ZILLA PARISHAD NANDED
RURAL WATER SUPPLY DIVISION NANDED
Z.P.R.W.S. SUB DIVISION HADGAON
ESTIMATE
NAME OF WORK- SPECIAL REPAIRS TO W.S.S. GARGAVHAN
AT.GARGAVHAN, TQ.HADGAON, DIST. NANDED
NAME OF SCHEME - SCARCITY 2023-24
YEAR 2023-24
ESTIMATED COST Rs : 554650.00
NAME OF WORK- SPECIAL REPAIRS TO W.S.S. GARGAVHAN
AT.GARGAVHAN, TQ.HADGAON, DIST. NANDED
NAME OF SCHEME - SCARCITY 2023-24
YEAR 2023-24
GENERAL ABSTRACT
1 WORK PORTION TOTAL Rs. 470003.00
2 ADD 18% GST ON WORK PORTION Rs. 84601.00
GRAND TOTAL Rs. 554604.00
SAY TOTAL Rs. 554650.00
Inwords - Rupees Five Lakhs Fifty Four Thousand Six
Hundred & Fifty Only.
NAME OF WORK- SPECIAL REPAIRS TO W.S.S. GARGAVHAN
AT.GARGAVHAN, TQ.HADGAON, DIST. NANDED
NAME OF SCHEME - SCARCITY 2023-24
YEAR 2023-24
ABSTRACT
QTY. DESCRIPTION OF ITEM RATE UNIT AMOUNT
Item No.1
Excavation in general in hard material comprising of soft rock,
hard rock, Manjara rock, etc, by blasting / controlled blasting,
chiseling as required in wet or dry condition for Head Works
i.e. Intake Well, Connecting Pipe, Jack Well, Pump House,
supply Well, etc. for lift 0 to 1.5 M and lead of 150 M including
barricading, guarding, disposing off surplus excavated stuff
within a radius of 0.5 km. as directed by Engineer-In-Charge
42.39 Lift 16.50M to 18.00M 1107.81 CUM 46960.00
42.39 Lift 18.00M to 19.50M 1138.50 CUM 48261.00
14.13 Lift 19.50M to 20.00M 1169.19 CUM 16521.00
Item No.2
Drilling/Taking 115 mm dia. Horizontal Bores in the supply
well etc. complete.
90.00 MJP CSR 2023-24 514.80 RMT 46332.00
Item No.3
Dewatering the excavated trenches and pools of water in the
building trenches / pipeline trenches,well works by using
pumps and other devices including disposing off water to safe
distance as directed by Engineer (Including cost of machinery,
labour, fuel) etc. Complete
450.00 MJP CSR 2023-24 88.11 HP/Hr. 39650.00
Item No.4
Dismantling dead pipeline of M.S./C.I./P.S.C.and
G.I./A.C./P.V.C./S.W./H.D.P.E.pipe including cost of necessary
excavation and refilling of trenches, breaking the joints, lifting
the pipes and stacking to the place as directed by Engineer in
charge with all leads and lifts including cleaning the surface,
etc complete.
450.00 90mm Dia. PVC Pipe 6KG/Cm^2 141.57 RMT 63707.00
Item No.5
Providing and supplying in standard length ISI mark rigid
unplasticised PVC pipes suitable for potable water with
solvent cement joints including cost of couplers, as per IS
specifications 4985/1988 including all local and central taxes,
transportation, freight charges, inspection charges, loading,
unloading, conveyance to the departmental stores/site and
stacking the same inclosed shed duly protected from sunrays
and rains including cost of jointing material etc. complete
300.00 90mm Dia. PVC Pipe 6KG/Cm^2 235.62 RMT 70686.00
Item No.6
Providing ISI mark G.I. pipe of following class and dia.
excluding GST levied by GOI & GOM in all respect, inspection
charges, transportation to stores, etc. complete as per IS-
1239/2004
18.00 80mm dia. Medium Class 682.11 RMT 12278.00
QTY. DESCRIPTION OF ITEM RATE UNIT AMOUNT
Item No.7
Providing and fixing C.I. D/F Reflux valves/ Butterfly valves and
sluice valve of following dia including all taxes (central and
local) railway freight, inspection charges, unloading from
railway wagon, loading into truck, transportation upto
departmental stores/ site, unloading, stacking etc. complete.
