Control Pit 30 x 30 / T35 cm
7 Install 1 M Galvanized Pipe ᴓ ½" - 1"
8 Install 1 M Galvanized Pipe ᴓ 1½" - 3"
9 Install 1 M PVC Pipe ᴓ ½" - 1½", type AW
10 Install 1 M PVC Pipe ᴓ 2", type AW
11 Install 1 M PVC Pipe ᴓ 3"-4", type AW
12 Install 1 M Piece Faucet ᴓ ¾" or ½"
XV. PAINTING WORKS
1 M² Painting New Wooden Board (1 layer of foudation, 1 layer of
1
primer, two coats cover)
2 1 M² Painting Wood with Varnish
1 M² New Wall Painting (1 layer, 1 layer of primer, two coats
3
cover)
4 1 M Old Wall Painting (1 layer of primer, two coats cover)
5 1 M² Painting Steel Surface With Zincromate (Priming)
1 M² Painting Steel Surfaces, one layer with Zincromate and
6
Scafollding
STANDARD COEFFICIENT OF UNIT PRICE ANALYSIS
PROJECT : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

NO REQUIREMENT UNIT COEFFICIENT

I PREPARATION WORKS
1 1M Temporary Fence of Corrugated Iron, 2m high
Portland Cement Kg 2.5000
0.2 corrugated iron Sheet 1.2158
Concrete sand M³ 0.0050
MATERIAL
Gravel M³ 0.0090
Wooden rafters 5/7 M³ 0.0410
Common Nail 2"-5" Kg 0.0829
Sub Total of Material
Unskill Labor Day 0.2495
Carpenter Day 0.2858
LABOR
Skilled Head Day 0.0200
Foreman Day 0.0200
Sub Total of Labor
Sub Total

2 1M Measuring and Installing Batter Board


Wooden rafters 5/7 M³ 0.0177
MATERIAL Common Nail 2"-5" Kg 0.0200
Wood boards 3/20 M³ 0.0070
Sub Total of Material
Unskill Labor Day 0.1000
Carpenter Day 0.1000
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0050
Sub Total of Labor
Sub Total
3 1 M² Build Cement Warehouse and Tools
Dolken wood ᴓ 8-10 / 4m Piece 1.7000
Wood M³ 0.2074
Common Nail 2"-5" Kg 0.3000
MATERIAL Portland Cement Kg 10.5000
Concrete sand M³ 0.0300
Gravel M³ 0.0500
Corrugated BJLS 28 Sheet 1.5306
Sub Total of Material
Unskill Labor Day 1.0000
Carpenter Day 2.0000
LABOR
Skilled Head Day 0.2000
Foreman Day 0.0500
Sub Total of Labor
Sub Total

4 1 M² Guard House Construction (Wood Construction)


Dolken wood ᴓ 8-10 / 4m Piece 3.0500
Wood M³ 0.2807
MATERIAL
Common Nail 2"-5" Kg 0.7117
Corrugated BJLS 28 Sheet 1.7090
Sub Total of Material
Unskill Labor Day 1.0167
Carpenter Day 1.5250
LABOR
Skilled Head Day 0.1527
Foreman Day 0.0510
Sub Total of Labor
Sub Total

5 1 M² Site Clearing and Site Levelling


Unskill Labor Day 0.1000
LABOR
Foreman Day 0.0500
Sub Total of Labor
Sub Total
6 1 Piece Installation of Project Signage
Project Name Plate Piece 1.0000
MATERIAL 5/7 wooden rafter class II M³ 0.0235
Common Nail 2"-5" Kg 0.1665
Sub Total of Material
Unskill Labor Day 0.2503
LABOR
Foreman Day 0.0443
Sub Total of Labor
Sub Total

7 1 M² Make Barrack Labor


Dolken wood ᴓ 8-10 / 4m Piece 1.2500
Wood M³ 0.1860
Nail 2"-5" Kg 0.3000
Portland Cement Kg 18.0000
MATERIAL
Concrete Sand M³ 0.0300
Gravel M³ 0.0500
Corrugated BJLS 28 Sheet 1.5401
Plywood 4 mm Sheet 0.5883
Sub Total of Material
Unskill Labor Day 1.0000
Carpenter Day 2.0000
LABOR
Skilled Head Day 0.2000
Foreman Day 0.0500
Sub Total of Labor
Sub Total

8 1 M² Make Mortar Tub (40x50x20) cm


Wood outstretched M³ 0.0370
MATERIAL Nail 2"-5" Kg 0.0820
Rafter 5/7 - 4m Piece 1.0250
Sub Total of Material
Carpenter Day 0.3075
LABOR
Foreman Day 0.0020
Sub Total of Labor
Sub Total

9 1 M² Temporary Road Construction


Cleaved Stone 15/20 M³ 0.1500
MATERIAL Crushed Stone 5/7 M³ 0.0900
Sand M³ 0.0100
Sub Total of Material
Unskill Labor Day 1.0000
LABOR
Foreman Day 0.0500
Sub Total of Labor
Sub Total

1 M³ Demolition of Reinforced Concrete


Unskill Labor Day 6.6670
LABOR
Foreman Day 0.3330
Sub Total of Labor
Sub Total

1 M³ Demolition of Red Brick Wall


Unskill Labor Day 6.6670
LABOR
Foreman Day 0.0330
Sub Total of Labor
Sub Total

II EARTH WORKS
1 1M³ Ordinary Soil Excavation of 1 Meter Depth
Unskill Labor Day 0.6700
LABOR
Foreman Day 0.0320
Sub Total of Labor
Sub Total

2 1M³ Ordinary Soil Excavation of 2 Meters Depth


Unskill Labor Day 0.7500
LABOR
Foreman Day 0.0470
Sub Total of Labor
Sub Total

3 1M³ Ordinary Soil Excavation of 3 Meters Depth


Unskill Labor Day 0.8900
LABOR
Foreman Day 0.0685
Sub Total of Labor
Sub Total

4 1M³ Hard Soil Excavation of 1 Meter Depth


Unskill Labor Day 0.9500
LABOR
Foreman Day 0.0530
Sub Total of Labor
Sub Total

5 1M³ Ground Rock Excavation of 1 Meter Depth


Unskill Labor Day 1.5000
LABOR
Foreman Day 0.0600
Sub Total of Labor
Sub Total

6 1M³ Mud Soil Excavation of 1 Meter Depth


Unskill Labor Day 0.9163
LABOR
Foreman Day 0.0700
Sub Total of Labor
Sub Total

7 1M² Cliff Stripping work (1 meter high)


Unskill Labor Day 0.4230
LABOR
Foreman Day 0.0260
Sub Total of Labor
Sub Total

8 1M³ Disposing of Land 30 Meters Distance


Unskill Labor Day 0.3300
LABOR
LABOR
Foreman Day 0.0126
Sub Total of Labor
Sub Total

9 1M³ Backfilling of Excavated Area


Unskill Labor Day 0.2142
LABOR
Foreman Day 0.0143
Sub Total of Labor
Sub Total

10 1M³ Soil Compaction (per 20 cm)


Unskill Labor Day 0.5000
LABOR
Foreman Day 0.0500
Sub Total of Labor
Sub Total

11 1M³ Sand Filling


MATERIAL Filled Sand M³ 1.2000
Unskill Labor Day 0.3023
LABOR
Foreman Day 0.0127
Sub Total of Labor
Sub Total

12 1M³ Installation of 10 cm Thick Layer of Ijuk (Palm Tree Fibers)


MATERIAL Ijuk (Palm tree fiber/filter material) M³ 2.7577
Unskill Labor Day 0.1500
LABOR
Foreman Day 0.0150
Sub Total of Labor
Sub Total

13 1M³ Compacted Sand-Gravel Mixed to Raise Building Floor


MATERIAL Sand-Gravel Mixed (Sirtu) M³ 1.2
Unskill Labor Day 0.3046
LABOR
Foreman Day 0.0379
Sub Total of Labor
Sub Total

III FOUNDATION WORKS


1 1 M³ Construction of Stone Masonry Foundation (1 Pc : 3 Sand)
Stone Masonry 15/20 M³ 1.1490
MATERIAL Portland Cement Kg 202.0000
Sand M³ 0.4850
Sub Total of Material
Unskilled Labor Day 1.5000
Stonemason Day 0.6000
LABOR
Skilled Head Day 0.0905
Foreman Day 0.0973
Sub Total of Labor
Sub Total

2 1 M³ Construction of Stone Masonry Foundation (1 Pc : 4 Sand)


Stone Masonry 15/20 M³ 1.2000
MATERIAL Portland Cement Kg 163.0000
Sand M³ 0.5348
Sub Total of Material
Unskilled Labor Day 1.8313
Stonemason Day 0.8404
LABOR
Skilled Head Day 0.0991
Foreman Day 0.0750
Sub Total of Labor
Sub Total

3 1 M³ Construction of Stone Masonry Foundation (1 Pc : 5 Sand)


Stone Masonry 15/20 M³ 1.2000
MATERIAL Portland Cement Kg 136.0000
Sand M³ 0.5440
Sub Total of Material
Unskilled Labor Day 1.7141
Stonemason Day 0.7130
LABOR
Skilled Head Day 0.1095
LABOR

Foreman Day 0.1919


Sub Total of Labor
Sub Total

4 1 M³ Construction of Rip Rap Foundation


Stone Masonry 15/20 M³ 1.2000
MATERIAL
Filled Sand M³ 0.3033
Sub Total of Material
Unskilled Labor Day 0.7800
Stonemason Day 0.3900
LABOR
Skilled Head Day 0.0579
Foreman Day 0.0579
Sub Total of Labor
Sub Total

5 1 M³ Construction of Cyclop Foundation, ᴓ 1 m


Stone Masonry 15/20 M³ 0.4500
Portland Cement Kg 213.4000
MATERIAL
Concrete Sand M³ 0.3837
Gravel/Coral M³ 0.5670
Sub Total of Material
Unskilled Labor Day 2.2353
Stonemason Day 0.4580
LABOR
Skilled Head Day 0.0457
Foreman Day 0.0900
Sub Total of Labor
Sub Total

IV CONCRETE WORKS
1 10 Kgs of Steel Reinforcement
Steel Reinforced Kg 10.5000
MATERIAL
Concrete wire Kg 0.1500
Sub Total of Material
Unskilled Labor Day 0.0949
Blacksmith Day 0.0757
LABOR
LABOR
Skilled Head Day 0.0109
Foreman Day 0.0223
Sub Total of Labor
Sub Total

2 1 M Formwork for Foundation


Wood class III M³ 0.0329
MATERIAL Nail 5'-10' Kg 0.1586
Formwork oil Ltr 0.0168
Sub Total of Material
Unskilled Labor Day 0.5200
Carpenter Day 0.2600
LABOR
Skilled Head Day 0.0260
Foreman Day 0.0260
Sub Total of Labor
Sub Total

3 1 M Formwork for Tie Beam


Multiplex 9mm Sheet 0.3500
Wood class III M³ 0.0450
MATERIAL
Nail 5'-10' Kg 0.3000
Formwork oil Ltr 0.0256
Sub Total of Material
Unskilled Labor Day 0.5200
Carpenter Day 0.2600
LABOR
Skilled Head Day 0.0260
Foreman Day 0.0260
Sub Total of Labor
Sub Total

4 1 M² Formwork for Columns


Wood class III M³ 0.0400
Nail 5'-12' Kg 0.4000
Formwork oil Ltr 0.0555
MATERIAL
Wooden beams class II M³ 0.015
MATERIAL

9 mm thick plywood Sheet 0.3500


Dolken Wood 8"-10" / 4 m Piece 2.0000
Sub Total of Material
Unskilled Labor Day 0.6600
Carpenter Day 0.3300
LABOR
Skilled Head Day 0.0330
Foreman Day 0.0330
Sub Total of Labor
Sub Total

5 1 M² Formwork for Beams


Wood class III M³ 0.0400
Nail 5'-12' Kg 0.4000
Formwork oil Ltr 0.0536
MATERIAL
Wooden beams class II M³ 0.036
9 mm thick plywood Sheet 0.3500
Dolken Wood 8"-10" / 4 m Piece 2.0000
Sub Total of Material
Unskilled Labor Day 0.6600
Carpenter Day 0.3300
LABOR
Skilled Head Day 0.0330
Foreman Day 0.0330
Sub Total of Labor
Sub Total

6 1 M² Formwork for Floor


Wood class III M³ 0.0400
Nail 5'-12' Kg 0.4000
Formwork oil Ltr 0.0536
MATERIAL
Wooden beams class II M³ 0.036
9 mm thick plywood Sheet 0.3500
Dolken Wood 8"-10" / 4 m Piece 2.0000
Sub Total of Material
Unskilled Labor Day 0.6600
Carpenter Day 0.3300
LABOR
LABOR
Skilled Head Day 0.0330
Foreman Day 0.0330
Sub Total of Labor
Sub Total

7 1 M² Formwork for Stairs


Wood class III M³ 0.0300
Nail 5'-12' Kg 0.4000
Formwork oil Ltr 0.1500
MATERIAL
Wooden beams class II M³ 0.0183
9 mm thick plywood Sheet 0.3455
Dolken Wood 8"-10" / 4 m Piece 2.0000
Sub Total of Material
Unskilled Labor Day 0.6600
Carpenter Day 0.3300
LABOR
Skilled Head Day 0.0330
Foreman Day 0.0161
Sub Total of Labor
Sub Total

8 1 M² Concrete trolley platform


Wood class III (board) M³ 0.0260
MATERIAL Nail 5'-12' Kg 0.6000
Dolken Wood 8"-10" / 4 m Piece 0.5000
Sub Total of Material
Unskilled Labor Day 0.1500
Carpenter Day 0.0500
LABOR
Skilled Head Day 0.0051
Foreman Day 0.0080
Sub Total of Labor
Sub Total

9 1 M³ Reinforced Concrete Foundation of K175, F'c=14.5 Mpa (150 kg steel + formwork)


Wood class III M³ 0.2000
Nail 5'-12' Kg 1.5000

MATERIAL
Formwork oil Ltr 0.0667
Steel Reinforced Kg 150.0000
MATERIAL
Concrete wire Kg 2.2500
Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Sub Total of Material
Unskilled Labor Day 4.2108
Stonemason Day 0.3093
Carpenter Day 1.0842
LABOR
Blacksmith Day 1.0500
Skilled Head Day 0.2450
Foreman Day 0.1922
Sub Total of Labor
Sub Total

10 1 M³ Reinforced Concrete Sloop K175, F'c=14.5 Mpa (200 kg steel + formwork)


Wood class III M³ 0.2700
Nail 5'-12' Kg 2.0000
Formwork oil Ltr 0.1000
Steel Reinforced Kg 200.0000
MATERIAL
Concrete wire Kg 3.0000
Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Sub Total of Material
Unskilled Labor Day 4.9152
Stonemason Day 0.3093
Carpenter Day 1.5600
LABOR
Blacksmith Day 1.4000
Skilled Head Day 0.3270
Foreman Day 0.2013
Sub Total of Labor
Sub Total
11 1 M³ Reinforced Concrete Column K175, F'c=14.5 Mpa (300 kg steel + formwork)
Wood class III M³ 0.4000
Nail 5'-12' Kg 4.0000
Formwork oil Ltr 2.0000
Steel Reinforced Kg 300.0000
Concrete wire Kg 4.5000
MATERIAL Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Class II wood beams M³ 0.1500
9 mm thick plywood Sheet 3.5000
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Material
Unskilled Labor Day 7.1750
Stonemason Day 0.3093
Carpenter Day 2.7920
LABOR
Blacksmith Day 2.1000
Skilled Head Day 0.4883
Foreman Day 0.2747
Sub Total of Labor
Sub Total

12 1 M³ Reinforced Concrete Beam K175, F'c=14.5 Mpa (200 kg steel + formwork)


Wood class III M³ 0.3200
Nail 5'-12' Kg 3.2000
Formwork oil Ltr 2.0000
Steel Reinforced Kg 200.0000
Concrete wire Kg 3.0000
MATERIAL Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Class II wood beams M³ 0.1500
9 mm thick plywood Sheet 3.5000
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Material
Unskilled Labor Day 7.1750
Stonemason Day 0.3093
Carpenter Day 1.6500
LABOR
Blacksmith Day 1.4000
Skilled Head Day 0.4883
Foreman Day 0.2747
Sub Total of Labor
Sub Total

13 1 M³ Reinforced Concrete Plate K175, F'c=14.5 Mpa (150 kg steel + formwork)


Wood class III M³ 0.1350
Nail 5'-12' Kg 1.3497
Formwork oil Ltr 0.6750
Steel Reinforced Kg 157.5000
Concrete wire Kg 2.2500
MATERIAL Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Class II wood beams M³ 0.0505
9 mm thick plywood Sheet 2.1810
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Material
Unskilled Labor Day 6.7690
Stonemason Day 0.3093
Carpenter Day 1.3000
LABOR
Blacksmith Day 1.0500
Skilled Head Day 0.2650
Foreman Day 0.2650
Sub Total of Labor
Sub Total

14 1 M Practical Reinforced Concrete Columns (11 x 11) cm


Wood class III M³ 0.0025
Nail 5'-12' Kg 0.0452
Steel Reinforced Kg 3.0000
MATERIAL
MATERIAL Concrete wire Kg 0.4500
Portland Cement Kg 4.1750
Concrete sand M³ 0.0063
Gravel M³ 0.0093
Sub Total of Material
Unskilled Labor Day 0.1588
Stonemason Day 0.0473
Carpenter Day 0.0113
LABOR
Blacksmith Day 0.0118
Skilled Head Day 0.0108
Foreman Day 0.0100
Sub Total of Labor
Sub Total

15 1 M³ Concrete f'c = 7.4 Mpa (K 100)


Portland Cement Kg 254.0000
MATERIAL Gravel M³ 0.8197
Concrete sand M³ 0.6200
Sub Total of Material
Unskilled Labor Day 1.6500
Stonemason Day 0.2890
LABOR
Skilled Head Day 0.0290
Foreman Day 0.0200
Sub Total of Labor
Sub Total

16 1 M³ Concrete f'c = 9.8 Mpa (K 125)


Portland Cement Kg 284.5500
MATERIAL Gravel M³ 0.8273
Concrete sand M³ 0.6175
Sub Total of Material
Unskilled Labor Day 1.6820
Stonemason Day 0.2805
LABOR
Skilled Head Day 0.0280
Foreman Day 0.0200
Sub Total of Labor
Sub Total

17 1 M³ Concrete f'c = 12.2 Mpa (K 150)


Portland Cement Kg 315.7000
MATERIAL Gravel M³ 0.8180
Concrete sand M³ 0.5845
Sub Total of Material
Unskilled Labor Day 1.6915
Stonemason Day 0.2820
LABOR
Skilled Head Day 0.0285
Foreman Day 0.0200
Sub Total of Labor
Sub Total

18 1 M³ Concrete f'c = 14.5 Mpa (K 175)


