KARNATAKA RURAL INFRASTRUCTURE DEVELOPMENT LIMITED.

SHIVAMOGGA SUB DIVISION

Name of work : CONSTRUCTION OF ADDITIONAL TOILET / BATH ROOM IN PRE-METRIC GIRLS

HOSTEL IN LASHKAR MOHALLA SHIMOGGA DISRICT
( Based on PWD CSR 2023-24 Vol-I, II & III of Shimoga Circle )
Sl Item of Work Nos L B D Qty Rate Amount
1 Providing and laying in position Cement Concrete for all Super structures of building
, Road works, Water works, Irrigation works & super structure works of bridges upto
3.50 m height. The granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed with super plasticisers laid in
layers, well compacted using needle vibrators. The cost includes all lead & lifts, cost
of all materials, quality confirming to the requirements of relevant IS codes , labour,
Usage charges of machinery, curing and all other appurtenances required to complete
the work as per technical specifications.M20 Design Mix Using 20 mm nominal
size graded crushed coarse aggregates).(P.16 Item no-.2.5.1)PWD CSR 2023-24
VOL -1
Lintel concrete
Long wall 2 6.57 0.23 0.15 0.45
9 1.30 0.13 0.15 0.23
7 1.50 0.13 0.15 0.20
Short wall 2 12.66 0.23 0.15 0.87
2 12.66 0.13 0.15 0.49
cum 2.25 11138.40 25,100.00
Basic rate 6630.00
Form work
3978.00
charges 60%
10608.00
Add. A.W 5% 530.40
Total 11138.40
2 Providing Brick work with common burnt clay Non Modular bricks of class
designation 3.5 in superstructure above plinth level in all shapes and sizes in Cement
mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour,
scaffolding and usage charges of machinery & other incidental charges complete as
per the direction of engineer incharge of work..( Pageno- 13 / Item no - 6.7 )PWD
CSR 2023-24 VOL -2
BBM wall
Long wall 2 6.57 0.23 3.00 9.07
9 1.30 0.13 2.40 3.65
7 1.50 0.13 2.40 3.28
Short wall 2 12.66 0.23 3.00 17.47
2 12.66 0.13 2.40 7.90
Deduct for lintel
Long wall -1 6.57 0.23 0.15 -0.23
-9 1.30 0.13 0.15 -0.23
-7 1.50 0.13 0.15 -0.20
Short wall -2 12.66 0.23 0.15 -0.87
-2 12.66 0.13 0.15 -0.49
Ventilator -17 0.60 0.50 0.60 -3.06
MD -1 1.45 0.50 2.10 -1.52
D -17 0.75 0.50 2.10 -13.39
 Basic rate 8211.00
Add. A.W 5% 410.55
Total 8621.55 Cum 21.37 8621.55 1,84,215.00
3 Supplying, fitting and placing TMT FE 550 / 550D Steel Reinforcement including
cost of all materials, machinery, labour, cleaning, straightening, cutting, bending,
hooking, laping/welding joints, tying with binding wire / soft annealed steel wire and
other ancilary operations complete as per drawing and technical
specification.LABOUR for cutting, bending, shifting to site, tying and placing in
position For Building works ( PWD SR2023-24 , pg-18,item 2.11 a Vol-1 )
Lintel 2.25 130 Kg/Cum 292.96
Basic rate 89457.00 kgs 292.96
Add. A.W 5% 4472.85 0.29
Total 93929.85 Say Qtl 0.29 93929.85 27,517.00
4 Providing 15 mm cement plaster on the rough side of single or half brick wall of mix
1:4 (1 cement: 4 fine sand) including rounding off corners wherever required smooth
rendering, providing and removing scaffolding, including cost of materials, labour,
curing complete as per specifications and as per directions of Engineer-in-charge.( P
41 / I-8.2.1 )PWD CSR 2023-24 VOL -2
Outside Plaster
Long wall 1 6.57 3.00 19.71
Short wall 2 13.12 3.00 78.72
Deduction
Ventilator -17 0.60 0.50 0.60 -3.06
MD -1 1.45 0.50 2.10 -1.52
Basic rate 295.00
Add. A.W 5% 14.75
Total 309.75 sqm 93.85 309.75 29,069.00
5
Providing 12 mm cement plaster finished with a floating coat of neat cement of mix
:1:4 (1 cement: 4 fine sand) to brick masonry including rounding off corners
wherever required smooth rendering, providing and removing scaffolding, including
cost of materials, labour, curing complete as per specifications and as per directions
of Engineer-in-charge..( P 41 / I-8.4.2 )PWD CSR 2023-24 VOL -2
Inside Plaster
Long wall 2 6.11 3.00 36.66
9 1.30 2.40 28.08
7 1.50 2.40 25.20
Short wall 2 12.66 3.00 75.96
2 12.66 2.40 60.77
Deduction
Ventilator -17 0.60 0.50 0.60 -3.06
MD -1 1.45 0.50 2.10 -1.52
D -17 0.75 0.50 2.10 -13.39
Basic rate 312.00
Add. A.W 5% 15.60
Total 327.60 sqm 208.70 327.60 68,369.00
6 Providing and laying cinder concrete in cement 1:15 ( 1 cement : 15 cinder of
12.5mm nominal gauge) on terraced roof or sunken slabs, laid to slope compacting,
including cost of materials, labour, curing complete as per specifications.( P-23 / I-
7.18)PWD CSR 2023-24 VOL -2

