Name: Campos, Emmanuel G.
Date: February 4, 2025
Section: ARCH52S2
For the Cainta Nexus Project, Our previous design 8 project. I will customize the Profit & Loss (P&L)
Statement to reflect a mixed-use development incorporating a Community Center, Condominium, and
Commercial Center. This means the revenue will come from rental income, project fees, and commercial
leasing, while expenses will include construction costs, maintenance, and marketing.
Profit & Loss Statement – Cainta Nexus Project
For the Year Ended December 31, 2024
The following are the important conclusions that can be drawn from Cainta Nexus Project Profit & Loss
(P&L) Statement and what it means for financial planning:
1. Diverse Sources of Income
Cainta Nexus Project earns income from many sources:
✅ Rental Income – Commercial and residential tenants.
✅ Commercial and Community Center Event Fees – Event, workshop, and activity hosting.
✅ Commercial Leasing – Rentals by companies wishing to establish a presence in the commercial
center.
✅ Parking Service and Other Revenues – Additional revenues from parking and other amenities.
✅ Other Revenues – Other sources of income such as sponsorships or service charge.
Why It Matters: This diversity leaves cash flow strong even during periods of underperformance.
2. Considerable Direct Costs
The direct costs are:
Construction and Development Costs-main costs incurred in the earlier phases.
Property Management and Maintenance-recurrent maintenance of the facilities.
Utilities and Security: The extent of expenses covering electricity and water provision, together with
security expenses.
Marketing and Tenant Acquisition-To entice occupants and prospective tenants.
Why is this important: They negatively affect profitability. Construction and maintenance are cost
categories that may want to control so as to reap greater profits.
3. Operating Expenses Affect Profitability
Salaries & Administrative Costs – staff wages, management, and support services.
Legal & Licensing Fees – permits, business registrations, and compliance.
Facility Upgrades & Sustainability – investments into eco-friendly solutions and future
improvements.
Loan Repayments & Interest – debt servicing costs.
Why It Matters: Suggested are continually optimized overhead costs that reduce net profitability.
However, all sustainability investments help drive costs down over the longer term.