Portland Cement Kg 323.0000
MATERIAL Gravel M³ 0.7800
Concrete sand M³ 0.5200
Sub Total of Material
Unskilled Labor Day 1.6500
Stonemason Day 0.2675
LABOR
Skilled Head Day 0.0267
Foreman Day 0.0200
Sub Total of Labor
Sub Total

19 1 M³ Concrete f'c = 16.9 Mpa (K 200)


Portland Cement Kg 325.0000
MATERIAL Gravel M³ 0.8100
Concrete sand M³ 0.5400
Sub Total of Material
Unskilled Labor Day 1.6500
Stonemason Day 0.2750
LABOR
Skilled Head Day 0.0380
LABOR

Foreman Day 0.0300


Sub Total of Labor
Sub Total

20 1 M³ Concrete f'c = 19.3 Mpa (K 225)


Portland Cement Kg 377.0200
MATERIAL Gravel M³ 0.8200
Concrete sand M³ 0.5000
Sub Total of Material
Unskilled Labor Day 1.6694
Stonemason Day 0.3050
LABOR
Skilled Head Day 0.0456
Foreman Day 0.0400
Sub Total of Labor
Sub Total

21 1 M³ Concrete f'c = 21.7 Mpa (K 250)


Portland Cement Kg 384.0000
MATERIAL Gravel M³ 0.7368
Concrete sand M³ 0.4697
Sub Total of Material
Unskilled Labor Day 1.6500
Stonemason Day 0.2750
LABOR
Skilled Head Day 0.0458
Foreman Day 0.0400
Sub Total of Labor
Sub Total

22 1 M³ Concrete f'c = 24 Mpa (K 275)


Portland Cement Kg 412.0000
MATERIAL Gravel M³ 0.7800
Concrete sand M³ 0.5560
Sub Total of Material
Unskilled Labor Day 1.6820
Stonemason Day 0.3125
LABOR
LABOR
Skilled Head Day 0.0500
Foreman Day 0.0500
Sub Total of Labor
Sub Total

23 1 M³ Concrete f'c = 26.4 Mpa (K 300)


Portland Cement Kg 413.0000
MATERIAL Gravel M³ 0.7206
Concrete sand M³ 0.4769
Sub Total of Material
Unskilled Labor Day 1.6500
Stonemason Day 0.2750
LABOR
Skilled Head Day 0.0459
Foreman Day 0.0400
Sub Total of Labor
Sub Total

24 1 M³ Concrete f'c = 31.2 Mpa (K 350)


Portland Cement Kg 464.3500
MATERIAL Gravel M³ 0.7800
Concrete sand M³ 0.4867
Sub Total of Material
Unskilled Labor Day 2.1000
Stonemason Day 0.3500
LABOR
Skilled Head Day 0.0717
Foreman Day 0.0700
Sub Total of Labor
Sub Total

25 1 M³ Reinforced Concrete Tie Beam K350, f'c = 31.2 Mpa (150 kg steel + Formwork)
Wood Class III M³ 0.277
Nail 5'-12' Kg 2.05
Formwork oil Ltr 0.615
Steel Reinforced Kg 150
MATERIAL Concrete wire Kg 2.25
MATERIAL
Portland Cement Kg 464.35
Concrete sand M³ 0.4867
Plywood 9 mm thick Piece 2.9160
Gravel M³ 0.7800
Sub Total of Material
Unskilled Labor Day 4.3460
Stonemason Day 0.2820
Carpenter Day 1.3325
LABOR
Blacksmith Day 1.0765
Skilled Head Day 0.2700
Foreman Day 0.2000
Sub Total of Labor
Sub Total

26 1 M³ Reinforced Concrete Beam Quality of K350, f'c = 31.2 Mpa (175 kg steel + Formwork)
Wood Class III M³ 0.3280
Nail 5'-12' Kg 3.2800
Formwork oil Ltr 1.6400
Steel Reinforced Kg 175.0000
Concrete wire Kg 2.6250
MATERIAL Portland Cement Kg 464.3500
Concrete sand M³ 0.4867
Gravel M³ 0.7800
Class II wood beams M³ 0.1500
9 mm thick plywood Sheet 4.0000
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Material
Unskilled Labor Day 5.4325
Stonemason Day 0.3415
Carpenter Day 1.6500
LABOR
Blacksmith Day 1.4000
Skilled Head Day 0.3330
Foreman Day 0.3000
Sub Total of Labor
Sub Total
27 1 M³ Reinforced Concrete Beam Quality of K275, f'c = 24 Mpa (175 kg steel + Formwork)
Wood Class III M³ 0.3280
Nail 5'-12' Kg 3.2800
Formwork oil Ltr 1.6400
Steel Reinforced Kg 175.0000
Concrete wire Kg 2.6250
MATERIAL Portland Cement Kg 412.0000
Concrete sand M³ 0.5560
Gravel M³ 0.7800
Class II wood beams M³ 0.1400
9 mm thick plywood Sheet 4.0000
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Material
Unskilled Labor Day 5.4325
Stonemason Day 0.3415
Carpenter Day 1.6500
LABOR
Blacksmith Day 1.4000
Skilled Head Day 0.3330
Foreman Day 0.3000
Sub Total of Labor
Sub Total

V ROOF WORKS
1 1 Kg Steel Truss Works
Steel truss Box
Kg 1.0250
MATERIAL 60x10x1.5mmx600mm
Self Drilling Screws 12-14x20mm Piece 1.0250
Sub Total of Material
Unskilled Labor Day 0.0410
Skilled Labor Day 0.0200
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0100
Sub Total of Labor
Sub Total
2 1 Kg Steel Purlin Works
Steel Purlin 50x20x1.5mmx600mm Kg 1.0250
MATERIAL
Self Drilling Screws 12-14x20mm Piece 1.0250
Sub Total of Material
Unskilled Labor Day 0.0205
Skilled Labor Day 0.0105
LABOR
Skilled Head Day 0.0011
Foreman Day 0.0005
Sub Total of Labor
Sub Total

3 1 M Roof Truss Work


RHS 100.50.5 Piece 0.2050
MATERIAL
Welding Wire Kg 0.0105
Sub Total of Material
Unskilled Labor Day 0.0615
Welder Day 0.0615
LABOR
Skilled Head Day 0.0060
Foreman Day 0.0030
Sub Total of Labor
Sub Total

4 1 M Install Purlin Canal C 75.35.15.15


Canal C 75.35.15.15 Piece 0.2050
MATERIAL
Welding Wire Kg 0.0105
Sub Total of Material
Unskilled Labor Day 0.0585
Welder Day 0.0300
LABOR
Skilled Head Day 0.0060
Foreman Day 0.0030
Sub Total of Labor
Sub Total

5 1 M² Light Steel Trusses


Light Steel Profile M 4.5600
MATERIAL Screw Ls 1.0000
Dynabolt Ls 1.0000
Sub Total of Material
Unskilled Labor Day 0.0770
Blacksmith Day 0.1540
LABOR
Skilled Head Day 0.0155
Foreman Day 0.0040
Sub Total of Labor
Sub Total

6 1 M² Install Corrugated Zinc


Corrugated Sheet 0.7000
MATERIAL
Nail Kg 0.0200
Sub Total of Material
Unskilled Labor Day 0.1409
Carpenter Day 0.1256
LABOR
Skilled Head Day 0.0510
Foreman Day 0.0067
Sub Total of Labor
Sub Total

7 1 M² Install Corrugated Zinc


Zinc plate 3" x 6" BJLS 28 Sheet 0.4000
Nail ½"-1" Kg 0.0600
MATERIAL
Nail 2"-5" Kg 0.0500
Wood Boards 3 cm M³ 0.0060
Sub Total of Material
Unskilled Labor Day 0.1250
Carpenter Day 0.2500
LABOR
Skilled Head Day 0.0420
Foreman Day 0.0063
Sub Total of Labor
Sub Total
8 1 M² Install Corrugated Zinc
MATERIAL Tile "Plentong" Piece 23.0770
Sub Total of Material
Unskilled Labor Day 0.1500
Carpenter Day 0.0656
LABOR
Skilled Head Day 0.0070
Foreman Day 0.0070
Sub Total of Labor
Sub Total

9 1 M² Install Ridge Tiles "Plentong"


Ridge "Plentong" Piece 4.4351
MATERIAL Portland Cement Kg 8.0000
Sand M³ 0.0320
Sub Total of Material
Unskilled Labor Day 0.4000
Carpenter Day 0.2000
LABOR
Skilled Head Day 0.0200
Foreman Day 0.0020
Sub Total of Labor
Sub Total

10 1 M² Install Corrugated Asbestos Roof 1.80 x 0.90m wave x 5mm


Asbestos wave Sheet 0.7577
MATERIAL
Nail Kg 0.1200
Sub Total of Material
Unskilled Labor Day 0.1400
Carpenter Day 0.0670
LABOR
Skilled Head Day 0.0070
Foreman Day 0.0070
Sub Total of Labor
Sub Total

11 1 M² Install Shingle Roof


Shingle Tile Piece 61.0000
MATERIAL
MATERIAL
Nail ½"-1" Kg 0.2033
Sub Total of Material
Unskilled Labor Day 0.1687
Carpenter Day 0.2543
LABOR
Skilled Head Day 0.0253
Foreman Day 0.0080
Sub Total of Labor
Sub Total

12 1 M² Setting Reed Roof


Reed Piece 6.6625
MATERIAL
Strap Kg 0.5125
Sub Total of Material
Unskilled Labor Day 0.2050
LABOR
Foreman Day 0.0105
Sub Total of Labor
Sub Total

VI WALL WORKS
1 1 M² Install Brick (Concrete Block) 40x20x10, spec. 1Pc : 4Sand
Brick/Concrete Block Piece 12.5000
MATERIAL Portland Cement Kg 12.0000
Sand M³ 0.0380
Sub Total of Material
Unskilled Labor Day 0.3518
Stonemason Day 0.1131
LABOR
Skilled Head Day 0.0193
Foreman Day 0.0288
Sub Total of Labor
Sub Total

2 1 M² Install Paving Blocks 20x25x6 cm


Paving Blocks Piece 20.6000
MATERIAL Portland Cement Kg 8.3200
Sand M³ 0.0620
Sub Total of Material
Unskilled Labor Day 0.3210
Stonemason Day 0.4370
LABOR
Skilled Head Day 0.0220
Foreman Day 0.0175
Sub Total of Labor
Sub Total

3 1 M² Install Paving Blocks 20x10x6 cm


Paving Blocks Piece 51.5000
MATERIAL Portland Cement Kg 8.3200
Sand M³ 0.0620
Sub Total of Material
Unskilled Labor Day 0.3210
Stonemason Day 0.4370
LABOR
Skilled Head Day 0.0220
Foreman Day 0.0175
Sub Total of Labor
Sub Total

4 1 M² Install Gabion River Stone (2 x 1 x 1 m)


Stone River M³ 1.1000
MATERIAL
Gabion Unit 0.5000
Sub Total of Material
Unskilled Labor Day 0.6667
LABOR
Foreman Day 0.0240
Sub Total of Labor
Sub Total

VII PLASTER WORKS


1 1 M² Plastering 1 Pc : 3 Sand, 15 mm thick
Portland Cement Kg 7.0521
MATERIAL
Sand M³ 0.0200
Sub Total of Material
Unskilled Labor Day 0.2559

LABOR
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0167
Foreman Day 0.0167
Sub Total of Labor
Sub Total

2 1 M² Plastering 1 Pc : 4 Sand, 15 mm thick


Portland Cement Kg 6.2400
MATERIAL
Sand M³ 0.0214
Sub Total of Material
Unskilled Labor Day 0.2559
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0167
Foreman Day 0.0167
Sub Total of Labor
Sub Total

3 1 M² Plastering 1 Pc : 2 Sand, 20 mm thick


Portland Cement Kg 12.7500
MATERIAL
Sand M³ 0.0270
Sub Total of Material
Unskilled Labor Day 0.3500
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0202
Foreman Day 0.0273
Sub Total of Labor
Sub Total

4 1 M² Plastering 1 Pc : 3 Sand, 20 mm thick


Portland Cement Kg 10.3500
MATERIAL
Sand M³ 0.0310
Sub Total of Material
Unskilled Labor Day 0.3500
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0202
LABOR

Foreman Day 0.0273


Sub Total of Labor
Sub Total

5 1 M² Plastering 1 Pc : 4 Sand, 20 mm thick


Portland Cement Kg 8.3200
MATERIAL
Sand M³ 0.0320
Sub Total of Material
Unskilled Labor Day 0.3500
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0202
Foreman Day 0.0273
Sub Total of Labor
Sub Total

6 1 M² Plamir Cement 1 Pc : 2 Sand


MATERIAL Portland Cement Kg 5.6080
Sub Total of Material
Unskilled Labor Day 0.2559
Stonemason Day 0.1270
LABOR
Skilled Head Day 0.0130
Foreman Day 0.0150
Sub Total of Labor
Sub Total

6 1 M² Natural stone 1 Pc : 2 Sand


Portland Cement Kg 5.6080
MATERIAL
Natural Stone M2 1.1000
Sub Total of Material
Unskilled Labor Day 0.2559
Stonemason Day 0.1270
LABOR
Skilled Head Day 0.0130
Foreman Day 0.0150
Sub Total of Labor
Sub Total
7 1 M² Plastering 1 Pc : 5 Sand, 15 mm thick
Portland Cement Kg 4.7751
MATERIAL
Sand M³ 0.0220
Sub Total of Material
Unskilled Labor Day 0.2559
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0167
Foreman Day 0.0167
Sub Total of Labor
Sub Total

8 1 M² Plastering 1 Pc : 5 Sand, 20 mm thick


Portland Cement Kg 6.4490
MATERIAL
Sand M³ 0.0230
Sub Total of Material
Unskilled Labor Day 0.3500
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0202
Foreman Day 0.0273
Sub Total of Labor
Sub Total

VIII FINISHING WORKS


1 1 M² Finishing Cement Groove of Red Brick Wall
MATERIAL Portland Cement Kg 3.8220
Sub Total of Material
Unskilled Labor Day 0.1500
Stonemason Day 0.0731
LABOR
Skilled Head Day 0.0074
Foreman Day 0.0069
Sub Total of Labor
Sub Total

2 1 M² Finishing Cement Groove of Conblock Wall


MATERIAL Portland Cement Kg 1.6400
Sub Total of Material
Unskilled Labor Day 0.0720
Stonemason Day 0.0360
LABOR
Skilled Head Day 0.0040
Foreman Day 0.0040
Sub Total of Labor
Sub Total

3 1 M² Finishing Cement Groove of Stone Masonry, 1 PC : 2 Sand


Portland Cement Kg 6.3400
MATERIAL
Sand M³ 0.0120
Sub Total of Material
Unskilled Labor Day 0.3000
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0150
Foreman Day 0.0270
Sub Total of Labor
Sub Total

4 1 M² Render
MATERIAL Portland Cement Kg 3.4988
Sub Total of Material
Unskilled Labor Day 0.1753
Stonemason Day 0.1057
LABOR
Skilled Head Day 0.0146
Foreman Day 0.0146
Sub Total of Labor
Sub Total

IX WOOD WORKS
1 Make and Install 1 M³ Door and Window, Wooden Frame Class I
Wood beams M³ 1.1080
MATERIAL Nail 10 cm Kg 1.0031
Wood glue Kg 1.0000
Sub Total of Material
Unskilled Labor Day 6.9380
Carpenter Day 20.8140
LABOR
Skilled Head Day 2.1521
Foreman Day 0.4283
Sub Total of Labor
Sub Total

2 Make and Install 1 M³ Door and Window, Wooden Frame Class II/III
Wood beams M³ 1.1080
MATERIAL Nail 10 cm Kg 1.0031
Wood glue Kg 1.0000
Sub Total of Material
Unskilled Labor Day 6.0000
Carpenter Day 18.0000
LABOR
Skilled Head Day 2.0000
Foreman Day 0.3890
Sub Total of Labor
Sub Total

3 Make and Install 1 M² Standard Clamp Doors, Wood Class II


Wooden Board M³ 0.0400
MATERIAL
Nail 5-7 cm Kg 0.4750
Sub Total of Material
Unskilled Labor Day 0.5725
Carpenter Day 1.5508
LABOR
Skilled Head Day 0.1551
Foreman Day 0.0956
Sub Total of Labor
Sub Total

4 Make and Install 1 M² Standard Clamp Doors, Wood Class III


Wooden Board M³ 0.0400
MATERIAL
Nail 5-7 cm Kg 0.4750
Sub Total of Material
Unskilled Labor Day 0.5725
Carpenter Day 1.5508
LABOR
Skilled Head Day 0.1551
Foreman Day 0.0956
Sub Total of Labor
Sub Total

5 Make and Install 1 M² Door Leave, Wood Class I/II


Wooden Board M³ 0.0400
MATERIAL
Wood glue / nail Kg 0.5000
Sub Total of Material
Unskilled Labor Day 1.0000
Carpenter Day 2.5543
LABOR
Skilled Head Day 0.2556
Foreman Day 0.0500
Sub Total of Labor
Sub Total

6 Make and Install 1 M² Door and Window Glass, Wooden Frame Class I/II
Wooden Board M³ 0.0240
MATERIAL
Wood glue / nail Kg 0.1593
Sub Total of Material
Unskilled Labor Day 0.8000
Carpenter Day 2.1006
LABOR
Skilled Head Day 0.2043
Foreman Day 0.0400
Sub Total of Labor
Sub Total

7 Make and Install 1 M² Door and Window Louvre, Wood Class I/II
Wooden Board M³ 0.0385
MATERIAL
Wood glue Kg 0.5000
Sub Total of Material
Unskilled Labor Day 1.0000
Carpenter Day 3.0000
LABOR
Skilled Head Day 0.3000
Foreman Day 0.0500
Sub Total of Labor
Sub Total

8 Make and Install 1 M² Double Plywood Door, with Wood Frame Class II (width
Wooden Board M³ 0.0250
Nail 1 to 2.5 cm Kg 0.0300
MATERIAL
Wood Glue Kg 0.5000
Plywood 4 mm size 90 x 220cm Sheet 1.0000
Sub Total of Material
Unskilled Labor Day 0.6359
Carpenter Day 2.0127
LABOR
Skilled Head Day 0.2000
Foreman Day 0.0546
Sub Total of Labor
Sub Total

9 Make 1 M² Double Plywood Door, Exposed Frame, Wood Class I/II


Wooden Board M³ 0.0260
Nail 1 to 2.5 cm Kg 0.0300
MATERIAL
Wood Glue Kg 0.5000
Plywood 4 mm size 90 x 220cm Sheet 1.0000
Sub Total of Material
Unskilled Labor Day 0.6651
Carpenter Day 2.1006
LABOR
Skilled Head Day 0.2043
Foreman Day 0.0560
Sub Total of Labor
Sub Total