(As per I.S. 780 and 2906-1984). (Rate for all class of valves)
1.00 Reflux Valve 80mm Dia. 6096.42 NOS. 6096.00
1.00 Sluice Valve 80mm Dia. 4860.90 NOS. 4861.00
Item No.8
Lowering laying and jointing of following class and dia.
Including cost of conveyance from store to site of work
including cost of all labour, material,except cement
solvent,rubber ring,giving satisfactory hydraulic testing as per
IS code etc. complete.
450.00 90mm Dia. PVC Pipe 6KG/Cm^2 44.55 RMT 20048.00
Item No.9
Lowering laying and jointing of following class and dia.
Including cost of conveyance from store to site of work
including cost of all labour, material,except cement
solvent,rubber ring,giving satisfactory hydraulic testing as per
IS code etc. complete.
18.00 80mm dia. Medium Class 130.68 RMT 2352.00
Item No.10
Lowering, laying and jointing in position following C.I. D/F
Reflux valves, Butterfly valves and Sluice valves including cost
of all labour jointing material, including nut bolts and giving
satisfactory hydraulic testing etc. complete. (Rate for all class
of valves)
1.00 Reflux Valve 80mm Dia. 1927.53 NOS. 1928.00
1.00 Sluice Valve 80mm Dia. 1927.53 NOS. 1928.00
Item No.11
Providing and constructing BB Masonry Valve chamber with
15 cm. thick 1:3:6 prop. PCC bedding excluding excavtion BB
Masonry in C.M. 1:5 cm. thick precast RCC frame and cover,
etc. complete
1.00 MJP CSR 2023-24 7312.14 NOS. 7312.00
Item No.12
Providing and supplying Air Valves as per IS-14845-2000 and
MJP's Standard specifications of approved make and quality
of follwing diameters including railway freight, insection
charges, unloading for railway wagons, loading into truck,
transportationupto departmental stores, unloading and
stacking excluding GST levied by GOI & GOM in all respect etc.
complete.
1.00 20mm Dia. Air Valve Single Ball 907.83 NOS. 908.00
QTY. DESCRIPTION OF ITEM RATE UNIT AMOUNT
Item No.13
Providing and fixing in position air valve shaft including
providing and fixing GI Medium Class or 6mm thick MS pipe
shaft 2.70 M long over branck flange of air valve tee,
providing PCC block of M-150 concrete, 150mm thick around
the air valve tee including encasing of vertical shaft in PCC M-
150 as shown in type design as directed by Engineer-in-charge
for following diameters of pipe lines.
1.00 For 20mm Dia. Air Valve Single Ball 6350.85 NOS. 6351.00
Item No.14
Providing , erecting and testing of submersible pumpset
conforming to IS 8034 and Motor conforming to IS 9283 with
water proof winding. Pump shall be suitable for various
delivery heads and discharges with stainless steel shaft.
Motor suitable for working on 415 V = 10%, 3 Ph. 50 Hz. A.C.
supply, with cable guard, thrust carbon fibre bearing to
withstand entire hydraulic thrust. The pump set shall be
suitable for direct coupling with suitable suction strainer,
pump should have suitable discharge outlet as per
manufacturer's design. Antithrust stream line non return
valve shall be provided with the pump. 3m submersible
copper conductor cable, in single/double runand two pairs of
erection clamps, 65mm width 10mm thick shall be provided
1.00 with each3pump.