Flooring Bed 1.00 12.66 6.11 0.20 15.47

Basic rate 2017.00
 Add. A.W 5% 100.85
Total 2117.85 Cum 15.47 2117.85 32,764.00
7 Providing and laying Polished Sadarahalli Grey Granite stone flooring in required
design and patterns, in linear as well as curvilinear portions of the building all
complete as per the architectural drawings with 20 mm thick stone slab over 20 mm
(average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed
with cement slurry and pointing with white cement slurry admixed with pigment of
matching shade including rubbing , curing and polishing etc. all complete as
specified and as directed by the Engineer-in-Charge.( P 64 / Item no -9.31 )PWD
CSR 2023-24 VOL -2
Granite Flooring
1 3.00 12.66 37.98
2 2.40 0.25 1.20
Skirting 1 3.00 0.45 1.35
2 12.66 0.45 11.39
Basic rate 2085.00
Add. A.W 5% 104.25
Total 2189.25 sqm 51.92 2189.25 1,13,675.00
8 Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS: 15622
(thickness to be specified by the manufacturer), of approved make, in all colours,
shades except burgundy, bottle green, black of any size as approved by Engineer- in-
Charge, in skirting, risers of steps and dados, over 12 mm thick bed of cement mortar
1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg/m2,
including pointing in white cement mixed with pigment of matching shade complete.
( Page no-71 / Item no-10.14PWD CSR 2023-24VOL -2
Wall Tiles
Toilet room 2.00 1.30 1.20 1.20 3.74
10 No of toilet 10.00 37.44
Bath room 2.00 1.50 1.53 1.20 44.93
7 No Bath room 7.00 314.50
Deduction Qty 351.94
D -17 0.75 2.10 -26.78
Basic rate 1106.00
Add. A.W 5% 55.30
Total 1161.30 sqm 325.16 1161.30 3,77,609.00
9 Crazy ceramic tile flooring, with under layer 12 mm thick cement mortar 1:4
(1cement: 4 coarse sand), with joints not exceeding 5 mm, including filling the gaps
with ordinary cement mixture & mixing with synthetic polyester fibre, triangular in
shape having specific gravity of 1.34 to 1.40, cross section size ranging from 10 to
40 micron & length upto 6 mm , mixing fibre @ 125 g per 50 kg of cement in cement
mortar, including providing and mixing water proofing material in mortar @ 1 kg per
50 kg of cement, all complete as per direction of Engineer-in-charge. ( Page no-61 /
Item no-9.15 PWD CSR 2023-24VOL -2