10 Make and Install 1 M² Louvre Frame, Wood Class I/II


Wooden Board M³ 0.0600
MATERIAL
Nail 1 to 2.5 cm Kg 0.1500
Sub Total of Material
Unskilled Labor Day 0.5743
Carpenter Day 2.0000
LABOR
Skilled Head Day 0.2000
Foreman Day 0.0764
Sub Total of Labor
Sub Total

11 Make and Install 1 M² Double Teakwood, Exposed Frame, Wood Class I


Wooden Board M³ 0.0217
Nail 1 to 2.5 cm Kg 0.0300
MATERIAL
Wood Glue Kg 0.3000
Teakwood 4 mm size 90x220cm sheet 1.0000
Sub Total of Material
Unskilled Labor Day 0.6366
Carpenter Day 2.0434
LABOR
Skilled Head Day 0.2043
Foreman Day 0.0560
Sub Total of Labor
Sub Total

12 Install 1 M³ Conventional Wooden Truss, Class I, II and III, span 6 m


Wood beams M³ 1.1000
MATERIAL 5mm thick iron strips Kg 15.0000
Nail 12 cm Kg 3.4460
Sub Total of Material
Unskilled Labor Day 4.4054
Carpenter Day 10.1540
LABOR
Skilled Head Day 1.0154
Foreman Day 0.2000
Sub Total of Labor
Sub Total
13 Install 1 M³ Exposed Truss, Wood Class I
Wood beams M³ 1.1150
MATERIAL 5mm thick iron strips Kg 15.0000
Nail 12 cm Kg 2.4260
Sub Total of Material
Unskilled Labor Day 4.7508
Carpenter Day 20.1000
LABOR
Skilled Head Day 2.0100
Foreman Day 0.2375
Sub Total of Labor
Sub Total

14 Install 1 M³ Purlin, Wood Class II


Wood beams M³ 1.1000
MATERIAL 5mm thick iron strips Kg 15.0000
Nail 12 cm Kg 3.0000
Sub Total of Material
Unskilled Labor Day 2.4000
Carpenter Day 7.2000
LABOR
Skilled Head Day 0.7200
Foreman Day 0.1200
Sub Total of Labor
Sub Total

15 Install 1 M² Roof Frame of Ceramic Tile, Wood Class II


Wooden rafters (5x7) cm M³ 0.0140
MATERIAL Batten (2x3) cm M³ 0.0038
Nail 5 and 10 cm Kg 0.2500
Sub Total of Material
Unskilled Labor Day 0.1000
Carpenter Day 0.1000
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0050
Sub Total of Labor
Sub Total
16 Install 1 M² Concrete Tile of Roof Frame, Wood Class II
Wooden rafters (5x7) cm M³ 0.0140
MATERIAL Batten (3x4) cm M³ 0.0070
Nail 5 and 10 cm Kg 0.2500
Sub Total of Material
Unskilled Labor Day 0.1000
Carpenter Day 0.1000
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0050
Sub Total of Labor
Sub Total

17 Install 1 M² Shingle Roof Frame, Wood Class II


Wood Class II M³ 0.1690
MATERIAL
Nail 5 to 10 cm Kg 0.2050
Sub Total of Material
Unskilled Labor Day 0.1230
Carpenter Day 0.1230
LABOR
Skilled Head Day 0.0123
Foreman Day 0.0060
Sub Total of Labor
Sub Total

18 Install 1 M² Ceiling Frame, (50x100) cm Wood Class II / III


Wooden rafters (5x7) cm M³ 0.0150
MATERIAL
Nail 7 to 10 cm Kg 0.2000
Sub Total of Material
Unskilled Labor Day 0.1500
Carpenter Day 0.3000
LABOR
Skilled Head Day 0.0300
Foreman Day 0.0750
Sub Total of Labor
Sub Total
19 Install 1 M² Ceiling Frame, (60x60) cm Wood Class II / III
Wooden rafters (5x7) cm M³ 0.0163
MATERIAL
Nail 7 and 10 cm Kg 0.2543
Sub Total of Material
Unskilled Labor Day 0.2033
Carpenter Day 0.3050
LABOR
Skilled Head Day 0.0305
Foreman Day 0.0750
Sub Total of Labor
Sub Total

20 Install 1 M Roof Edge Board Size 3x20 cm, Wood Class I / II


Wooden Board M³ 0.0100
MATERIAL
Nail 5 to 7 cm Kg 0.0759
Sub Total of Material
Unskilled Labor Day 0.1194
Carpenter Day 0.2390
LABOR
Skilled Head Day 0.0239
Foreman Day 0.0050
Sub Total of Labor
Sub Total

21 Install 1 M Roof Edge Board Size 3x30 cm, Wood Class I / II


Wooden Board M³ 0.0110
MATERIAL
Nail 5 to 7 cm Kg 0.0759
Sub Total of Material
Unskilled Labor Day 0.1194
Carpenter Day 0.2390
LABOR
Skilled Head Day 0.0239
Foreman Day 0.0050
Sub Total of Labor
Sub Total

22 Install 1 M² Wall Partition Frame, 60x120 cm, Wood Class II / III


Wooden beams M³ 0.0283
MATERIAL
MATERIAL
Nail 5 to 7 cm Kg 0.1527
Sub Total of Material
Unskilled Labor Day 0.1527
Carpenter Day 0.4577
LABOR
Skilled Head Day 0.0473
Foreman Day 0.0080
Sub Total of Labor
Sub Total

23 Install 1 M² Double Teakwood Partition Wall, Class II


Wooden beam 6/12 cm M³ 0.0275
Nail 5 and 10 cm Kg 0.1500
MATERIAL
4 mm teakwood size 120x240 cm sheet 0.8451
Wood glue Kg 0.4500
Sub Total of Material
Unskilled Labor Day 0.1436
Carpenter Day 0.4307
LABOR
Skilled Head Day 0.0431
Foreman Day 0.0077
Sub Total of Labor
Sub Total

24 Install 1 M² Double Plywood Partition Wall, Class II


Wooden beam 6/12 cm M³ 0.0280
Nail 5 and 10 cm Kg 0.1440
MATERIAL
4 mm plywood size 120x240 cm sheet 0.8451
Wood glue Kg 0.4500
Sub Total of Material
Unskilled Labor Day 0.1914
Carpenter Day 0.5742
LABOR
Skilled Head Day 0.0574
Foreman Day 0.0096
Sub Total of Labor
Sub Total
25 Install 1 M² Wooden Board Walls, Class I
Wooden Board M³ 0.0070
MATERIAL Nail 5 and 10 cm Kg 0.1025
Nail couplers 10 cm Kg 0.1538
Sub Total of Material
Unskilled Labor Day 0.6150
Carpenter Day 1.8450
LABOR
Skilled Head Day 0.1845
Foreman Day 0.0308
Sub Total of Labor
Sub Total

26 Install 1 M² Plywood (Lambrizing) Wall, Size 120 x 240 cm


4 mm (Lambraziring) plywood size
sheet 0.4100
MATERIAL 120x240
Nail 1 and 2.5 cm Kg 0.0515
Sub Total of Material
Unskilled Labor Day 0.0255
Carpenter Day 0.0770
LABOR
Skilled Head Day 0.0077
Foreman Day 0.0010
Sub Total of Labor
Sub Total

X FLOOR & WALL WORKS


1 1 M² Install Grey Floor Tile pc 20x20 cm
Gray tiles 20 x 20 cm Piece 25.3588
Portland Cement Kg 10.4000
MATERIAL
Sand M³ 0.0450
Colored Cement Kg 0.3467
Sub Total of Material
Unskilled Labor Day 0.3228
Stonemason Day 0.1966
LABOR
Skilled Head Day 0.0197
Foreman Day 0.0197
Sub Total of Labor
Sub Total

2 1 M² Install Grey Tile Skirting 15x20 cm


Plinth Tiles Piece 6.1554
MATERIAL Portland Cement Kg 1.2724
Sand M³ 0.0033
Sub Total of Material
Unskilled Labor Day 0.0900
Stonemason Day 0.0900
LABOR
Skilled Head Day 0.0090
Foreman Day 0.0045
Sub Total of Labor
Sub Total

3 1 M² Install Wood Floor


Wooden floor (gym floor) M² 1.1177
MATERIAL
Wood glue Kg 0.6100
Sub Total of Material
Unskilled Labor Day 0.7000
Carpenter Day 0.3560
LABOR
Skilled Head Day 0.0407
Foreman Day 0.0407
Sub Total of Labor
Sub Total

4 1 M² Install Carpet Floor


Carpet M² 1.0500
MATERIAL
Glue Kg 0.3500
Sub Total of Material
Unskilled Labor Day 0.1710
Carpenter Day 0.1270
LABOR
Skilled Head Day 0.0176
Foreman Day 0.0091
Sub Total of Labor
Sub Total

5 1 M² Install Brushed Coral, Mix 1 : 2


Brushed Coral Kg 10.0000
MATERIAL Portland Cement Kg 3.8950
Sand M³ 0.0665
Sub Total of Material
Unskilled Labor Day 0.5125
Stonemason Day 0.2050
LABOR
Skilled Head Day 0.0205
Foreman Day 0.0205
Sub Total of Labor
Sub Total

6 Install 1 M Wood Skirting Class II size (2x10) cm


Wooden board class II M³ 0.0023
MATERIAL
Nail Screw 5 cm Kg 0.0500
Sub Total of Material
Unskilled Labor Day 0.1200
Stonemason Day 0.1200
LABOR
Skilled Head Day 0.0120
Foreman Day 0.0060
Sub Total of Labor
Sub Total

7 Install 1 M² of Ceramic Floor Tile Size (30x30) cm


Ceramics Piece 11.8700
Portland Cement Kg 8.0000
MATERIAL
Sand M³ 0.0450
Cement Color Kg 1.5000
Sub Total of Material
Unskilled Labor Day 0.7000
Stonemason Day 0.3500
LABOR
Skilled Head Day 0.0350
Foreman Day 0.0350
Sub Total of Labor
Sub Total

8 Install 1 M² of Ceramic Floor Tile Size (40x40) cm


Ceramics Piece 6.6250
Portland Cement Kg 8.0000
MATERIAL
Sand M³ 0.0450
Cement Color Kg 0.9400
Sub Total of Material
Unskilled Labor Day 0.7000
Stonemason Day 0.3500
LABOR
Skilled Head Day 0.0350
Foreman Day 0.0350
Sub Total of Labor
Sub Total

9 Install 1 M² of Ceramic Floor Tile Size (60x60) cm


Ceramics Piece 3.0000
Portland Cement Kg 8.0000
MATERIAL
Sand M³ 0.0450
Cement Color Kg 0.9321
Sub Total of Material
Unskilled Labor Day 0.7000
Stonemason Day 0.3500
LABOR
Skilled Head Day 0.0350
Foreman Day 0.0350
Sub Total of Labor
Sub Total

10 Install 1 M² of Natural Stone


Natural stone M² 1.1000
Portland Cement Kg 11.5453
MATERIAL
Sand M³ 0.0193

Sub Total of Material


Unskilled Labor Day 2.3360
Stonemason Day 0.3047
LABOR
Skilled Head Day 0.0117
Foreman Day 0.0138
Sub Total of Labor
Sub Total

XI CEILING WORKS
1 Install 1 M² Asbestos Cement Ceiling 4 / 5/ 6 mm
Plate asbestos M² 1.1000
MATERIAL
Nail ½" - 1" Kg 0.0100
Sub Total of Material
Unskilled Labor Day 0.0300
Carpenter Day 0.0700
LABOR
Skilled Head Day 0.0070
Foreman Day 0.0400
Sub Total of Labor
Sub Total

2 Install 1 M² Plywood Ceiling


Plywood sheet 0.3750
MATERIAL
Nail ½" - 1" Kg 0.0300
Sub Total of Material
Unskilled Labor Day 0.1000
Carpenter Day 0.1000
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0050
Sub Total of Labor
Sub Total

3 Install 1 M² Wood Ceiling 9 cm


Wooden Board M³ 0.0155
MATERIAL
Nail ½" - 1" Kg 0.0105
Sub Total of Material
Unskilled Labor Day 0.8200

LABOR
Carpenter Day 0.8200
LABOR
Skilled Head Day 0.0820
Foreman Day 0.0410
Sub Total of Labor
Sub Total

4 Install 1 M Wooden Trim Profile for Ceiling


Wood trim profile M³ 1.0500
MATERIAL
Nail Trim Kg 0.0329
Sub Total of Material
Unskilled Labor Day 0.0500
Carpenter Day 0.1235
LABOR
Skilled Head Day 0.0050
Foreman Day 0.0030
Sub Total of Labor
Sub Total

5 Install 1 M² Gypsum Board Ceiling Size (1200x2400x9) mm


Gypsum board Sheet 0.3646
MATERIAL
Screw Kg 0.1100
Sub Total of Material
Unskilled Labor Day 0.2280
Carpenter Day 0.4158
LABOR
Skilled Head Day 0.0416
Foreman Day 0.0140
Sub Total of Labor
Sub Total

XII STEEL AND ALUMINIUM WORKS


1 Install 1 kg of Iron Profile
Steel profile Kg 1.1000
MATERIAL
Zincromate Kg 0.0710
Sub Total of Material
Unskilled Labor Day 0.0600
Blacksmith Day 0.0242
LABOR
LABOR
Skilled Head Day 0.0060
Foreman Day 0.0023
Sub Total of Labor
Sub Total

2 Install 1 M² Louvre Window Include Steel Guard


Frame + 5 mm glass M² 1.1000
MATERIAL Screw 1 cm - 2.5 cm Piece 10.0000
Iron strip M' 7.0000
Sub Total of Material
Unskilled Labor Day 0.2000
Blacksmith Day 0.2000
LABOR
Skilled Head Day 0.0200
Foreman Day 0.0010
Sub Total of Labor
Sub Total

3 Install 1 M² Louvre Window Include Steel Guard


Zinc plate M' 1.0500
MATERIAL Nail 1 cm - 2.5 cm Piece 0.0150
Wooden planks class II or III M³ 0.0190
Sub Total of Material
Unskilled Labor Day 0.2310
Blacksmith Day 0.4000
LABOR
Skilled Head Day 0.0400
Foreman Day 0.0100
Sub Total of Labor
Sub Total

4 Install 1 M Gutter ½ Circle D - 15 cm, BJLS 30 Zinc Plate


Zinc plate M' 1.0500
MATERIAL Nail 1 cm - 2.5 cm Piece 0.0100
Wooden planks class II or III M³ 0.0125
Sub Total of Material
Unskilled Labor Day 0.1500

LABOR
Blacksmith Day 0.3000
LABOR
Skilled Head Day 0.0300
Foreman Day 0.0080
Sub Total of Labor
Sub Total

XIII KEY AND GLASS WORKS


1 1 Unit Ordinary Locks
MATERIAL Ordinary Lock Piece 1.0000
Sub Total of Material
Unskilled Labor Day 0.0100
Blacksmith Day 0.5000
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0050
Sub Total of Labor
Sub Total

2 1 Unit Door Hinge


MATERIAL Door Hinges Piece 1.0000
Sub Total of Material
Unskilled Labor Day 0.0150
Blacksmith Day 0.1500
LABOR
Skilled Head Day 0.0150
Foreman Day 0.0010
Sub Total of Labor
Sub Total

3 1 Unit Butterfly Hinge for Window


MATERIAL Hinge window Piece 1.0000
Sub Total of Material
Unskilled Labor Day 0.0100
Blacksmith Day 0.1000
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0010
Sub Total of Labor
Sub Total

4 1 Unit Wind Hook


MATERIAL Hooks wind Piece 1.0000
Sub Total of Material
Unskilled Labor Day 0.0150
Blacksmith Day 0.1500
LABOR
Skilled Head Day 0.0150
Foreman Day 0.0010
Sub Total of Labor
Sub Total

5 1 Unit Latch Lock


MATERIAL Latch lock Piece 1.0000
Sub Total of Material
Unskilled Labor Day 0.0098
Blacksmith Day 0.0683
LABOR
Skilled Head Day 0.0068
Foreman Day 0.0010
Sub Total of Labor
Sub Total

6 1 M² Install Glass, Thickness 3-5 mm


MATERIAL Glass Piece 1.1000
Sub Total of Material
Unskilled Labor Day 0.0150
Blacksmith Day 0.1500
LABOR
Skilled Head Day 0.0150
Foreman Day 0.0010
Sub Total of Labor
Sub Total

XIV SANITATION WORKS


1 Install 1 Piece Mono Block Closet
MATERIAL Sitting Closet (complete) Piece 1.0000
Sub Total of Material
Unskilled Labor Day 1.4501
Stonemason Day 1.2366
LABOR
Skilled Head Day 0.1236
Foreman Day 0.1600
Sub Total of Labor
Sub Total

2 Install 1 Piece Porcelain Squat Closet


Porcelain squat closet Piece 1.0000
MATERIAL Portland cement Kg 6.1000
Sand M³ 0.0103
Sub Total of Material
Unskilled Labor Day 1.0000
Stonemason Day 1.5250
LABOR
Skilled Head Day 1.5000
Foreman Day 0.1627
Sub Total of Labor
Sub Total

3 Install 1 Piece Urinal


MATERIAL Urinal (complete) Piece 1.0000
Sub Total of Material
Unskilled Labor Day 1.0000
Stonemason Day 1.0000
LABOR
Skilled Head Day 0.1000
Foreman Day 0.1000
Sub Total of Labor
Sub Total

4 Install 1 Piece Sink


MATERIAL Sink (complete) Piece 1.0000
Sub Total of Material
Unskilled Labor Day 1.2000
Stonemason Day 1.2366
LABOR
LABOR
Skilled Head Day 0.1236
Foreman Day 0.1000
Sub Total of Labor
Sub Total

5 Install 1 Piece Fiberglass Tub, the volume of 220 L


MATERIAL Fiberglass tub 220 liter Piece 1.0364
Sub Total of Material
Unskilled Labor Day 1.9474
Stonemason Day 2.7000
LABOR
Skilled Head Day 0.5400
Foreman Day 0.1189
Sub Total of Labor
Sub Total

6 Install 1 Piece Masonry Control Pit 30 x 30 / T35 cm


Brick / concrete block Piece 53.0000
Portland cement Kg 44.0000
Sand M³ 0.0700
MATERIAL
Gravel Concrete M³ 0.0700
Steel reinforced Kg 1.4150
Concrete sand M³ 0.0600
Sub Total of Material
Unskilled Labor Day 3.2000
Stonemason Day 1.0150
LABOR
Skilled Head Day 0.1015
Foreman Day 0.0160
Sub Total of Labor
Sub Total

7 Install 1 M Galvanized Pipe ᴓ ½" - 1"


Galvanized pipe M' 1.2000
MATERIAL
Accessories (% of the pipe price) % 35.0000
Sub Total of Material
Unskilled Labor Day 0.0540