Phase Submersible pump 7.5 HP 12 Stage 48694.14 NOS. 48694.00
Item No.15
Providing and fixing box type panel board for Sub. Pump upto
required BHP including starter, voltmeter, capacitor,
ammeter, main switch etc. complete
1.00 5041.08 NOS. 5041.00
Item No.16
Supplying and erecting Plain Copper Conductor, PVC insulated
flexible cable as per IS 694-1990 of following grade upto 1100
Volts.
60.00 3-Core, 2.5 Sq.mm. 171.27 NOS. 10276.00
Item No.17
Providing ISI mark G.I. pipe of following class and dia.
excluding GST levied by GOI & GOM in all respect, inspection
charges, transportation to stores, etc. complete as per IS-
1239/2004
24.00 50mm dia. Medium Class 408.87 RMT 9813.00
WORK PORTION TOTAL Rs. 470003.00
NAME OF WORK- SPECIAL REPAIRS TO W.S.S. GARGAVHAN
AT.GARGAVHAN, TQ.HADGAON, DIST. NANDED
NAME OF SCHEME - SCARCITY 2023-24
YEAR 2023-24
MEASUREMENTS
Description of Item No. L B D Qty. Unit
Item No.1
Excavation in general in hard material comprising of soft rock, hard rock, Manjara rock, etc, by
blasting / controlled blasting, chiseling as required in wet or dry condition for Head Works i.e.
Intake Well, Connecting Pipe, Jack Well, Pump House, supply Well, etc. for lift 0 to 1.5 M and lead
of 150 M including barricading, guarding, disposing off surplus excavated stuff within a radius of 0.5
km. as directed by Engineer-In-Charge
Lift 16.50M to 18.00M
1 X 0.785 X 6.00 X 6.00 X 1.50 = 42.39 CUM
Lift 18.00M to 19.50M
1 X 0.785 X 6.00 X 6.00 X 1.50 = 42.39 CUM
Lift 19.50M to 20.00M
1 X 0.785 X 6.00 X 6.00 X 0.50 = 14.13 CUM
Item No.2
Drilling/Taking 115 mm dia. Horizontal Bores in the supply well etc. complete.
3 X 30.00 = 90.00 RMT
Item No.3
Dewatering the excavated trenches and pools of water in the building trenches / pipeline
trenches,well works by using pumps and other devices including disposing off water to safe
distance as directed by Engineer (Including cost of machinery, labour, fuel) etc. Complete
1 X 450 = 450.00 HP/Hr.
Item No.4
Dismantling dead pipeline of M.S./C.I./P.S.C.and G.I./A.C./P.V.C./S.W./H.D.P.E.pipe including cost of
necessary excavation and refilling of trenches, breaking the joints, lifting the pipes and stacking to
the place as directed by Engineer in charge with all leads and lifts including cleaning the surface, etc
complete.
90mm Dia. PVC Pipe 6KG/Cm^2
1 X 450.00 = 450.00 RMT
Item No.5
Providing and supplying in standard length ISI mark rigid unplasticised PVC pipes suitable for
potable water with solvent cement joints including cost of couplers, as per IS specifications
4985/1988 including all local and central taxes, transportation, freight charges, inspection charges,
loading, unloading, conveyance to the departmental stores/site and stacking the same inclosed
shed duly protected from sunrays and rains including cost of jointing material etc. complete
90mm Dia. PVC Pipe 6KG/Cm^2
1 X 300.00 = 300.00 RMT
Item No.6
Providing ISI mark G.I. pipe of following class and dia. excluding GST levied by GOI & GOM in all
respect, inspection charges, transportation to stores, etc. complete as per IS-1239/2004
80mm dia. Medium Class
Description of Item No. L B D Qty. Unit
1 X 18.00 = 18.00 RMT
Item No.7
Providing and fixing C.I. D/F Reflux valves/ Butterfly valves and sluice valve of following dia
including all taxes (central and local) railway freight, inspection charges, unloading from railway
wagon, loading into truck, transportation upto departmental stores/ site, unloading, stacking etc.
complete. (As per I.S. 780 and 2906-1984). (Rate for all class of valves)
Reflux Valve 80mm Dia. 1 X 1 = 1.00 NOS.
