0% found this document useful (0 votes)
3 views6 pages

KURIAN ESTIMATE

The document provides a detailed estimate for the construction of a residence in Kozhikode, Kerala, including various construction activities such as excavation, masonry, RCC work, and finishing. It outlines the quantities, dimensions, and costs associated with each construction component, totaling significant amounts for materials and labor. The estimate also includes additional costs for plumbing, electrification, painting, and landscaping.

Uploaded by

aiswaryaic5115
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
3 views6 pages

KURIAN ESTIMATE

The document provides a detailed estimate for the construction of a residence in Kozhikode, Kerala, including various construction activities such as excavation, masonry, RCC work, and finishing. It outlines the quantities, dimensions, and costs associated with each construction component, totaling significant amounts for materials and labor. The estimate also includes additional costs for plumbing, electrification, painting, and landscaping.

Uploaded by

aiswaryaic5115
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 6

ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE IN RS NO : S-US R-

153/2262, KUMARANELLUR VILLAGE, KOZHIKODE TALUK, KOZHIKODE


DISTRICT FOR MR. KURIAN, NADUPPARAMBIL (H), MARANCHATTY,
KOOMBARA P.O, KOZHIKODE, KERALA – 673604

Sl No. Description Nos Length Breadth Height Quantity Amount


1 Clearing and levelling of the site LS 25000

Earth work excavation in


ordinary soil for foundation
including disposal of the earth of
2
1.5 CM and 1.5 Meter lift
including labour charge etc.
complete
Outer wall 1 52.65 0.60 0.60 18.95
Cross wall 1 3.20 0.60 0.60 1.15
Cross wall 1 2.00 0.60 0.60 0.72
Cross wall 1 1.60 0.60 0.60 0.58
Cross wall 2 1.20 0.60 0.60 0.43
Cross wall 1 2.20 0.60 0.60 0.79
Cross wall 1 4.70 0.60 0.60 1.69
Total 24.32

Say 25 M³ @ Rs. 2500/ M³ 62500

Random Rubble Masonry in 1:6


for foundation and basement
3
including material, labour charge,
etc. Completes

Foundation area same as Item No. 2 24.32


Basement
Outer wall 1 52.65 0.60 0.60 18.95
Cross wall 1 3.20 0.60 0.60 1.15
Cross wall 1 2.00 0.60 0.60 0.72
Cross wall 1 1.60 0.60 0.60 0.58
Cross wall 2 1.20 0.60 0.60 0.43
Cross wall 1 2.20 0.60 0.60 0.79
Cross wall 1 4.70 0.60 0.60 1.69
Total 48.64 220500
Say 49 M³ @ Rs 4500/ M³

Page 1
Laterite Masonry in 1:6 for super
structure wall up to 3m height
4 using good quality dressed laterite
including all material and labour
charge etc. Complete
Ground Floor
Outer wall 1 50.65 0.60 0.60 18.23
Cross wall 1 3.20 0.60 0.60 1.15
Cross wall 1 2.00 0.60 0.60 0.72
Cross wall 1 1.60 0.60 0.60 0.58
Cross wall 2 1.20 0.60 0.60 0.86
Cross wall 2 2.20 0.60 0.60 1.58
Cross wall 1 4.70 0.60 0.60 1.69
First Floor
Outer wall 1 48.50 0.60 0.60 17.46
Cross wall 2 3.20 0.60 0.60 2.30
Cross wall 2 2.00 0.60 0.60 1.44
Cross wall 1 1.60 0.60 0.60 0.58
46.60
Deductions
D 1 1.20 0.20 2.10 0.50
D1 4 0.90 0.20 2.10 1.51
W1 6 0.60 0.20 1.80 1.30
W2 4 1.50 0.20 1.60 1.92
W3 4 1.80 0.20 1.70 2.45
W4 1 2.50 0.20 1.70 0.85
W5 1 2.90 0.20 1.70 0.99
W6 1 3.00 0.20 1.70 1.02
W7 1 3.20 0.20 1.70 1.09
W8 1 3.10 0.20 1.70 1.05
KW1 1 0.70 0.20 1.10 0.15
KW2 1 1.20 0.20 1.10 0.26
V 4 0.60 0.20 0.45 0.22
Total deductions 13.31
Total less deductions 33.29