LABOR
Stonemason Day 0.0900
LABOR
Skilled Head Day 0.0090
Foreman Day 0.0270
Sub Total of Labor
Sub Total

8 Install 1 M Galvanized Pipe ᴓ 1½" - 3"


Galvanized pipe M' 1.2000
MATERIAL
Accessories (% of the pipe price) % 35.0000
Sub Total of Material
Unskilled Labor Day 0.1080
Stonemason Day 0.1800
LABOR
Skilled Head Day 0.0180
Foreman Day 0.0054
Sub Total of Labor
Sub Total

9 Install 1 M PVC Pipe ᴓ ½" - 1½", type AW


PVC pipe M' 1.2000
MATERIAL
Accessories % 35.0000
Sub Total of Material
Unskilled Labor Day 0.0360
Stonemason Day 0.0706
LABOR
Skilled Head Day 0.0075
Foreman Day 0.0043
Sub Total of Labor
Sub Total

10 Install 1 M PVC Pipe ᴓ 2", type AW


PVC pipe M' 1.2000
MATERIAL
Accessories % 35.0000
Sub Total of Material
Unskilled Labor Day 0.0450
Stonemason Day 0.0750
LABOR
Skilled Head Day 0.0090
LABOR

Foreman Day 0.0025


Sub Total of Labor
Sub Total

11 Install 1 M PVC Pipe ᴓ 3"-4", type AW


MATERIAL PVC pipe M' 1.2000
Sub Total of Material
Unskilled Labor Day 0.0810
Stonemason Day 0.1879
LABOR
Skilled Head Day 0.0189
Foreman Day 0.0070
Sub Total of Labor
Sub Total

12 Install 1 M Piece Faucet ᴓ ¾" or ½"


Faucet Piece 1.0000
MATERIAL
Seal tape Piece 0.0245
Sub Total of Material
Unskilled Labor Day 0.0100
Stonemason Day 0.1000
LABOR
Skilled Head Day 0.0100
Foreman Day 0.0050
Sub Total of Labor
Sub Total

XV PAINTING WORKS
1 1 M² Painting New Wooden Board (1 layer of foudation, 1 layer of primer, two coats cover)
Zincromate Kg 0.1850
Putty Kg 0.1380
MATERIAL Priming Kg 0.1700
Cover paint 2x Kg 0.2730
Paint brush Piece 0.0294
Sub Total of Material
Unskilled Labor Day 0.0847
Painter Day 0.8900
LABOR
LABOR
Skilled Head Day 0.0139
Foreman Day 0.0051
Sub Total of Labor
Sub Total

2 1 M² Painting Wood with Varnish


Varnish Kg 0.2930
Putty Kg 0.0934
MATERIAL
Sandpaper Sheet 0.8924
Paint brush Piece 0.0294
Sub Total of Material
Unskilled Labor Day 0.0539
Painter Day 0.0806
LABOR
Skilled Head Day 0.0129
Foreman Day 0.0046
Sub Total of Labor
Sub Total

3 1 M² New Wall Painting (1 layer, 1 layer of primer, two coats cover)


Foundation (Plamir) Kg 0.1154
Priming Kg 0.0920
MATERIAL
Cover paint 2x Kg 0.2600
Brush Piece 0.0294
Sub Total of Material
Unskilled Labor Day 0.0362
Painter Day 0.0630
LABOR
Skilled Head Day 0.0064
Foreman Day 0.0064
Sub Total of Labor
Sub Total

4 1 M Old Wall Painting (1 layer of primer, two coats cover)


Priming Kg 0.1200
MATERIAL Cover paint 2x Kg 0.1839
Brush Piece 0.0294
Sub Total of Material
Unskilled Labor Day 0.0361
Painter Day 0.0420
LABOR
Skilled Head Day 0.0051
Foreman Day 0.0037
Sub Total of Labor
Sub Total

5 1 M² Painting Steel Surface With Zincromate (Priming)


Zincromate Kg 0.1230
MATERIAL Paint oil Ltr 0.0136
Brush Piece 0.0227
Sub Total of Material
Unskilled Labor Day 0.0636
Painter Day 0.2000
LABOR
Skilled Head Day 0.0204
Foreman Day 0.0114
Sub Total of Labor
Sub Total

6 1 M² Painting Steel Surfaces, one layer with Zincromate and Scafollding


Zincromate Kg 0.1000
MATERIAL Paint brush Piece 0.0100
Wooden scafollding M³ 0.0020
Sub Total of Material
Unskilled Labor Day 0.2500
Painter Day 0.2250
LABOR
Skilled Head Day 0.0230
Foreman Day 0.0080
E OF INDMO

ENTO DE MÃO-DE-OBRA

UNIT PRICE AMOUNT


(USD) USD)

Sub Total of Material


$8.00 $2.00
$14.00 $4.00
$14.00 $0.28
$15.00 $0.30
Sub Total of Labor $6.58
Sub Total

$714.00

Sub Total of Material


$8.00 $0.80
$14.00 $1.40
$14.00 $0.14
$15.00 $0.08
Sub Total of Labor $2.42
Sub Total
Sub Total of Material
$8.00 $8.00
$14.00 $28.00
$14.00 $2.80
$15.00 $0.75
Sub Total of Labor $39.55
Sub Total

Sub Total of Material


$8.00 $8.13
$14.00 $21.35
$14.00 $2.14
$15.00 $0.76
Sub Total of Labor $32.39
Sub Total

$8.00 $0.80
$15.00 $0.75
Sub Total of Labor $1.55
Sub Total
Sub Total of Material
$8.00 $2.00
$15.00 $0.66
Sub Total of Labor $2.67
Sub Total

Sub Total of Material


$8.00 $8.00
$14.00 $28.00
$14.00 $2.80
$15.00 $0.75
Sub Total of Labor $39.55
Sub Total

Sub Total of Material


$14.00 $4.31
$15.00 $0.03
Sub Total of Labor $4.34
Sub Total

Sub Total of Material


$8.00 $8.00
$15.00 $0.75
Sub Total of Labor $8.75
Sub Total

$8.00 $53.34
$15.00 $5.00
Sub Total of Labor $58.33
Sub Total

$8.00 $53.34
$15.00 $0.50
Sub Total of Labor $53.83
Sub Total

$8.00 $5.36
$15.00 $0.48
Sub Total of Labor $5.84
Sub Total

$8.00 $6.00
$15.00 $0.71
Sub Total of Labor $6.71
Sub Total

$8.00 $7.12
$15.00 $1.03
Sub Total of Labor $8.15
Sub Total

$8.00 $7.60
$15.00 $0.79
Sub Total of Labor $8.40
Sub Total

$8.00 $12.00
$15.00 $0.90
Sub Total of Labor $12.90
Sub Total

$8.00 $7.33
$15.00 $1.05
Sub Total of Labor $8.38
Sub Total

$8.00 $3.38
$15.00 $0.39
Sub Total of Labor $3.77
Sub Total

$8.00 $2.64
$15.00 $0.19
Sub Total of Labor $2.83
Sub Total

$8.00 $1.71
$15.00 $0.21
Sub Total of Labor $1.93
Sub Total

$8.00 $4.00
$15.00 $0.75
Sub Total of Labor $4.75
Sub Total

$8.00 $2.42
$15.00 $0.19
Sub Total of Labor $2.61
Sub Total

$8.00 $1.20
$15.00 $0.22
Sub Total of Labor $1.42
Sub Total

$8.00 $2.44
$15.00 $0.57
Sub Total of Labor $3.01
Sub Total

Sub Total of Material


$8.00 $12.00
$14.00 $8.40
$14.00 $1.27
$15.00 $1.46
Sub Total of Labor $23.13
Sub Total

Sub Total of Material


$8.00 $14.65
$14.00 $11.77
$14.00 $1.39
$15.00 $1.13
Sub Total of Labor $28.93
Sub Total

Sub Total of Material


$8.00 $13.71
$14.00 $9.98
$14.00 $1.53
$15.00 $2.88
Sub Total of Labor $28.11
Sub Total

Sub Total of Material


$8.00 $6.24
$14.00 $5.46
$14.00 $0.81
$15.00 $0.87
Sub Total of Labor $13.38
Sub Total

Sub Total of Material


$8.00 $17.88
$14.00 $6.41
$14.00 $0.64
$15.00 $1.35
Sub Total of Labor $26.28
Sub Total

Sub Total of Material


$8.00 $0.76
$14.00 $1.06
$14.00 $0.15
$15.00 $0.33
Sub Total of Labor $2.31
Sub Total

Sub Total of Material


$8.00 $4.16
$14.00 $3.64
$14.00 $0.36
$15.00 $0.39
Sub Total of Labor $8.55
Sub Total

Sub Total of Material


$8.00 $4.16
$14.00 $3.64
$14.00 $0.36
$15.00 $0.39
Sub Total of Labor $8.55
Sub Total
Sub Total of Material
$8.00 $5.28
$14.00 $4.62
$14.00 $0.46
$15.00 $0.50
Sub Total of Labor $10.86
Sub Total

Sub Total of Material


$8.00 $5.28
$14.00 $4.62
$14.00 $0.46
$15.00 $0.50
Sub Total of Labor $10.86
Sub Total

Sub Total of Material


$8.00 $5.28
$14.00 $4.62
$14.00 $0.46
$15.00 $0.50
Sub Total of Labor $10.86
Sub Total

Sub Total of Material


$8.00 $5.28
$14.00 $4.62
$14.00 $0.46
$15.00 $0.24
Sub Total of Labor $10.60
Sub Total

Sub Total of Material


$8.00 $1.20
$14.00 $0.70
$14.00 $0.07
$15.00 $0.12
Sub Total of Labor $2.09
Sub Total

g steel + formwork)
Sub Total of Material
$8.00 $33.69
$14.00 $4.33
$14.00 $15.18
$14.00 $14.70
$14.00 $3.43
$15.00 $2.88
Sub Total of Labor $74.21
Sub Total

formwork)

Sub Total of Material


$8.00 $39.32
$14.00 $4.33
$14.00 $21.84
$14.00 $19.60
$14.00 $4.58
$15.00 $3.02
Sub Total of Labor $92.69
Sub Total
+ formwork)

Sub Total of Material


$8.00 $57.40
$14.00 $4.33
$14.00 $39.09
$14.00 $29.40
$14.00 $6.84
$15.00 $4.12
Sub Total of Labor $141.17
Sub Total

formwork)

Sub Total of Material


$8.00 $57.40
$14.00 $4.33
$14.00 $23.10
$14.00 $19.60
$14.00 $6.84
$15.00 $4.12
Sub Total of Labor $115.39
Sub Total

formwork)

Sub Total of Material


$8.00 $54.15
$14.00 $4.33
$14.00 $18.20
$14.00 $14.70
$14.00 $3.71
$15.00 $3.98
Sub Total of Labor $99.07
Sub Total
Sub Total of Material
$8.00 $1.27
$14.00 $0.66
$14.00 $0.16
$14.00 $0.17
$14.00 $0.15
$15.00 $0.15
Sub Total of Labor $2.56
Sub Total

Sub Total of Material


$8.00 $13.20
$14.00 $4.05
$14.00 $0.41
$15.00 $0.30
Sub Total of Labor $17.95
Sub Total

Sub Total of Material


$8.00 $13.46
$14.00 $3.93
$14.00 $0.39
$15.00 $0.30
Sub Total of Labor $18.08
Sub Total

Sub Total of Material


$8.00 $13.53
$14.00 $3.95
$14.00 $0.40
$15.00 $0.30
Sub Total of Labor $18.18
Sub Total

Sub Total of Material


$8.00 $13.20
$14.00 $3.75
$14.00 $0.37
$15.00 $0.30
Sub Total of Labor $17.62
Sub Total

Sub Total of Material


$8.00 $13.20
$14.00 $3.85
$14.00 $0.53
$15.00 $0.45
Sub Total of Labor $18.03
Sub Total

Sub Total of Material


$8.00 $13.36
$14.00 $4.27
$14.00 $0.64
$15.00 $0.60
Sub Total of Labor $18.86
Sub Total

Sub Total of Material


$8.00 $13.20
$14.00 $3.85
$14.00 $0.64
$15.00 $0.60
Sub Total of Labor $18.29
Sub Total

Sub Total of Material


$8.00 $13.46
$14.00 $4.38
$14.00 $0.70
$15.00 $0.75
Sub Total of Labor $19.28
Sub Total

Sub Total of Material


$8.00 $13.20
$14.00 $3.85
$14.00 $0.64
$15.00 $0.60
Sub Total of Labor $18.29
Sub Total

Sub Total of Material


$8.00 $16.80
$14.00 $4.90
$14.00 $1.00
$15.00 $1.05
Sub Total of Labor $23.75
Sub Total

eel + Formwork)
Sub Total of Material
$8.00 $34.77
$14.00 $3.95
$14.00 $18.66
$14.00 $15.07
$14.00 $3.78
$15.00 $3.00
Sub Total of Labor $79.22
Sub Total

5 kg steel + Formwork)

Sub Total of Material


$8.00 $43.46
$14.00 $4.78
$14.00 $23.10
$14.00 $19.60
$14.00 $4.66
$15.00 $4.50
Sub Total of Labor $100.10
Sub Total
kg steel + Formwork)

Sub Total of Material


$8.00 $43.46
$14.00 $4.78
$14.00 $23.10
$14.00 $19.60
$14.00 $4.66
$15.00 $4.50
Sub Total of Labor $100.10
Sub Total

Sub Total of Material


$8.00 $0.33
$14.00 $0.28
$14.00 $0.14
$15.00 $0.15
Sub Total of Labor $0.90
Sub Total
Sub Total of Material
$8.00 $0.16
$14.00 $0.15
$14.00 $0.02
$15.00 $0.01
Sub Total of Labor $0.33
Sub Total

Sub Total of Material


$8.00 $0.49
$14.00 $0.86
$14.00 $0.08
$15.00 $0.05
Sub Total of Labor $1.48
Sub Total

Sub Total of Material


$8.00 $0.47
$14.00 $0.42
$14.00 $0.08
$15.00 $0.05
Sub Total of Labor $1.02
Sub Total
Sub Total of Material
$8.00 $0.62
$14.00 $2.16
$14.00 $0.22
$15.00 $0.06
Sub Total of Labor $3.05
Sub Total

Sub Total of Material


$8.00 $1.13
$14.00 $1.76
$14.00 $0.71
$15.00 $0.10
Sub Total of Labor $3.70
Sub Total

Sub Total of Material


$8.00 $1.00
$14.00 $3.50
$14.00 $0.59
$15.00 $0.09
Sub Total of Labor $5.18
Sub Total
Sub Total of Material
$8.00 $1.20
$14.00 $0.92
$14.00 $0.10
$15.00 $0.11
Sub Total of Labor $2.32
Sub Total

Sub Total of Material


$8.00 $3.20
$14.00 $2.80
$14.00 $0.28
$15.00 $0.03
Sub Total of Labor $6.31
Sub Total

Sub Total of Material


$8.00 $1.12
$14.00 $0.94
$14.00 $0.10
$15.00 $0.11
Sub Total of Labor $2.26
Sub Total
Sub Total of Material
$8.00 $1.35
$14.00 $3.56
$14.00 $0.35
$15.00 $0.12
Sub Total of Labor $5.38
Sub Total

Sub Total of Material


$8.00 $1.64
$15.00 $0.16
Sub Total of Labor $1.80
Sub Total

Sub Total of Material


$8.00 $2.81
$14.00 $1.58
$14.00 $0.27
$15.00 $0.43
Sub Total of Labor $5.10
Sub Total
Sub Total of Material
$8.00 $2.57
$14.00 $6.12
$14.00 $0.31
$15.00 $0.26
Sub Total of Labor $6.69
Sub Total

Sub Total of Material


$8.00 $2.57
$14.00 $6.12
$14.00 $0.31
$15.00 $0.26
Sub Total of Labor $9.26
Sub Total

Sub Total of Material


$8.00 $5.33
$15.00 $0.36
Sub Total of Labor $5.69
Sub Total

Sub Total of Material


$8.00 $2.05
$14.00 $2.10
$14.00 $0.23
$15.00 $0.25
Sub Total of Labor $4.63
Sub Total

Sub Total of Material


$8.00 $2.05
$14.00 $2.10
$14.00 $0.23
$15.00 $0.25
Sub Total of Labor $4.63
Sub Total

Sub Total of Material


$8.00 $2.80
$14.00 $2.10
$14.00 $0.28
$15.00 $0.41
Sub Total of Labor $5.59
Sub Total

Sub Total of Material


$8.00 $2.80
$14.00 $2.10
$14.00 $0.28
$15.00 $0.41
Sub Total of Labor $5.59
Sub Total

Sub Total of Material


$8.00 $2.80
$14.00 $2.10
$14.00 $0.28
$15.00 $0.41
Sub Total of Labor $5.59
Sub Total

0.11
Sub Total of Material
$8.00 $ 2.05
$14.00 $ 1.78
$14.00 $ 0.18
$15.00 $ 0.22
Sub Total of Labor $ 4.23
Sub Total

0.11 $ 0.62
30 $ 33.00
Sub Total of Material $ 33.62
$8.00 $ 2.05
$14.00 $ 1.78
$14.00 $ 0.18
$15.00 $ 0.22
Sub Total of Labor $ 4.23
Sub Total $ 37.85
Sub Total of Material
$8.00 $2.05
$14.00 $2.10
$14.00 $0.23
$15.00 $0.25
Sub Total of Labor $4.63
Sub Total

Sub Total of Material


$8.00 $2.80
$14.00 $2.10
$14.00 $0.28
$15.00 $0.41
Sub Total of Labor $5.59
Sub Total

Sub Total of Material


$8.00 $1.20
$14.00 $1.02
$14.00 $0.10
$15.00 $0.10
Sub Total of Labor $2.43
Sub Total

Sub Total of Material


$8.00 $0.58
$14.00 $0.50
$14.00 $0.06
$15.00 $0.06
Sub Total of Labor $1.20
Sub Total

Sub Total of Material


$8.00 $2.40
$14.00 $2.10
$14.00 $0.21
$15.00 $0.40
Sub Total of Labor $5.12
Sub Total

Sub Total of Material


$8.00 $1.40
$14.00 $1.48
$14.00 $0.20
$15.00 $0.22
Sub Total of Labor $3.31
Sub Total
Sub Total of Material
$8.00 $55.50
$14.00 $291.40
$14.00 $30.13
$15.00 $6.42
Sub Total of Labor $383.45
Sub Total

Sub Total of Material


$8.00 $48.00
$14.00 $252.00
$14.00 $28.00
$15.00 $5.84
Sub Total of Labor $333.84
Sub Total

Sub Total of Material


$8.00 $4.58
$14.00 $21.71
$14.00 $2.17
$15.00 $1.43
Sub Total of Labor $29.90
Sub Total
Sub Total of Material
$8.00 $4.58
$14.00 $21.71
$14.00 $2.17
$15.00 $1.43
Sub Total of Labor $29.90
Sub Total