Sluice Valve 80mm Dia. 1 X 1 = 1.00 NOS.
Item No.8
Lowering laying and jointing of following class and dia. Including cost of conveyance from store to
site of work including cost of all labour, material,except cement solvent,rubber ring,giving
satisfactory hydraulic testing as per IS code etc. complete.
90mm Dia. PVC Pipe 6KG/Cm^2
1 X 450.00 = 450.00 RMT
Item No.9
Lowering laying and jointing of following class and dia. Including cost of conveyance from store to
site of work including cost of all labour, material,except cement solvent,rubber ring,giving
satisfactory hydraulic testing as per IS code etc. complete.
80mm dia. Medium Class
1 X 18.00 = 18.00 RMT
Item No.10
Lowering, laying and jointing in position following C.I. D/F Reflux valves, Butterfly valves and Sluice
valves including cost of all labour jointing material, including nut bolts and giving satisfactory
hydraulic testing etc. complete. (Rate for all class of valves)
Reflux Valve 80mm Dia. 1 X 1 = 1.00 NOS.
Sluice Valve 80mm Dia. 1 X 1 = 1.00 NOS.
Item No.11
Providing and constructing BB Masonry Valve chamber with 15 cm. thick 1:3:6 prop. PCC bedding
excluding excavtion BB Masonry in C.M. 1:5 cm. thick precast RCC frame and cover, etc. complete
1 X 1 = 1.00 NOS.
Item No.12
Providing and supplying Air Valves as per IS-14845-2000 and MJP's Standard specifications of
approved make and quality of follwing diameters including railway freight, insection charges,
unloading for railway wagons, loading into truck, transportationupto departmental stores,
unloading and stacking excluding GST levied by GOI & GOM in all respect etc. complete.
20mm Dia. Air Valve Single Ball
1 X 1 = 1.00 NOS.
Item No.13
Providing and fixing in position air valve shaft including providing and fixing GI Medium Class or
6mm thick MS pipe shaft 2.70 M long over branck flange of air valve tee, providing PCC block of M-
150 concrete, 150mm thick around the air valve tee including encasing of vertical shaft in PCC M-
150 as shown in type design as directed by Engineer-in-charge for following diameters of pipe lines.
For 20mm Dia. Air Valve Single Ball
1 X 1 = 1.00 NOS.
Description of Item No. L B D Qty. Unit
Item No.14
Providing , erecting and testing of submersible pumpset conforming to IS 8034 and Motor
conforming to IS 9283 with water proof winding. Pump shall be suitable for various delivery heads
and discharges with stainless steel shaft. Motor suitable for working on 415 V = 10%, 3 Ph. 50 Hz.
A.C. supply, with cable guard, thrust carbon fibre bearing to withstand entire hydraulic thrust. The
pump set shall be suitable for direct coupling with suitable suction strainer, pump should have
suitable discharge outlet as per manufacturer's design. Antithrust stream line non return valve shall
be provided with the pump. 3m submersible copper conductor cable, in single/double runand two
pairs of erection clamps, 65mm width 10mm thick shall be provided with each pump.
3 Phase Submersible pump 7.5 HP 12 Stage
1 X 1 = 1.00 NOS.
Item No.15
Providing and fixing box type panel board for Sub. Pump upto required BHP including starter,
voltmeter, capacitor, ammeter, main switch etc. complete
1 X 1 = 1.00 NOS.
Item No.16
Supplying and erecting Plain Copper Conductor, PVC insulated flexible cable as per IS 694-1990 of
following grade upto 1100 Volts.
3-Core, 2.5 Sq.mm.
1 X 60 = 60.00 RMT
Item No.17
Providing ISI mark G.I. pipe of following class and dia. excluding GST levied by GOI & GOM in all
respect, inspection charges, transportation to stores, etc. complete as per IS-1239/2004
50mm dia. Medium Class
1 X 24.00 = 24.00 RMT