Say 34 M³ @ Rs5500/ M³ 187000

Page 2
R.C.C Work 1:2:4 using mix
20mm size broken stone for r.c.c
5 work including cost of all
material and labour charge etc.
Complete
Ground Floor
Lintel 1 62.81 0.20 0.15 1.88
Sunshade 1 20.15 0.80 0.08 1.29
Beam 2 6.20 0.20 0.30 0.74
Beam 1 4.70 0.20 0.30 0.28
Beam 1 1.40 0.20 0.30 0.08
Pillar 2 0.20 0.20 2.10 0.17
Pillar 3 0.20 0.20 2.55 0.31
Steps 20 1.00 0.25 0.18 0.90
Roof slab 1 11.40 6.75 0.10 7.70
Roof slab 1 9.50 6.50 0.10 6.18
Roof slab 1 2.20 3.30 0.10 0.73
First Floor
Lintel 1 40.50 0.20 0.15 1.22
Sunshade 1 15.85 0.80 0.08 1.01
Beam 1 6.20 0.20 0.30 0.37
Beam 1 4.70 0.20 0.30 0.28
Pillar 2 0.20 0.20 2.10 0.17
Roof slab 1 11.40 6.75 0.10 7.70
Roof slab 1 6.00 4.50 0.10 2.70
Roof slab 1 2.20 3.30 0.10 0.73
34.43
Say 35 M³ @ 8500 / M³ 297500
Supplying and fixing of fully
paneled Door, windows and
ventilators using best quality
6 Teak wood as per standard size
and shutters including cost and
conveyance of all material and
labour charge etc. Complete
D 1 1.20 2.10 2.52
D1 4 0.90 2.10 7.56
W1 6 0.60 1.80 6.48
W2 4 1.50 1.60 9.60
W3 4 1.80 1.70 12.24
W4 1 2.50 1.70 4.25
W5 1 2.90 1.70 4.93

Page 3
W6 1 3.00 1.70 5.10
W7 1 3.20 1.70 5.44
W8 1 3.10 1.70 5.27
KW1 1 0.70 1.10 0.77
KW2 1 1.20 1.10 1.32
V 4 0.60 0.45 1.08
Total 66.56
Say 67 M² @ Rs 7000/M² 469000

Plastering in cement mortar 1:4,


12mm thick for wall area cost to
7 inside and outside wall including
cost and conveyance of material
and labour charge etc. complete

Ground Floor
Outer wall 1 50.65 3.00 151.95
Living 1 13.00 3.00 39.00
Bed 1 14.06 3.00 42.18
Bed 1 13.80 3.00 41.40
Toilet 2 7.50 3.00 45.00
Toilet 1 6.30 3.00 18.90
Dining 1 11.10 3.00 33.30
Kitchen & WA 1 9.80 3.00 29.40
Open space 1 12.50 3.00 37.50
First Floor
Outer wall 1 48.50 3.00 145.50
Bed 1 14.06 3.00 42.18
Bed 1 13.80 3.00 41.40
Toilet 2 7.50 3.00 45.00
Hall 1 13.50 3.00 40.50
Open space 1 13.50 3.00 40.50
793.71
Total deductions same as Item No.6 66.56
Total less deductions 727.15

Say 728 M² @ Rs 1300/ M³ 946400

Page 4
Floor finishing with good quality
Italian Marble including cost of
8
all materials and labour charge,
etc. Completes

Ground Floor
Sitout 1 3.10 1.50 0.00 4.65
Living 1 3.80 3.00 0.00 11.40
Bed 1 3.20 3.60 0.00 11.52
Bed 1 3.20 3.40 0.00 10.88
Dining 1 6.20 4.00 0.00 24.80
Kitchen & WA 1 5.80 4.50 0.00 26.10
Open space 1 6.00 4.00 0.00 24.00
First Floor
Balcony 1 2.00 3.30 0.00 6.60
Bed 1 3.20 3.60 0.00 11.52
Bed 1 3.20 3.40 0.00 10.88
Hall 1 3.50 3.80 0.00 13.30
Open space 1 4.50 5.00 0.00 22.50
178.15
Say 179 M² @ Rs 8500 / M² 1521500
Ceiling plastering in cement
mortar 1:4, 12mm thick, cost to
9 inside, including cost of all
materials and labour charge etc.
Completes
Ground Floor
Sitout 1 3.10 1.50 0.00 4.65
Living 1 3.80 3.00 0.00 11.40
Bed 1 3.20 3.60 0.00 11.52
Bed 1 3.20 3.40 0.00 10.88
Toilet 2 2.20 2.00 1.00 8.80
Toilet 1 1.80 2.00 2.00 3.60
Dining 1 6.20 4.00 3.00 24.80
Kitchen & WA 1 5.80 4.50 4.00 26.10
Open space 1 6.00 4.00 5.00 24.00
First Floor 6.00 0.00
Balcony 1 2.00 3.30 7.00 6.60
Bed 1 3.20 3.60 8.00 11.52
Bed 1 3.20 3.40 9.00 10.88
Toilet 2 2.20 2.00 10.00 8.80

Page 5
Hall 1 3.50 3.80 11.00 13.30
Open space 1 4.50 5.00 12.00 22.50
199.35
Say 200 M² @ Rs 3200 / M² 640000
Plumbing and Sanitary
10 LS 375000
arrangement

11 Electrification arrangement LS 265000

12 Painting and polishing charges LS 250000

13 Tile work for toilet LS 200000

14 Handrail work for staircase LS 150000

15 Garden settings LS 75000

Paving good quality floor tile in


16 LS 300000
front, side and back yard

17 Unforeseen items if any LS 15600

Total 6000000

Rupees Sixty Lakhs Only

Owner Engineer

Page 6

You might also like