Sub Total of Material


$8.00 $8.00
$14.00 $35.76
$14.00 $3.58
$15.00 $0.75
Sub Total of Labor $48.09
Sub Total

Sub Total of Material


$8.00 $6.40
$14.00 $29.41
$14.00 $2.86
$15.00 $0.60
Sub Total of Labor $39.27
Sub Total
Sub Total of Material
$8.00 $8.00
$14.00 $42.00
$14.00 $4.20
$15.00 $0.75
Sub Total of Labor $54.95
Sub Total

Sub Total of Material


$8.00 $5.09
$14.00 $28.18
$14.00 $2.80
$15.00 $0.82
Sub Total of Labor $36.88
Sub Total

Sub Total of Material


$8.00 $5.32
$14.00 $29.41
$14.00 $2.86
$15.00 $0.84
Sub Total of Labor $38.43
Sub Total
Sub Total of Material
$8.00 $4.59
$14.00 $28.00
$14.00 $2.80
$15.00 $1.15
Sub Total of Labor $36.54
Sub Total

Sub Total of Material


$8.00 $5.09
$14.00 $28.61
$14.00 $2.86
$15.00 $0.84
Sub Total of Labor $37.40
Sub Total

Sub Total of Material


$8.00 $35.24
$14.00 $142.16
$14.00 $14.22
$15.00 $3.00
Sub Total of Labor $194.61
Sub Total
Sub Total of Material
$8.00 $38.01
$14.00 $281.40
$14.00 $28.14
$15.00 $3.56
Sub Total of Labor $351.11
Sub Total

Sub Total of Material


$8.00 $19.20
$14.00 $100.80
$14.00 $10.08
$15.00 $1.80
Sub Total of Labor $131.88
Sub Total

Sub Total of Material


$8.00 $0.80
$14.00 $1.40
$14.00 $0.14
$15.00 $0.08
Sub Total of Labor $2.42
Sub Total
Sub Total of Material
$8.00 $0.80
$14.00 $1.40
$14.00 $0.14
$15.00 $0.08
Sub Total of Labor $2.42
Sub Total

Sub Total of Material


$8.00 $0.98
$14.00 $1.72
$14.00 $0.17
$15.00 $0.09
Sub Total of Labor $2.97
Sub Total

Sub Total of Material


$8.00 $1.20
$14.00 $4.20
$14.00 $0.42
$15.00 $1.13
Sub Total of Labor $6.95
Sub Total
Sub Total of Material
$8.00 $1.63
$14.00 $4.27
$14.00 $0.43
$15.00 $1.13
Sub Total of Labor $7.45
Sub Total

Sub Total of Material


$8.00 $0.96
$14.00 $3.35
$14.00 $0.33
$15.00 $0.08
Sub Total of Labor $4.71
Sub Total

Sub Total of Material


$8.00 $0.96
$14.00 $3.35
$14.00 $0.33
$15.00 $0.08
Sub Total of Labor $4.71
Sub Total
Sub Total of Material
$8.00 $1.22
$14.00 $6.41
$14.00 $0.66
$15.00 $0.12
Sub Total of Labor $8.41
Sub Total

Sub Total of Material


$8.00 $1.15
$14.00 $6.03
$14.00 $0.60
$15.00 $0.12
Sub Total of Labor $7.90
Sub Total

Sub Total of Material


$8.00 $1.53
$14.00 $8.04
$14.00 $0.80
$15.00 $0.14
Sub Total of Labor $10.52
Sub Total
Sub Total of Material
$8.00 $4.92
$14.00 $25.83
$14.00 $2.58
$15.00 $0.46
Sub Total of Labor $33.80
Sub Total

Sub Total of Material


$8.00 $0.20
$14.00 $1.08
$14.00 $0.11
$15.00 $0.02
Sub Total of Labor $1.40
Sub Total

Sub Total of Material


$8.00 $2.58
$14.00 $2.75
$14.00 $0.28
$15.00 $0.30
Sub Total of Labor $5.91
Sub Total

Sub Total of Material


$8.00 $0.72
$14.00 $1.26
$14.00 $0.13
$15.00 $0.07
Sub Total of Labor $2.17
Sub Total

Sub Total of Material


$8.00 $5.60
$14.00 $4.98
$14.00 $0.57
$15.00 $0.61
Sub Total of Labor $11.76
Sub Total

Sub Total of Material


$8.00 $1.37
$14.00 $1.78
$14.00 $0.25
$15.00 $0.14
Sub Total of Labor $3.53
Sub Total

Sub Total of Material


$8.00 $4.10
$14.00 $2.87
$14.00 $0.29
$15.00 $0.31
Sub Total of Labor $7.56
Sub Total

Sub Total of Material


$8.00 $0.96
$14.00 $1.68
$14.00 $0.17
$15.00 $0.09
Sub Total of Labor $2.90
Sub Total

Sub Total of Material


$8.00 $5.60
$14.00 $4.90
$14.00 $0.49
$15.00 $0.53
Sub Total of Labor $11.52
Sub Total

Sub Total of Material


$8.00 $5.60
$14.00 $4.90
$14.00 $0.49
$15.00 $0.53
Sub Total of Labor $11.52
Sub Total

Sub Total of Material


$8.00 $5.60
$14.00 $4.90
$14.00 $0.49
$15.00 $0.53
Sub Total of Labor $11.52
Sub Total

Sub Total of Material


$8.00 $18.69
$14.00 $4.27
$14.00 $0.16
$15.00 $0.21
Sub Total of Labor $23.32
Sub Total

Sub Total of Material


$8.00 $0.24
$14.00 $0.98
$14.00 $0.10
$15.00 $0.60
Sub Total of Labor $1.92
Sub Total

Sub Total of Material


$8.00 $0.80
$14.00 $1.40
$14.00 $0.14
$15.00 $0.08
Sub Total of Labor $2.42
Sub Total

Sub Total of Material


$8.00 $6.56
$14.00 $11.48
$14.00 $1.15
$15.00 $0.62
Sub Total of Labor $19.80
Sub Total

Sub Total of Material


$8.00 $0.40
$14.00 $1.73
$14.00 $0.07
$15.00 $0.05
Sub Total of Labor $2.24
Sub Total

Sub Total of Material


$8.00 $1.82
$14.00 $5.82
$14.00 $0.58
$15.00 $0.21
Sub Total of Labor $8.44
Sub Total

Sub Total of Material


$8.00 $0.48
$14.00 $0.34
$14.00 $0.08
$15.00 $0.03
Sub Total of Labor $0.94
Sub Total

Sub Total of Material


$8.00 $1.60
$14.00 $2.80
$14.00 $0.28
$15.00 $0.02
Sub Total of Labor $4.70
Sub Total

Sub Total of Material


$8.00 $1.85
$14.00 $5.60
$14.00 $0.56
$15.00 $0.15
Sub Total of Labor $8.16
Sub Total

Sub Total of Material


$8.00 $1.20
$14.00 $4.20
$14.00 $0.42
$15.00 $0.12
Sub Total of Labor $5.94
Sub Total

Sub Total of Material


$8.00 $0.08
$14.00 $7.00
$14.00 $0.14
$15.00 $0.08
Sub Total of Labor $7.30
Sub Total

Sub Total of Material


$8.00 $0.12
$14.00 $2.10
$14.00 $0.21
$15.00 $0.02
Sub Total of Labor $2.45
Sub Total

Sub Total of Material


$8.00 $0.08
$14.00 $1.40
$14.00 $0.14
$15.00 $0.02
Sub Total of Labor $1.64
Sub Total

Sub Total of Material


$8.00 $0.12
$14.00 $2.10
$14.00 $0.21
$15.00 $0.02
Sub Total of Labor $2.45
Sub Total

Sub Total of Material


$8.00 $0.08
$14.00 $0.96
$14.00 $0.10
$15.00 $0.02
Sub Total of Labor $1.14
Sub Total

Sub Total of Material


$8.00 $0.12
$14.00 $2.10
$14.00 $0.21
$15.00 $0.02
Sub Total of Labor $2.45
Sub Total
Sub Total of Material
$8.00 $11.60
$14.00 $17.31
$14.00 $1.73
$15.00 $2.40
Sub Total of Labor $33.04
Sub Total

Sub Total of Material


$8.00 $8.00
$14.00 $21.35
$14.00 $21.00
$15.00 $2.44
Sub Total of Labor $52.79
Sub Total

Sub Total of Material


$8.00 $8.00
$14.00 $14.00
$14.00 $1.40
$15.00 $1.50
Sub Total of Labor $24.90
Sub Total

Sub Total of Material


$8.00 $9.60
$14.00 $17.31
$14.00 $1.73
$15.00 $1.50
Sub Total of Labor $30.14
Sub Total

Sub Total of Material


$8.00 $15.58
$14.00 $37.80
$14.00 $7.56
$15.00 $1.78
Sub Total of Labor $62.72
Sub Total

Sub Total of Material


$8.00 $25.60
$14.00 $14.21
$14.00 $1.42
$15.00 $0.24
Sub Total of Labor $41.47
Sub Total

Sub Total of Material


$8.00 $0.43
$14.00 $1.26
$14.00 $0.13
$15.00 $0.40
Sub Total of Labor $2.22
Sub Total

Sub Total of Material


$8.00 $0.86
$14.00 $2.52
$14.00 $0.25
$15.00 $0.08
Sub Total of Labor $3.72
Sub Total

Sub Total of Material


$8.00 $0.29
$14.00 $0.99
$14.00 $0.11
$15.00 $0.06
Sub Total of Labor $1.45
Sub Total

Sub Total of Material


$8.00 $0.36
$14.00 $1.05
$14.00 $0.13
$15.00 $0.04
Sub Total of Labor $1.57
Sub Total

Sub Total of Material


$8.00 $0.65
$14.00 $2.63
$14.00 $0.26
$15.00 $0.11
Sub Total of Labor $3.65
Sub Total

Sub Total of Material


$8.00 $0.08
$14.00 $1.40
$14.00 $0.14
$15.00 $0.08
Sub Total of Labor $1.70
Sub Total

rimer, two coats cover)

Sub Total of Material


$8.00 $0.68
$14.00 $12.46
$14.00 $0.19
$15.00 $0.08
Sub Total of Labor $13.41
Sub Total

Sub Total of Material


$8.00 $0.43
$14.00 $1.13
$14.00 $0.18
$15.00 $0.07
Sub Total of Labor $1.81
Sub Total

Sub Total of Material


$8.00 $0.29
$14.00 $0.88
$14.00 $0.09
$15.00 $0.10
Sub Total of Labor $1.36
Sub Total
Sub Total of Material
$8.00 $0.29
$14.00 $0.59
$14.00 $0.07
$15.00 $0.06
Sub Total of Labor $1.00
Sub Total

Sub Total of Material


$8.00 $0.51
$14.00 $2.80
$14.00 $0.29
$15.00 $0.17
Sub Total of Labor $3.77
Sub Total

ding

Sub Total of Material


$8.00 $2.00
$14.00 $3.15
$14.00 $0.32
$15.00 $0.12
TIMOR-LESTE STANDARD UNIT PRICE
(TL-SUP)

A. LOCAL LABOR RATES


Standard Wage /Day
No Labor Category Range
Min Max
1 Foreman $12.00 $15.00
2 Skilled head $12.00 $14.00
3 Skilled labor $12.00 $14.00
4 Unskilled labor $7.00 $8.00
5 Surveyor $12.00 $14.00
6 Ass.surveyor $8.00 $10.00
7 Operator $12.00 $14.00
8 Ass. Operator $8.00 $10.00
9 Mechanic $12.00 $14.00
10 Ass.Mechanic $8.00 $10.00
11 Driver $9.00 $12.00

B. LIST OF LOCAL MATERIAL PRICE IN DILI MUNICIPALITY

NO Description Unit Price USD

1
River stone 10/20 cm m3 $10.00

2
Mountain stone 10/20 cm m3 $20.00
Mountain stone 10/20 cm m 3
$22.00

3
Crush stone 1/2 cm m3 $42.50
Crush stone 1/2 cm m 3
$45.00
Crush stone 1/2 cm m 3
$42.50
Crush stone 1/2 cm m 3
$40.00
Crush stone 2/3 cm m 3
$40.00
Crush stone 2/3 cm m3 $39.00
Crush stone 2/3 cm m3 $39.00
Crush stone 2/3 cm m3 $40.00
Crush stone 3/5 cm m 3
$42.00

4
Limestone m3 $78.00

5
Mortar sand m3 $8.33

6
Washed Mortar sand m3 $10.86
Washed Mortar sand m 3
$22.50
Washed Mortar sand m3 $22.50
Washed Mortar sand m3 $30.00

7
Sand & stone mixed (Sirtu) m3 $10.00
Sand & stone mixed (Sirtu) m 3
$8.33

8
Fill earth m3 $13.33

9
Steam dried Teak wood (any sizes) m3 $2,000.00
Natural dried teak wood (any sizes) m 3
$900.00
Steam dried Teak wood 6x12x250 cm m 3
$1,250.00
Steam dried Teak wood 8x12x250 cm m3 $1,250.00
Steam dried Teak wood 2x20x25 cm m3 $1,250.00

10
Meranti wood (any sizes) m3 $750.00
Meranti wood 3x4x400 cm) m3 $677.00
Meranti wood 4x5x400 cm) m3 $531.00
Meranti wood 4x8x400 cm) m 3
$605.00
Meranti wood 5x11x400 cm) m3 $580.00
Meranti wood 3x8x400 cm) m3 $573.00
Meranti wood 2x18x400 cm) m 3
$556.00
Meranti wood 3x18x400 cm) m3 $590.00

11
Nyatoh wood 2x3x400 cm m3 $833.00
Nyatoh wood 4x6x400 cm m3 $729.00
Nyatoh wood 5x7x400 cm m3 $714.00
Nyatoh wood 6x12x400 cm m3 $750.00
Nyatoh wood 8x12x400 cm m3 $729.00
Nyatoh wood 2x20x400 cm m3 $750.00
Nyatoh wood 3x30x400 cm m3 $750.00
C. GROUP OF IMPORTED MATERIALS
Note : All transportation cost from Dili to any destination should be calculated separately
No Material Specification/mark/standard

Ceramic Asia Tile


1 White/clear ceramic floor 40 X 40 Asia Tile/SNI ISO 13006:2010
2 White/clear ceramic floor 60X60 Asia Tile/SNI ISO 13006:2010
3 Nirwana grey 30x30 Asia Tile/SNI ISO 13006:2010
4 Ceramic floor 40×40 Asia Tile/SNI ISO 13006:2010
5 Ceramic for toilet floor 20×20 Asia Tile/SNI ISO 13006:2010
6 Ceramic for wall 25×40 Asia Tile/SNI ISO 13006:2010
7 Granite tile double loading 60×60 Asia Tile/SNI ISO 13006:2010
8 Ceramic wall platinum Asia 25×40 Asia Tile/SNI ISO 13006:2010
10 Asia tile fonte black 40x40 (QW 1) Asia Tile/SNI ISO 13006:2010
11 Asia tile alpha green 20x20 (QW1) Asia Tile/SNI ISO 13006:2010
12 Asia tile nirwana green 30 x 30 Asia Tile/SNI ISO 13006:2010
13 Asia tile alpha cream 30x20(QW 1) Asia Tile/SNI ISO 13006:2010
14 Asia tile alpha grey 20x20 (QW 1) Asia Tile/SNI ISO 13006:2010
15 Asia tile alpha black 20x20 (QW 1) Asia Tile/SNI ISO 13006:2010
16 Asia tile rodeo cream 20x20(QW 1) Asia Tile/SNI ISO 13006:2010
17 Asia tile nirwana grey 30 x 30 Asia Tile/SNI ISO 13006:2010
18 Asia tile montana basic 20x25 (QW1) Asia Tile/SNI ISO 13006:2010
19 Asia tile olivia basic 20x25 (QW 1) Asia Tile/SNI ISO 13006:2010
20 Asia tile newton green 30x30(QW 1) Asia Tile/SNI ISO 13006:2010
21 Asia tile montana brown line 25x20 (QW 1) Asia Tile/SNI ISO 13006:2010
22 Asia tile etna grey 30 x 30 (QW 1) Asia Tile/SNI ISO 13006:2010
23 Asia tile metro dark blue 20x25 (QW 1) Asia Tile/SNI ISO 13006:2010
24 Asia tile nirwana cream 30 x 30 Asia Tile/SNI ISO 13006:2010
25 Asia tile metro dark green 20 x 25 (QW 1) Asia Tile/SNI ISO 13006:2010
26 Asia tile olivia dark brown 20 x 25 (QW 1) Asia Tile/SNI ISO 13006:2010

Ceramic floor Asia 20 x 20


1 Zeus grey, white, brown Asia Tile/SNI ISO 13006:2010
2 Zion grey, white Asia Tile/SNI ISO 13006:2010
3 Alpha blue, black, cream, green Asia Tile/SNI ISO 13006:2010
4 Galaxy black, brown, cream Asia Tile/SNI ISO 13006:2010
5 Oscar black, cream, wite Asia Tile/SNI ISO 13006:2010

Ceramic floor Roman


1 Roman 20 x 20 Grade A Roman Tile/SNI ISO 13006:2010
2 Roman 20 x 20 Grade B Roman Tile/SNI ISO 13006:2010
3 Roman 20 x 20 Grade D Roman Tile/SNI ISO 13006:2010
4 Roman 30 x 30 Grade B Roman Tile/SNI ISO 13006:2010
5 Roman 30 x 30 Grade C Roman Tile/SNI ISO 13006:2010
6 Roman 33.3 x 33.3 Grade A Roman Tile/SNI ISO 13006:2010
7 Roman 33.3 x 33.3 Grade C Roman Tile/SNI ISO 13006:2010
8 Roman 40 x 40 Grade A Roman Tile/SNI ISO 13006:2010
9 Roman 40 x 40 Grade B Roman Tile/SNI ISO 13006:2010
10 Roman 40 x 40 Grade C Roman Tile/SNI ISO 13006:2010
11 Roman 40 x 40 Grade D Roman Tile/SNI ISO 13006:2010
12 Roman 45 x 45 Grade A Roman Tile/SNI ISO 13006:2010
13 Roman 45 x 45 Grade B Roman Tile/SNI ISO 13006:2010
14 Roman 45 x 45 Grade E Roman Tile/SNI ISO 13006:2010
15 Roman 50 x 50 Grade A Roman Tile/SNI ISO 13006:2010
16 Roman 50 x 50 Grade B Roman Tile/SNI ISO 13006:2010
17 Roman 50 x 50 Golongan C Roman Tile/SNI ISO 13006:2010
18 Roman 60 x 60 Grade A Roman Tile/SNI ISO 13006:2010
19 Roman 60 x 60 Grade B Roman Tile/SNI ISO 13006:2010
20 Roman 60 x 60 Grade C Roman Tile/SNI ISO 13006:2010
21 Roman 16.5 x 66.6 Golongan A Roman Tile/SNI ISO 13006:2010
22 Roman 33.3 x 66.6 Grade A Roman Tile/SNI ISO 13006:2010
23 Roman 33.3 x 66.6 Grade B Roman Tile/SNI ISO 13006:2010
24 Roman 33.3 x 66.6 Grade C Roman Tile/SNI ISO 13006:2010
25 Roman 8 x 30 Hospital Skirting Roman Tile/SNI ISO 13006:2010
26 Roman 10 x 20 Step Nosing Roman Tile/SNI ISO 13006:2010

Roman Minimalis
Ceramic floor Platinum 20×20
Ceramic Galaxy black, brown, cream, grey,
1 Roman Minimalis
white KW- A
2 Ceramic Petra cream, terracota KW- A Roman Minimalis
Ceramic Roxy black, blue, brown, green,
3 Roman Minimalis
grey, red KW- A
4 Ceramic Alpha blue, green KW- A Roman Minimalis
5 Ceramic Track brown, grey KW- A Roman Minimalis

Ceramic floor Platinum 30×30


1 ceramic Jungle red, green, grey, red KW- A Platinum
2 Ceramic Capri brown, grey KW- A Platinum
3 Ceramick Marble brown KW- A Platinum
4 Ceramic Newton brown, green, grey KW- A Platinum
5 Ceramic Mahoni brown, cream KW- A Platinum
Ceramic Cargo, brown, grey, dark brown,
6 Platinum
dark grey KW- A
7 Ceramic Clarin, bone, brown, grey KW- A Platinum
8 Cerami Cordon, bone, brown, cream KW- A Platinum
9 Ceramic Bintan, bone, brown, cream KW- A Platinum

Ceramic Floor Platinum 60×60


1 Cavalli, cream, white KW-A Platinum
2 Fredo, cream, grey KW- A Platinum
3 Fresno, cream, grey KW- A Platinum
4 Salsa, cream, grey KW- A Platinum
5 Sicillia, grey KW- A Platinum
6 Sonata, brown KW- A Platinum
7 Strata, cream, grey KW- A Platinum
8 Tequila, cream,white KW-A Platinum
9 Tosca, cream, white KW- A Platinum
10 Tudor, cream, white KW- A Platinum
11 Teakwood, beige, brown, latte KW - A Platinum

Ceramic floor Platinum 50×50


1 Ecco grey, brown KW- A Platinum
2 Gobi cream, grey KW- A Platinum
Ceramic floor Mulia
1 Color dark 20 x 20 Mulia
2 White clear 20 x 20 Mulia
3 White motive 30 x 30 Mulia
4 Motive Marble 30 x 30 Mulia
5 color Motive Impresso 30 x 30 Mulia

Ceramic floor Arwana


1 Dark 20 x 20 Arwana
2 Clear 20 x 20 Arwana
3 White 30 x 30 Arwana
4 Marble 30 x 30 Arwana
5 Fancy 30 x 30 Arwana
6 White 40 x 40 Arwana
7 Marble 40 x 40 Arwana

Ceramic floor Hercules


1 Hercules – dark 40x40 Hercules
2 Hercules – Motif special 40x40 Hercules
3 Hercules – white 40x40 Hercules
4 Hercules – white base 40x40 Hercules
5 Hercules – dark base 40x40 Hercules

Ceramic floor Granito 60×60


1 220 – Ivory dan 280 Joyce Granito
2 242 – Sara Granito
3 240– White Granito
4 989 – Granite Black Granito

BJTP 24, Round bar JIS G3112 SR 24


1 Round bar 6 mm x 12 m SNI-07-2052-2014
2 Round bar 8 mm x 12 m SNI-07-2052-2014
3 Round bar 10 mm x 12 m SNI-07-2052-2014
4 Round bar 12 mm x 12 m SNI-07-2052-2014
5 Round bar 16 mm x 12 m SNI-07-2052-2014
6 Round bar 19 mm x 12 m SNI-07-2052-2014
7 Round bar 22 mm x 12 m SNI-07-2052-2014
8 Round bar 25 mm x 12 m SNI-07-2052-2014

BJTS 40, Deformed Bar JIS G3112 SD 40


1 Deformed Bar 8 mm x 12 m SNI-07-2052-2014
2 Deformed Bar 10 mm x 12 m SNI-07-2052-2014
3 Deformed Bar 13mm x 12 m SNI-07-2052-2014
4 Deformed Bar 16mm x 12 m SNI-07-2052-2014
5 Deformed Bar 19mm x 12 m SNI-07-2052-2014
6 Deformed Bar 22mm x 12 m SNI-07-2052-2014
7 Deformed Bar 25mm x 12 m SNI-07-2052-2014
8 Deformed Bar 29mm x 12 m SNI-07-2052-2014
9 Deformed Bar 32mm x 12 m SNI-07-2052-2014
10 Deformed Bar 36mm x 12 m SNI-07-2052-2014
11 Deformed Bar 40mm x 12 m SNI-07-2052-2014
12 Deformed Bar 51mm x 12 m SNI-07-2052-2014

Sanitary
Urinoir
1 UW350HJT1/TTUE602DS Toto/ SNI 03-0797-2006
2 UW350HJT1/TTUE602AS Toto/ SNI 03-0797-2006
3 UW930HJ/TTUE602DS Toto/ SNI 03-0797-2006
4 UW930J Toto/ SNI 03-0797-2006
5 U370M Toto/ SNI 03-0797-2006
6 UW58JM Toto/ SNI 03-0797-2006
7 U57 Toto/ SNI 03-0797-2006

Wastafel
1 Wastafel "LW954" Toto/ SNI 03-0797-2006
2 "CW660NJ/SW660 (Duo Block) Toto/ SNI 03-0797-2006
3 Closet Jongkok Toto/ SNI 03-0797-2006

Basic +
C761EID - Two pieces bowl body with
Socket
S760DE - Two pieces tank body
THX919 - S-Connector for S-Trap Toilet
1
Intalation (Rough : 305mm)
TX277S - Stop Valve w/ Flexible Hose (L =
250mm)
TC383CVK - Seat & Cover
Total Toto/ SNI 03-0797-2006

C762EID - Toilet Bowl


TC384CVK - Seat & Cover
115.883.KN.1 - "Geberit" Sigma 30
2 (Matt & Bright Chrome)
224.229.00.1 - "Geberit" Concealed
Cistern (4.5/3 Liters)
TX215C
Total Toto/ SNI 03-0797-2006

L763E - Self Rimming Lavatory Body Toto/ SNI 03-0797-2006


3
LW760LB - Console Lavatory Body Toto/ SNI 03-0797-2006

L765E - Under Counter Lavatory


4
TL516G-Brackets w/Toggles & Screws
Total Toto/ SNI 03-0797-2006

Beam (WF)
1 WF 150x75x5x7mm SNI 07-7178-2006
2 WF 200X100X5.5X8mm SNI 07-7178-2006
3 WF 250X125X6X9mm SNI 07-7178-2006
4 WF 300X150X6.5X9mm SNI 07-7178-2006
5 WF 350X175X7X11mm SNI 07-7178-2006
6 WF 400X200X8X13mm SNI 07-7178-2006
7 WF 500X200X10X16mm SNI 07-7178-2006
8 WF 600X200X11X17mm SNI 07-7178-2006
HB (H BEAM)
1 HB 100X100X5X7mm SNI 07-0329-2005
2 HB 100X100X6X8mm SNI 07-0329-2005
3 HB 125X125X5X7mm SNI 07-0329-2005
4 HB 125X125X6.5X9mm SNI 07-0329-2005
5 HB 150X150X7X11mm SNI 07-0329-2005
6 HB 175X175X7X11mm SNI 07-0329-2005
7 HB 200X200X8X12mm SNI 07-0329-2005
8 HB 250X250X9X14mm SNI 07-0329-2005
9 HB 298X298X9X14mm SNI 07-0329-2005
10 HB 300X300X10X15mm SNI 07-0329-2005
11 HB 344X348X10X16mm SNI 07-0329-2005
12 HB 350X350X12X19mm SNI 07-0329-2005

Galvanized pipe Medium


1 1/2" x 2.6mm = 6m Spindo/SNI 0039:2013
2 3/4" x 2.6mm = 6m Spindo/SNI 0039:2013
3 1" x 3.2mm = 6m Spindo/SNI 0039:2013
4 1-1/4" x 3.2mm = 6m Spindo/SNI 0039:2013
5 1-1/2" x 3.2mm = 6m Spindo/SNI 0039:2013
6 2" 3.6mm = 6m Spindo/SNI 0039:2013
7 2-1/2" 3.6mm = 6m Spindo/SNI 0039:2013
8 3" x 4mm = 6m Spindo/SNI 0039:2013
9 4" x 4.5mm = 6m Spindo/SNI 0039:2013
10 6" x 5mm = 6m Spindo/SNI 0039:2013

Light steel Truss C75 6m


1 Truss C75.60 SNI K-Steel CBM/SNI 7971:2014
2 Truss C75.70 SNI BMT BMT/SNI 7971:2014
3 Truss C75.75 SNI Prima/SNI 7971:2014
4 Truss C75.75 SNI Trussco/SNI 7971:2014
5 Truss C75.65 SNI K-Steel * CBM/SNI 7971:2014
6 Truss C75.75 SNI TASO * TASO/SNI 7971:2014
7 Truss C75.75 SNI Tangguh CBM/SNI 7971:2014
8 Truss C75.100 SNI* BMT/SNI 7971:2014
9 Truss C75.100 Alfa SNI CBM/SNI 7971:2014
10 Truss C75.100 CBM Alfa Prima/SNI 7971:2014
11 Truss C75.100 SNI TASO * TASO/SNI 7971:2014
12 Truss C75.80 SNI TASO TASO/SNI 7971:2014

Batten light steel 6m


1 (TASO) Reng Tinggi 40.T45 P6m TASO/SNI 7971:2013
2 (YUME) Reng Tinggi 30.T45 P6m YUME/SNI 7971:2013
3 (BMT) Reng Tinggi 30.T45 P6m BMT/SNI 7971:2014
4 (TASO) Reng Tinggi 32.T45 P6m TASO/SNI 7971:2015
(ALFA) PRIMA Reng Tinggi 31mm T45
5 ALFA/SNI 7971:2016
P6m
6 (BMT) Reng Tinggi 28 T45 P6m BMT/SNI 7971:2017

Kalsiboard
1 KalsiRata 3 mm 1000 x 1000
2 KalsiRata 3 mm 1000 x 2000
3 KalsiRata 3 mm 500 x 2000
4 KalsiBoard Ling 3,5 mm 1220x2440
5 KalsiBoard Ling 3,5 mm 1200x2400
6 KalsiBoard Ling 4,5 mm 1220x2440
7 KalsiBoard Ling 4,5 mm 1000x2400
8 KalsiBoard Ling 6 mm 1220 x 2440
9 KalsiBoard Ling 6 mm 1200 x 2400
10 KalsiBoard Ling 6 mm 1200 x 2700
11 KalsiBoard Ling 6 mm 1200 x 3000
12 KalsiPart 8 mm 1220 x 2440
13 KalsiPart 8 mm 1200 x 2400
14 KalsiPart 8 mm 1200 x 2700
15 KalsiPart 8 mm 1200 x 3000
16 KalsiClad 10 mm 1220 x 2440
17 KalsiClad 10 mm 1200 x 2400
18 KalsiClad 10 mm 1200 x 2700
19 KalsiClad 10 mm 1200 x 3000
20 KalsiClad 12 mm 1220 x 2440
21 KalsiClad 12 mm 1200 x 2400
22 KalsiClad 12 mm 1200 x 2700
23 KalsiClad 12 mm 1200 x 3000
24 KalsiQua 8 mm 1200 x 2400
25 KalsiFloor 20 mm 1200 x 2400

Gypsum
GYPSUM BOARD APLUS 09MM 1200 X
1 APLUS
2400
GYPSUM BOARD JAYABOARD
2 USG BORAL
SHEETROCK 09MM 1200 X 2400
GYPSUM BOARD JAYABOARD
3 USG BORAL
SHEETROCK 12MM 1200 X 2400
GYPSUM BOARD KNAUF 09MM 1200 X
4 KNAUF
2400
GYPSUM BOARD KNAUF 12MM 1200 X
5 KNAUF
2400
GYPSUM BOARD ELEPHANT 09MM 1200
6 ELEPHANT
X 2400
GYPSUM BOARD ELEPHANT 12MM 1200
7 ELEPHANT
X 2400

Triplex
1 3mm (1.22 x 2.44) SNI 8032:2014
2 4mm (1.22 x 2.44) SNI 8032:2015
3 6mm (1.22 x 2.44) SNI 8032:2016
4 9mm (1.22 x 2.44) SNI 8032:2017
5 12mm (1.22 x 2.44) SNI 8032:2018
6 15mm (1.22 x 2.44) SNI 8032:2019
7 18mm (1.22 x 2.44) SNI 8032:2020

Wall paint
Vinilex Interior
1 Vinilex (5 kg) Venilex/SNI 3564:2009
2 Vinilex (25 kg) Venilex/SNI 3564:2009
3 Super Vinilex 5000 (5 kg) Venilex/SNI 3564:2009
4 Super Vinilex 5000 (25 kg) Venilex/SNI 3564:2009
Vinilex Eksterior
1 Vinilex (1 kg) Venilex/SNI 3564:2009
2 Vinilex (5 kg) Venilex/SNI 3564:2009
3 Vinilex (25 kg) Venilex/SNI 3564:2009

Steel plate
1 Black t = 2,00 mm uk. 4’x8′ SNI 07-0601-2006
2 Black t = 3,00 mm uk. 4’x8′ SNI 07-0601-2007
3 Black t = 4,00 mm uk. 4’x8′ SNI 07-0601-2008
4 Black t = 5,00 mm uk. 4’x8′ SNI 07-0601-2009
5 Black t = 6,00 mm uk. 4’x8′ SNI 07-0601-2010
6 Black t = 10,00 mm uk. 4’x8′ SNI 07-0601-2011
7 Black t = 12,00 mm uk. 4’x8′ SNI 07-0601-2012

Angel steel
1 25 x 25 x 3 mm – 6 mtr SNI 07-2054-2006
2 30 x 30 x 3 mm – 6 mtr SNI 07-2054-2007
3 40 x 40 x 3 mm – 6 mtr SNI 07-2054-2008
4 50 x 50 x 6 mm – 6 mtr SNI 07-2054-2009
5 60 x 60 x 5 mm – 6 m SNI 07-2054-2010
6 65 x 65 x 6 mm – 6 mtr SNI 07-2054-2011
7 100 x 100 x 10 mm – 6 mtr SNI 07-2054-2012

Hollow steel
1 40x40 x 2 mm x 6 Mtr SNI 07-2054-2007
2 40x40 x 2,3 mm x 6 Mtr SNI 07-2054-2007
3 50x50 x 2,5 mm x 6 Mtr SNI 07-2054-2007
4 50x50 x 3 mm x 6 Mtr SNI 07-2054-2007
5 60x60 x 2,5 mm x 6 Mtr SNI 07-2054-2007
6 100x100 x 3,2 mm x 6 Mtr SNI 07-2054-2007

Galvanized wire (Low carbon light coating)


1 Galv. Wire 6-10 (3.10-5.20mm) (JIS G3547-SWMGS-2)
2 Galv. Wire 11-12 (2.75-3.05mm) (JIS G3547-SWMGS-2)
3 Galv. Wire 13-14 (2.00-2.70mm) (JIS G3547-SWMGS-2)
4 Galv. Wire 15-16 (1.60-1.90mm) (JIS G3547-SWMGS-2)

Wire mesh ( 15x15cm)


1 Mesh 4mm x5.4 mtr x 2.1 mtr SNI 07-0663-1995
2 Mesh 5mm x5.4 mtr x 2.1 mtr SNI 07-0663-1995
3 Mesh 6mm x5.4 mtr x 2.1 mtr SNI 07-0663-1995
4 Mesh 7mm x5.4 mtr x 2.1 mtr SNI 07-0663-1995
5 Mesh 8mm x5.4 mtr x 2.1 mtr SNI 07-0663-1995
6 Mesh 10mm x5.4 mtr x 2.1 mtr SNI 07-0663-1995
7 Mesh 12mm x5.4 mtr x 2.1 mtr SNI 07-0663-1995

Clear glass (Clear-FL ) SNI 150047-2005


thickness (mm)
1 3 SNI 15-0047-2005
2 4 SNI 15-0047-2005
3 5 SNI 15-0047-2005
4 6 SNI 15-0047-2005
5 8 SNI 15-0047-2005
6 10 SNI 15-0047-2005
7 12 SNI 15-0047-2005
8 15 SNI 15-0047-2005
9 19 SNI 15-0047-2005

Tinted - Dark Grey (DG) SNI 150047-2005


thickness (mm)
1 3 SNI 15-0047-2005
2 5 SNI 15-0047-2005
3 6 SNI 15-0047-2005

Tinted
1 Dark Blue (DH) tebal 5mm SNI 15-0047-2005
2 Euro. Grey (GE) tebal 6mm SNI 15-0047-2005
3 Bronze (BR) tebal 8mm SNI 15-0047-2005
4 Green (GN) tebal 12mm SNI 15-0047-2005
5 BN tebal 5mm SNI 15-0047-2005
6 BN tebal 6mm SNI 15-0047-2005
7 BN tebal 8mm SNI 15-0047-2005

Stopsol
1 Dark Blue (SSDH/CDH) tebal 5 mm SNI 15-0047-2005
2 Euro Grey (SSGE) tebal 6 mm SNI 15-0047-2005
3 Green (SSGN/CGN) tebal 8 mm SNI 15-0047-2005
4 Blue Green (SSBN) tebal 6 mm SNI 15-0047-2005
5 Blue Green (SSBN) tebal 8mm SNI 15-0047-2005

Clear glass Tipe


1 5mm SNI 15-0047-2005
2 6mm SNI 15-0047-2005
3 8mm SNI 15-0047-2005
4 10mm SNI 15-0047-2005
5 12mm SNI 15-0047-2005

Clear Tempered glass


1 5mm SNI 15-0047-2005
2 6mm SNI 15-0047-2005
3 8mm SNI 15-0047-2005
4 10mm SNI 15-0047-2005
5 12mm SNI 15-0047-2005

Rayban glass
1 5mm SNI 15-0047-2005
2 6mm SNI 15-0047-2005
3 8mm SNI 15-0047-2005

Color glass
1 Dark Blue 5mm SNI 15-0047-2005
2 Dark Blue 6mm SNI 15-0047-2005
3 Dark Blue 8mm SNI 15-0047-2005
4 Dark Blue 10mm SNI 15-0047-2005
5 Dark Blue 12mm SNI 15-0047-2005
6 Dark Green 5mm SNI 15-0047-2005
7 Dark Green 6mm SNI 15-0047-2005
8 Dark Green 8mm SNI 15-0047-2005
9 Dark Green 10mm SNI 15-0047-2005
10 Dark Green 12mm SNI 15-0047-2005

11 Tempered Tinted/Panasap - Dark Blue 12mm SNI 15-0047-2005

Glass specification/type
1 Mirror 5mm SNI 15-0047-2005
2 Ice glass 5mm SNI 15-0047-2005
3 Raindown 5mm SNI 15-0047-2005
4 Oneway 5mm SNI 15-0047-2005
5 Louvre/leave 5mm SNI 15-0047-2005
6 Patri 3mm SNI 15-0047-2005
7 Patri (Airbrush) 3mm SNI 15-0047-2005
8 Patri (Kuningan) 3mm SNI 15-0047-2005
9 Inlay 5mm SNI 15-0047-2005
10 Inlay 8mm SNI 15-0047-2005
11 Grafic (3D) 5mm SNI 15-0047-2005
12 Grafic (3D) 8mm SNI 15-0047-2005
13 Grafic (Sandblasting) 3mm SNI 15-0047-2005
14 Grafic (Sandblasting) 5mm SNI 15-0047-2005
15 Graficc (Sandblasting) 8mm SNI 15-0047-2005
16 Kaca Grafic (Sandblasting Kaca mirror) 3mm SNI 15-0047-2005
17 Kaca Grafic (Sandblasting mirror) 5mm SNI 15-0047-2005
18 Grafic Airbrush (3D) 5mm SNI 15-0047-2005
19 Kaca Grafic Airbrush (3D) 8mm SNI 15-0047-2005
20 Kaca Grafic Airbrush (Sandblasting) 3mm SNI 15-0047-2005
21 Kaca Grafic Airbrush (Sandblasting) 5mm SNI 15-0047-2005
22 Kaca Grafic Airbrush (Sandblasting) 8mm SNI 15-0047-2005
Kaca Grafic Airbrush (Sandblasting Kaca
23 SNI 15-0047-2005
Cermin) 3mm
Kaca Grafic Airbrush (Sandblasting Kaca
24 SNI 15-0047-2005
Cermin) 5mm
Cement Portland Composite
Cement Portland Comosite/ Tonasa/
1 Cement Portland Comosite
SNI 7064-2014
Mortar Utama
Specifications
1 MU-100 Plester Premium 40 kg SNI 15-7064-2004
2 MU-200 Acian Plaster and concrete 5 kg SNI 15-7064-2004
3 MU-200 Acian Plester 40 kg SNI 15-7064-2004
4 MU-270 Acian (white) 25 kg SNI 15-7064-2004
5 MU-300 Conblock 40 kg SNI 15-7064-2004
6 MU-301 conbloc and plaster 10 kg SNI 15-7064-2004
7 MU-301 Brickwall and plaster 40 kg SNI 15-7064-2004
8 MU-380 for light steel adhesive 5 kg SNI 15-7064-2004
9 MU-380 light steel adhesive 40 kg SNI 15-7064-2004
10 MU-400 ceramic adhesive 5 kg SNI 15-7064-2004
11 MU-410 Self Leveling Floor 25 kg SNI 15-7064-2004
12 MU-440 foor finishing 40 kg SNI 15-7064-2004
13 Mu-445 floor finishing Premium 40 kg SNI 15-7064-2004
14 MU-450 ceramic adhesive 5 kg SNI 15-7064-2004
15 MU-450 ceramic floor adhesive 40 kg SNI 15-7064-2004
16 MU-460 ceramic adhesive for wet area 25 kg SNI 15-7064-2004
17 MU-470 White Tile Addesive 25 kg SNI 15-7064-2004
18 MU-480 between ceramics 5 kg SNI 15-7064-2004
19 MU-500 ortar and concrete 2 kg SNI 15-7064-2004
20 MU-600 water proof layer 3 kg SNI 15-7064-2004
21 MU-600 wwaterproff layer 30 kg SNI 15-7064-2004
22 MU-700 Floor Hardener 25 kg SNI 15-7064-2004
23 MU-800 Non-Shrink Grout 40 kg SNI 15-7064-2004
24 MU-830 Concrete face repair 40 kg SNI 15-7064-2004
25 MU-840 Finish Coat Repair 25 kg SNI 15-7064-2004

Gabion
1 Gabion 1x1x2 m Wire Thickness 2.7-3.0mm
2 Gabion 1x1x1 m Wire Thickness 2.7-3.0mm
3 Gabion Wire Wire Thickness 2.7-3.0mm
Mebarane fired
MARK CASALI 3mm ( Viscogum Sand 3
1 Casali
mm thick)
2 MARK CASALI ( Viscogum Sand 4 mm) Casali
Waterproofing Membran - BITULINE
3
PRIMA - PP 300

1 DS 30 Sand = 3.0 mm @ 1 X 10 m / Roll


2 DS 40 Sand = 4.0 mm @ 1 X 10 m / Roll
3 DS 30 Plain = 3.0 mm @ 1 X 10 m / Roll
4 DS 40 Plain = 4.0 mm @ 1 X 10 m / Roll
DS 30 Mineral Grey = 3.0 mm @ 1 X 10 m /
5
Roll
DS 40 Mineral Grey = 4.0 mm @ 1 X 10 m /
6
Roll
DS 30 Mineral Green = 3.0 mm @ 1 X 10 m /
7
Roll
DS 40 Mineral Green = 4.0 mm @ 1 X 10 m /
8
Roll
9 LM 40 = 4.0 mm @ 1 X 10 m / Roll

Bricks
1 Batako 40x20x10 cm Grade A
2 H block 40x20x10 cm coloured
3 H block 40x20x10 cm natural
4 Half Batako 20x20x10 cm
5 Half Full Block 19x19x19 cm
6 Full Block 39x19x19 cm Grade A
7 Hollow Block 39x14x19 cm Grade A
8 Hollow Block 40x15x20 cm Grade A
9 Half Hollow Block 19x14x19 cm
10 Half Hollow Block 20x15x20 cm
11 Three quarter block 29x19x19 cm
12 Three quarter standard 29x14x19 cm
13 Bound beam block 39x19x19 cm
14 Lintel block 39x19x19 cm
15 Lintel hollow block 39x18x14 cm
16 Roster 20x20 cm

Landscaping
1 Footstone 25x20x6 cm natural
2 Footstone 25x20x6 cm coloured
3 Paving block 20x10x6 cm natural
4 Paving block 20x10x6 cm coloured
5 Paving block 20x10x8 cm natural
6 Paving block 20x10x8 cm coloured
7 Unipave 20 x 10 x 6 cm natural
8 Unipave 20 x 10 x 6 cm coloured
9 Unipave 22 x 6 x 10 cm natural
10 Unipave 22 x 6 x 10 cm coloured
11 Unipave 22 x 10 x 8 cm natural
12 Unipave 22 x 10 x 8 cm coloured
13 Unipave 23 x 8 x 10 cm natural
14 Unipave 23 x 8 x 10 cm coloured
15 Top Cover 30 x 20 x 6 natural
16 Top Cover 30 x 20 x 6 coloured
17 Top Cover 30 x 20 x 8 natural
18 Top Cover 30 x 20 x 8 coloured
19 Hexagon 10 x 6 cm natural
20 Hexagon 10 x 6 cm coloured
21 Grass Block 54 x 36
22 Triangular Hexstone 10 x 3 x 8 natural
23 Triangular Hexstone 10 x 3 x 8 coloured
24 Triangular Hexstone 10 x 3 x 6 natural
25 Triangular Hexstone 10 x 3 x 6 coloured
26 Bunga 16x16 natural
27 Bunga 16x16 coloured
28 Kerbstone 60x35x15
29 Kerbstone 40x10x20
30 Kerbstone 50x30x12
31 Kerbstone 50x40x16
32 Canstin 15x50x40
33 Canstin 9x19x39
34 Canstin 30x24x20
35 Canstin 50x30x15

Roof Zincalume Tipe KR ( KR (KR 5, KR 9, Tiger, Trimlock)


1 Zincaluminium, 0.30 mm
2 Zincaluminium, 0.35 mm
3 Zincaluminium, 0.40 mm
4 Zincalume, 0.30 mm
5 Zincalume, 0.35 mm
6 Zincalume, 0.40 mm
7 Zincalume, 0.45 mm
8 Zincalume, 0.50 mm
9 Color / Kirana, 0.30 mm
10 Color / Kirana, 0.35 mm
11 Color / Kirana, 0.40 mm
12 Color / Kirana, 0.45 mm
13 Color / Kirana, 0.50 mm
14 Colorbond, 0.30 mm
15 Colorbond, 0.35 mm
16 Colorbond, 0.40 mm
17 Colorbond, 0.45 mm
18 Colorbond, 0.50 mm

Type KR (KR 10, KR , Ecotrim, Ecospand)


1 Zincaluminium, 0.30 mm
2 Zincaluminium, 0.35 mm
3 Zincaluminium, 0.40 mm
4 Zincalume, 0.30 mm
5 Zincalume, 0.35 mm
6 Zincalume, 0.40 mm
7 Zincalume, 0.45 mm
8 Zincalume, 0.50 mm
9 Color / Kirana, 0.30 mm
10 Color / Kirana, 0.35 mm
11 Color / Kirana, 0.40 mm
12 Color / Kirana, 0.45 mm
13 Color / Kirana, 0.50 mm
14 Colorbond, 0.30 mm
15 Colorbond, 0.35 mm
16 Colorbond, 0.40 mm
17 Colorbond, 0.45 mm
18 Colorbond, 0.50 mm

Spandek Zincalume
1 Spandek Zincalume Tebal 0.25mm
2 Spandek Zincalume Tebal 0.30mm
3 Spandek Zincalume Tebal 0.35mm
4 Spandek Zincalume Tebal 0.40mm
5 Spandek Zincalume Tebal 0.45mm

Precast drainage U ditch/box culvert (Various Dimensions)


1 40cm x 40cm x 2m
2 60cm x 60cm x 2m
3 80cm x 80cm x 2m
4 100cm x 100cm x 2m

Asphalt Concrete (Hotmix)


Asphalt Concrete (Hotmix) ACBC - Dili
1 6 cm thickness
Municipality
Asphalt Concrete (Hotmix) ACWC - Dili
2 4 cm thickness
Municipality

Ready Mix Concrete


1 Ready Mix Concrete 15 Mpa
2 Ready Mix Concrete 20 Mpa
3 Ready Mix Concrete 25 Mpa
4 Ready Mix Concrete 30 Mpa
PRICE

tandard Wage /Day


Index
Min Max
1.63 1.71
1.71 1.75
1.71 1.75
1.00 1.00
1.71 1.75
1.14 1.25
1.71 1.75
1.14 1.25
1.71 1.75
1.14 1.25
1.29 1.50

Location
Quarry/Market/
Destination
Supplier

Comoro

Comoro
Hera

Hera
Comoro
Hera
Hera Mota Kiik Hera Laran
Comoro
Hera
Hera
Hera Mota Kiik Hera Laran
Hera

All Quarry

Comoro

Comoro/Jonize
Hera
Hera
Hera Mota Kiik Hera Laran

Hera
Comoro

Hera

Santa Cruz
Santa Cruz
Santa Cruz
Santa Cruz
Santa Cruz

Fatuhada
Fatuhada
Fatuhada
Fatuhada
Fatuhada
Fatuhada
Fatuhada
Fatuhada

Dili
Dili
Dili
Dili
Dili
Dili
Dili
arately
Dili price
USD Unit

$5.46 Box
$16.36 Box
$4.83 Box
$5.46 Box
$5.57 Box
$8.05 Box
$14.27 Box
$7.35 Box
$6.39 Box
$5.53 Box
$4.68 Box
$5.66 Box
$5.31 Box
$5.31 Box
$5.53 Box
$4.68 Box
$5.57 Box
$5.62 Box
$5.22 Box
$8.14 Box
$5.13 Box
$5.62 Box
$4.68 Box
$5.62 Box
$5.30 Box

$5.48 Box
$5.48 Box
$5.75 Box
$5.75 Box
$5.75 Box

$8.85 Box
$9.12 Box
$10.00 Box
$8.85 Box
$9.21 Box
$9.74 Box
$13.33 Box
$9.89 Box
$10.60 Box
$10.78 Box
$11.22 Box
$10.78 Box
$11.31 Box
$14.59 Box
$12.32 Box
$13.11 Box
$14.71 Box
$15.87 Box
$17.64 Box
$19.86 Box
$18.16 Box
$16.43 Box
$18.25 Box
$19.97 Box
$43.15 Box
$46.78 Box

$4.86 Box
$4.86 Box

$4.86 Box

$5.13 Box
$5.22 Box

$4.60 Box
$4.64 Box
$4.60 Box
$4.60 Box
$4.60 Box

$5.48 Box

$5.48 Box
$5.48 Box
$5.53 Box

$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box
$9.67 Box

$7.84 Box
$7.84 Box
$4.69 Box
$4.51 Box
$4.16 Box
$4.51 Box
$4.86 Box

$4.60 Box
$4.42 Box
$4.07 Box
$4.60 Box
$4.86 Box
$4.75 Box
$5.19 Box

$5.64 Box
$5.28 Box
$5.11 Box
$5.46 Box
$5.55 Box

$17.91 Box
$20.30 Box
$20.30 Box
$23.85 Box

$2.06 Lenght
$4.00 Lenght
$5.98 Lenght
$8.61 Lenght
$17.72 Lenght
$25.00 Lenght
$33.51 Lenght
$43.27 Lenght

$4.00 Lenght
$6.25 Lenght
$11.70 Lenght
$17.72 Lenght
$25.00 Lenght
$33.51 Lenght
$43.27 Lenght
$58.50 Lenght
$71.23 Lenght
$93.97 Lenght
$116.02 Lenght
$188.59 Lenght

$813.65 Unit
$878.08 Unit
$878.08 Unit
$640.61 Unit
$550.49 Unit
$352.52 Unit
$273.36 Unit

$250.28 Unit
$302.76 Unit
$351.97 Unit
$1,203.80 Unit

$1,150.91 Unit

$234.61 Unit
$503.67 Unit

$288.49 Unit

$153.44 Lenght
$233.82 Lenght
$324.43 Lenght
$445.18 Lenght
$601.66 Lenght
$905.88 Lenght
$1,239.10 Lenght
$1,466.17 Lenght
$203.59 Lenght
$235.62 Lenght
$253.92 Lenght
$327.12 Lenght
$432.35 Lenght
$551.30 Lenght
$685.13 Lenght
$1,001.65 Lenght
$1,203.36 Lenght
$1,300.19 Lenght
$1,590.65 Lenght
$1,894.95 Lenght

$13.00 Lenght
$16.80 Lenght
$25.16 Lenght
$33.14 Lenght
$38.19 Lenght
$51.98 Lenght
$66.52 Lenght
$85.65 Lenght
$124.00 Lenght
$198.09 Lenght

$7.91 Lenght
$8.56 Lenght
$8.83 Lenght
$9.11 Lenght
$8.28 Lenght
$9.94 Lenght
$9.48 Lenght
$11.78 Lenght
$11.78 Lenght
$13.16 Lenght
$13.62 Lenght
$11.04 Lenght

$6.39 Lenght
$4.00 Lenght
$4.00 Lenght
$4.74 Lenght

$4.55 Lenght

$3.72 Lenght

$1.61 Sheet
$3.41 Sheet
$1.62 Sheet
$6.09 Sheet
$5.87 Sheet
$8.31 Sheet
$8.01 Sheet
$11.95 Sheet
$11.59 Sheet
$13.02 Sheet
$14.46 Sheet
$16.15 Sheet
$15.55 Sheet
$17.57 Sheet
$19.32 Sheet
$19.65 Sheet
$18.97 Sheet
$21.25 Sheet
$23.69 Sheet
$23.83 Sheet
$22.95 Sheet
$25.88 Sheet
$28.67 Sheet
$19.40 Sheet
$50.98 Sheet

$5.95 Sheet

$7.20 Sheet

$9.98 Sheet

$5.82 Sheet

$8.26 Sheet

$6.68 Sheet

$8.99 Sheet

$5.04 Sheet
$6.07 Sheet
$7.62 Sheet
$10.56 Sheet
$15.21 Sheet
$18.48 Sheet
$21.41 Sheet

$6.99 Pail
$40.24 Pail
$9.28 Pail
$45.79 Pail
$2.72 Pail
$8.31 Pail
$41.56 Pail

$45.86 Sheet
$68.34 Sheet
$91.28 Sheet
$114.66 Sheet
$134.04 Sheet
$224.86 Sheet
$274.69 Sheet

$4.39 Lenght
$5.38 Lenght
$7.22 Lenght
$17.53 Lenght
$18.03 Lenght
$23.32 Lenght
$58.80 Lenght

$10.98 Lenght
$13.26 Lenght
$16.97 Lenght
$21.01 Lenght
$21.15 Lenght
$45.26 Lenght

$56.76 Roll
$57.43 Roll
$58.75 Roll
$60.31 Roll

$14.94 Sheet
$23.02 Sheet
$33.14 Sheet
$45.11 Sheet
$58.92 Sheet
$92.05 Sheet
$132.59 Sheet

$15.51 m2
$15.57 m2
$15.63 m2
$21.50 m2
$33.15 m2
$38.66 m2
$43.45 m2
$34.81 m2
$44.74 m2

$20.01 m2
$23.12 m2
$33.67 m2

$27.35 m2
$33.67 m2
$53.26 m2
$91.13 m2
$28.50 m2
$35.60 m2
$57.31 m2

$35.99 m2
$49.35 m2
$70.80 m2
$51.91 m2
$73.97 m2

$11.31 m2
$15.78 m2
$24.27 m2
$32.76 m2
$35.52 m2

$23.65 m2
$28.99 m2
$40.57 m2
$58.31 m2
$67.24 m2

$12.63 m2
$21.94 m2
$33.96 m2

$18.80 m2
$22.83 m2
$42.33 m2
$45.97 m2
$49.18 m2
$18.80 m2
$22.83 m2
$42.33 m2
$45.97 m2
$49.18 m2

$98.00 m2

$22.77 m2
$15.28 m2
$19.24 m2
$39.51 m2
$3.38 m2
$77.29 m2
$88.30 m2
$145.59 m2
$145.70 m2
$145.88 m2
$60.22 m2
$60.40 m2
$60.10 m2
$60.22 m2
$60.40 m2
$60.10 m2
$60.22 m2
$78.73 m2
$78.90 m2
$78.61 m2
$78.73 m2
$78.90 m2

$78.61 m2

$78.73 m2
$4.39 Bag

$8.60 Bag
$2.37 Bag
$17.72 Bag
$16.34 Bag
$8.37 Bag
$2.71 Bag
$8.37 Bag
$2.33 Bag
$16.93 Bag
$3.62 Bag
$25.50 Bag
$8.14 Bag
$12.77 Bag
$3.48 Bag
$22.02 Bag
$42.49 Bag
$37.53 Bag
$7.37 Bag
$19.26 Bag
$10.87 Bag
$102.27 Bag
$14.91 Bag
$17.58 Bag
$27.30 Bag
$31.98 Bag

$32.67 Unit
$17.60 Unit
$2.13 kg
$45.62 Roll

$55.19 Roll

$62.81 Roll

$35.48 Roll
$39.11 Roll
$35.22 Roll
$39.33 Roll

$38.13 Roll

$44.75 Roll

$41.65 Roll

$46.60 Roll

$67.80 Roll

$0.53 Unit
$4.25 Unit
$2.90 Unit
$0.33 Unit
$0.88 Unit
$1.64 Unit
$1.45 Unit
$1.58 Unit
$0.79 Unit
$0.86 Unit
$1.05 Unit
$1.15 Unit
$1.63 Unit
$1.92 Unit
$2.00 Unit
$0.90 Unit

$0.46 Unit
$0.58 Unit
$0.27 Unit
$0.36 Unit
$0.31 Unit
$0.39 Unit
$0.35 Unit
$0.43 Unit
$0.29 Unit
$0.39 Unit
$0.33 Unit
$0.43 Unit
$0.33 Unit
$0.43 Unit
$0.42 Unit
$0.60 Unit
$0.51 Unit
$0.78 Unit
$0.32 Unit
$0.51 Unit
$6.50 Unit
$0.42 Unit
$0.56 Unit
$0.37 Unit
$0.51 Unit
$0.33 Unit
$0.51 Unit
$6.25 Unit
$2.35 Unit
$6.00 Unit
$6.25 Unit
$5.00 Unit
$3.00 Unit
$3.00 Unit
$5.00 Unit

$4.05 m2
$4.61 m2
$5.08 m2
$4.32 m2
$4.88 m2
$5.55 m2
$6.17 m2
$6.82 m2
$6.39 m2
$7.21 m2
$8.17 m2
$9.12 m2
$10.08 m2
$8.46 m2
$9.55 m2
$10.81 m2
$12.07 m2
$13.34 m2

$5.38 m2
$6.11 m2
$6.71 m2
$5.73 m2
$6.46 m2
$7.32 m2
$8.20 m2
$9.02 m2
$8.50 m2
$9.59 m2
$10.81 m2
$12.16 m2
$13.38 m2
$11.28 m2
$12.72 m2
$14.34 m2
$16.13 m2
$17.74 m2

$4.55 m2
$5.46 m2
$6.38 m2
$7.29 m2
$8.64 m2

$275.00 unit
$300.00 unit
$375.00 unit
$450.00 unit

$29.92 m2

$22.09 m2

$160.00 m3
$170.00 m3
$180.00 m3
$200.00 m3
PROJECT NAME : NEW CONSTRUCTION OF BUILDING OFFICE OF INDMO
LOCATION : TIBAR, LEQUICA - TIMOR LETSE
OWNER : INSTITUTO NACIONAL DE DESENVOLVIMENTO DE MÃO-DE-OBRA

SUMMARY OF FENCE

NO. DESCRIPTION ITEM AMOUNT

FENCE

1 EARTH WORKS $ 59,675.17

2 CONCRETE WORKS $ 84,923.34

3 WALL WORKS $ 51,598.98

PAINTING WORK $ 4,571.46

GRAND TOTAL $ 200,768.96

Prepared by: Checked by:

PRENIUS TEME OCTAVIO P. M. MARQUES M. ENG


Dricetor of Ponta Sakato Unip Lda Head of project depatment, MOP

Approved by:

ARCH. ROSA AMARAL VONG


Directress of DNE - MOP
BUILDING CONTRUCTIONS
Address: Rua Francisco Xavier do Amaral No.68, Aldeia uniao 01,
Suco Caicoli, Dili Timor Leste
HP. : (+670) 78370461, 7521112
Email: [email protected]
Website: www.domdailoli_consulting.co.tl

PROJECT NAME : NEW CONSTRUCTION OF RENTAL OFFICE BUILDING


LOCATION : DELTA 01 DILI - TIMOR LESTE
OWNER : PROSPARES 8. UNIPESSOAL. LDA

NO DESCRIPTION UNIT VOLUME UNIT PRICE AMOUNT


I. FENCE

II. EARTH WORKS


1M³ Ordinary Soil Excavation of 1 Meter
1 M3 537 $ 5.84 $ 3,136.08
Depth

2 1M³ Sand Filling 100mm Chick 42.72 $ 20.61 $ 880.41


M3

3 Embankment for ramp M4 76.25 $ 27.01 $ 2,059.15

4 Composition Riprap stone 15/20 $ 47.93 $ 4,095.02


M3 85.44
Stone masonry Fondation PC: 1:4
5 551.8 $ 87.51 $ 48,290.03
Composition M3
Stone masonry Fondation for ramp PC: 1:4
6 13.8775 $ 87.51 $ 1,214.47
Compositiopn m3
TOTAL $ 59,675.17

III CONCRETE WORKS

1 Concrete botom beam 0.15x0.25


- Concrete K-300 cu,m 13.35 $ 207.00 $ 2,763.45
- Reinforcment bars kg 2002.5 $ 1.33 $ 2,665.75
- Formwork sq.m 120 $ 67.00 $ 8,040.00
2 Concrete top beam 150x200mm
- Concrete K-300 cu,m 17.46 $ 207.00 $ 3,614.22
- Reinforcment bars kg 3492 $ 1.33 $ 4,648.58
- Formwork sq.m 231.4 $ 67.00 $ 15,503.80
3 Concrete colum 300x300mm cu,m
- Concrete K-300 cu,m 62.85 $ 207.00 $ 13,009.95
- Reinforcment bars kg 9427.5 $ 1.33 $ 12,549.98
- Formwork sq.m 120 $ 67.00 $ 8,040.00
4 Concrete Colum Type A cu,m 49.752 $ 207.00 $ 10,298.66
5 Reiforced concrete slabfor ramp 30Mpa
6 - Concrete K-300 cu,m 15.0975 $ 207.00 $ 3,125.18
7 - Reinforcment bars kg 169.0208 $ 1.33 $ 225.00
8 Install Concrete curb m 16 27.4227 $ 438.76
TOTAL $ 84,923.34
IV WALL WORKS

1 Brick concrete work 40x20x10 m2 727 $ 13.80 $ 10,034.05

2 Wall prestering PC: 1:4 M2 1,455 $ 5.74 $ 8,358.01

3 Plamir Cement M2 1,455 $ 3.69 $ 5,368.36

4 Barbed wire,50m/roll Roll 71 $ 250.00 $ 17,750.00

5 Steel decorate, type A M2 14.83 $ 100.00 $ 1,483.02

6 Steel decorate, type B M2 15.69 $ 100.00 $ 1,569.11

7 Flower Spot M2 20.89 $ 13.80 $ 288.32


supply and install stainless steel caibauk
8 unit 10.00 $ 100.00 $ 1,000.00
logo
Instalation of natural stone to the front
9 M2 118.90 $ 35.73 $ 4,248.11
wall
10 Instalation metal gate refer to drawing unit 1.00 $ 1,500.00 $ 1,500.00

TOTAL $ 51,598.98

V PAINTING WORK

1 Painting wall with JOTUN M2 1,455 $ 3.14 $ 4,571.46


TOTAL $ 4,571.46
AMOUNT $200,768.96
TIMOR-LESTE STANDARD UNIT PRICE
(TL-SUP)

II EARTH WORKS
1 1M³ Ordinary Soil Excavation of 1 Meter Depth
Unskill Labor Day 0.6700
LABOR
Foreman Day 0.0320
Sub Total of La
Sub T

1 1M³ Sand Filling


MATERIAL Filled Sand M³ 1.2000
Unskill Labor Day 0.3023
LABOR
Foreman Day 0.0127
Sub Total of La
Sub T

3 1 M³ Construction of Rip Rap Foundation


Stone Masonry 15/20 M³ 1.2000
MATERIAL
Filled Sand M³ 0.3033
Sub Total of Mate
Unskilled Labor Day 0.7800
Stonemason Day 0.3900
LABOR
Skilled Head Day 0.0579
Foreman Day 0.0579
Sub Total of La
Sub T

4 1 M³ Construction of Stone Masonry Foundation (1 Pc : 4 Sand)


Stone Masonry 15/20 M³ 1.2000
MATERIAL Portland Cement Kg 163.0000
Sand M³ 0.5348
Sub Total of Mate
Unskilled Labor Day 1.8313
Stonemason Day 0.8404
LABOR
Skilled Head Day 0.0991
Foreman Day 0.0750
Sub Total of La
Sub T
III CONCRETE WORKS
1 1 M³ Reinforced Concrete Beam K175, F'c=14.5 Mpa (200 kg steel + formwork)
Wood class III M³ 0.3200
Nail 5'-12' Kg 3.2000
Formwork oil Ltr 2.0000
Steel Reinforced Kg 200.0000
Concrete wire Kg 3.0000
MATERIAL Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Class II wood beams M³ 0.1500
9 mm thick plywood Sheet 3.5000
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Mate
Unskilled Labor Day 7.1750
Stonemason Day 0.3093
Carpenter Day 1.6500
LABOR
Blacksmith Day 1.4000
Skilled Head Day 0.4883
Foreman Day 0.2747
Sub Total of La
Sub T

2 1 M³ Reinforced Concrete Beam K175, F'c=14.5 Mpa (200 kg steel + formwork)


Wood class III M³ 0.3200
Nail 5'-12' Kg 3.2000
Formwork oil Ltr 2.0000
Steel Reinforced Kg 200.0000
Concrete wire Kg 3.0000
MATERIAL Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Class II wood beams M³ 0.1500
9 mm thick plywood Sheet 3.5000
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Mate
Unskilled Labor Day 7.1750
Stonemason Day 0.3093
Carpenter Day 1.6500
LABOR
Blacksmith Day 1.4000
Skilled Head Day 0.4883
Foreman Day 0.2747
Sub Total of La
Sub T

3 1 M³ Reinforced Concrete Beam K175, F'c=14.5 Mpa (200 kg steel + formwork)


Wood class III M³ 0.3200
Nail 5'-12' Kg 3.2000
Formwork oil Ltr 2.0000
Steel Reinforced Kg 200.0000
Concrete wire Kg 3.0000
MATERIAL Portland Cement Kg 323.0000
Concrete sand M³ 0.5200
Gravel M³ 0.7800
Class II wood beams M³ 0.1500
9 mm thick plywood Sheet 3.5000
Dolken Wood 8" / 4 m Piece 16.0000
Sub Total of Mate
Unskilled Labor Day 7.1750
Stonemason Day 0.3093
Carpenter Day 1.6500
LABOR
Blacksmith Day 1.4000
Skilled Head Day 0.4883
Foreman Day 0.2747
Sub Total of La
Sub T

VI WALL WORKS
1 1 M² Install Brick (Concrete Block) 40x20x10, spec. 1Pc : 4Sand
Brick/Concrete Block Piece 12.5000
MATERIAL Portland Cement Kg 12.0000
Sand M³ 0.0380
Sub Total of Mate
Unskilled Labor Day 0.3518
Stonemason Day 0.1131
LABOR
Skilled Head Day 0.0193
Foreman Day 0.0288
Sub Total of La
Sub T

2 1 M² Plastering 1 Pc : 3 Sand, 15 mm thick


Portland Cement Kg 7.0521
MATERIAL
Sand M³ 0.0200
Sub Total of Mate
Unskilled Labor Day 0.2559
LABOR
Stonemason Day 0.1500
LABOR
Skilled Head Day 0.0167
Foreman Day 0.0167
Sub Total of La
Sub T

3 1 M² Plamir Cement 1 Pc : 2 Sand


MATERIAL Portland Cement Kg 5.6080
Sub Total of Mate
Unskilled Labor Day 0.2559
Stonemason Day 0.1270
LABOR
Skilled Head Day 0.0130
Foreman Day 0.0150
Sub Total of La
Sub T

4 1 M1 barbed wire
barbed wire Kg 0.1000
MATERIAL
Sub Total of Mate
Unskilled Labor Day 0.2559
Stonemason Day 0.1270
LABOR
Skilled Head Day 0.0130
Foreman Day 0.0150
Sub Total of La
Sub T

6 1 M2 steel decorate type A


MATERIAL Steel decorate Type M2 0.120
Sub Total of Mate
Unskilled Labor Day 1.6820
Stonemason Day 0.3125
LABOR
Skilled Head Day 0.0500
Foreman Day 0.0500
Sub Total of La
Sub T

7 1 M2 steel decorate type B


MATERIAL Steel decorate Type B M2 0.120
Sub Total of Mate
Unskilled Labor Day 1.6820
Stonemason Day 0.3125
LABOR
LABOR
Skilled Head Day 0.0500
Foreman Day 0.0500
Sub Total of La
Sub T
8 1 M² Natural stone 1 Pc : 2 Sand
Portland Cement Kg 5.6080
MATERIAL
Natural Stone M2 1.1000
Sub Total of Mate
Unskilled Labor Day 0.2559
Stonemason Day 0.1270
LABOR
Skilled Head Day 0.0130
Foreman Day 0.0150
Sub Total of La
Sub T

X PAINTING WORKS
1 1 M1 Wall Painting
Jotun Kg 0.2930
MATERIAL Sandpaper Sheet 0.8924
Paint brush Piece 0.0294
Sub Total of Mate
Unskilled Labor Day 0.0539
Painter Day 0.0806
LABOR
Skilled Head Day 0.0129
Foreman Day 0.0046
Sub Total of La
Sub T
E

$ 8.00 $ 5.36
$ 15.00 $ 0.48
Sub Total of Labor $ 5.84
Sub Total $ 5.84

$ 10.00 $ 12.00
$ 8.00 $ 2.42
$ 15.00 $ 0.19
Sub Total of Labor $ 2.61
Sub Total $ 2.61

$ 15.00 $ 18.00
$ 10.86 $ 3.29
Sub Total of Material $ 21.29
$ 8.00 $ 6.24
$ 14.00 $ 5.46
$ 14.00 $ 0.81
$ 15.00 $ 0.87
Sub Total of Labor $ 13.38
Sub Total $ 34.67

$ 20.00 $ 24.00
$ 0.11 $ 17.93
$ 25.00 $ 13.37
Sub Total of Material $ 55.30
$ 8.00 $ 14.65
$ 14.00 $ 11.77
$ 14.00 $ 1.39
$ 15.00 $ 1.13
Sub Total of Labor $ 28.93
Sub Total $ 84.23
$ 714.00 $ 228.48
$ 3.00 $ 9.60
$ 3.00 $ 6.00
$ 0.10 $ 20.00
$ 0.11 $ 0.33
$ 0.11 $ 35.53
$ 25.00 $ 13.00
$ 40.00 $ 31.20
$ 714.00 $ 107.10
$ 9.00 $ 31.50
$ 3.00 $ 48.00
Sub Total of Material $ 530.74
$ 8.00 $ 57.40
$ 14.00 $ 4.33
$ 14.00 $ 23.10
$ 14.00 $ 19.60
$ 14.00 $ 6.84
$ 15.00 $ 4.12
Sub Total of Labor $ 115.39
Sub Total $ 646.13

$ 714.00 $ 228.48
$ 3.00 $ 9.60
$ 3.00 $ 6.00
$ 0.10 $ 20.00
$ 0.11 $ 0.33
$ 0.11 $ 35.53
$ 25.00 $ 13.00
$ 40.00 $ 31.20
$ 714.00 $ 107.10
$ 9.00 $ 31.50
$ 3.00 $ 48.00
Sub Total of Material $ 530.74
$ 8.00 $ 57.40
$ 14.00 $ 4.33
$ 14.00 $ 23.10
$ 14.00 $ 19.60
$ 14.00 $ 6.84
$ 15.00 $ 4.12
Sub Total of Labor $ 115.39
Sub Total $ 646.13

$ 714.00 $ 228.48
$ 3.00 $ 9.60
$ 3.00 $ 6.00
$ 0.10 $ 20.00
$ 0.11 $ 0.33
$ 0.11 $ 35.53
$ 25.00 $ 13.00
$ 40.00 $ 31.20
$ 714.00 $ 107.10
$ 9.00 $ 31.50
$ 3.00 $ 48.00
Sub Total of Material $ 530.74
$ 8.00 $ 57.40
$ 14.00 $ 4.33
$ 14.00 $ 23.10
$ 14.00 $ 19.60
$ 14.00 $ 6.84
$ 15.00 $ 4.12
Sub Total of Labor $ 115.39
Sub Total $ 646.13

$ 0.55 $ 6.88
$ 0.11 $ 1.32
$ 25.00 $ 0.95
Sub Total of Material $ 9.15
$8.00 $ 2.81
$14.00 $ 1.58
$14.00 $ 0.27
$15.00 $ 0.43
Sub Total of Labor $ 5.10
Sub Total $ 14.25

$ 0.11 $ 0.78
$ 25.00 $ 0.50
Sub Total of Material $ 1.28
$ 8.00 $ 2.05
$ 14.00 $ 2.10
$ 14.00 $ 0.23
$ 15.00 $ 0.25
Sub Total of Labor $ 4.63
Sub Total $ 4.63

0.11 $ 0.62
Sub Total of Material $ 0.62
$ 8.00 $ 2.05
$ 14.00 $ 1.78
$ 14.00 $ 0.18
$ 15.00 $ 0.22
Sub Total of Labor $ 4.23
Sub Total $ 4.85

$ 75.00 $ 7.50

Sub Total of Material $ 7.50


$ 8.00 $ 2.05
$ 14.00 $ 1.78
$ 14.00 $ 0.18
$ 15.00 $ 0.22
Sub Total of Labor $ 4.23
Sub Total $ 11.73

$ 250.00 $ 30.00
Sub Total of Material $ 30.00
$ 8.00 $ 13.46
$ 14.00 $ 4.38
$ 14.00 $ 0.70
$ 15.00 $ 0.75
Sub Total of Labor $ 19.28
Sub Total $ 49.28

$ 250.00 $ 30.00
Sub Total of Material $ 30.00
$ 8.00 $ 13.46
$ 14.00 $ 4.38
$ 14.00 $ 0.70
$ 15.00 $ 0.75
Sub Total of Labor $ 19.28
Sub Total $ 49.28

$ 0.11 $ 0.62
$ 30.00 $ 33.00
Sub Total of Material $ 33.62
$ 8.00 $ 2.05
$ 14.00 $ 1.78
$ 14.00 $ 0.18
$ 15.00 $ 0.22
Sub Total of Labor $ 4.23
Sub Total $ 37.85

$ 2.00 $ 0.59
$ 0.50 $ 0.45
$ 2.00 $ 0.06
Sub Total of Material $ 1.09
$ 8.00 $ 0.43
$ 14.00 $ 1.13
$ 14.00 $ 0.18
$ 15.00 $ 0.07
Sub Total of Labor $ 1.81
Sub Total $ 2.90

You might also like