ceramic tile flooring,

Toilet room 10.00 1.30 1.30 16.90
Bath room 7.00 1.50 1.53 16.07
Basic rate 679.00
Add. A.W 5% 33.95
Total 712.95 sqm 32.97 712.95 23,502.00
10 Providing & fixing of louvered ventilator made out of multi chambered
UPVC(Matching to RAL-9016) sections and with minimum TiO2(Titanium Dioxide)
at 6PHR with TPE(Thermo Plastic Elastomer) and lead free with gaskets -grey colour
having isolated drainage and reinforced with Galvanized Iron profile through-out the
ventilator frame. The frame having overall size of 39mm x 39mm with GI
reinforcement of 1mm thickness. Louver clip in Aluminium (powder coated in white)
will be used on the frame along with plastic parts for fixing the 4 mm pin head glass.
Wall thickness of frame shall be 2mm.Maximum possible size – 1000mm x
1000mm.(The cost is inclusive of all fixtures and separate charges for minor T&P's
shall not be made) ( P 109 / Item no-12.85)PWD CSR 2023-24VOL -2
Ventilator
10 0.60 0.60 3.60
7 0.60 0.60 2.52
Basic rate 5719.00
Add. A.W 5% 285.95
Total 6004.95 sqm 6.12 6004.95 36,750.00
11 Providing and fixing factory made single extruded WPC (Wood Polymer Composite)
solid door/window/Clerestory windows & other Frames/ Chowkhat comprising of
virgin PVC polymer of K value 58-60 (Suspension Grade), calcium carbonate and
natural fibres (wood powder/rice husk/ wheat husk) and non toxic additives
(maximum toxicity index of 12 for 100 g) fabricated with miter joints after applying
PVC solvent cement and screwed with full body threaded star headed SS screws
having minimum frame density of 850 kg/m3, screw withdrawal strength of 2200 N
(Face) & 1100 N (Edge), minimum compressive strength of 58 N/mm2 , modulus of
elasticity 900 N/mm2 and resistance to spread of flame of Class A category with
property of being termite/borer proof, water/moisture proof and fire
retardant and fixed in position with M.S hold fast/lugs/SS dash fasteners of required
dia and length complete as per direction of Engineer-InCharge. (Fixtures shall be
paid for separately) Size 62 x 100mm ( Page no-111 / Item no-12.93.1)PWD CSR
2023-24VOL -2
WPC Frame 17.00 4.95 84.15
MD 1 5.65 5.65
Basic rate 702.00
Add. A.W 5% 35.10
Total 737.10 Meter 89.80 737.10 66,192.00
12 Providing and fixing factory made Green certified, Anti Termite, UV resistant, high
water absorbant single extruded WPC (Wood PolymerComposite) solid plain flush
door shutter of required size comprising of virgin polymer of K value 58-60
(Suspension Grade), calcium carbonate and natural fibers (wood powder/rice
husk/wheat husk) and non toxic additives (maximum toxicity index of 12 for 100 g)
having minimum density of 650 kg/m3 and screw withdrawal strength of 1800 N
(Face) & 900 N (Edge), minimum compressive strength of 50 N/mm2 , modulus of
elasticity 850 N/mm2 and resistance to spread of flame of Class A category with
property of being termite/borer proof, water/moisture proof and fire retardant and
fixing with stainless steel butt hinges of required size with necessary full body
threaded star headed counter sunk S.S screws The cost includes cost of materials,
transportation, labour and fixing charges.(Cost of Fixtures to be paid separately) 30
mm thickness ( Page no-112 / Item no-12.93.1)PWD CSR 2023-24VOL -2
WPC Door 17.00 0.75 2.10 26.78
1 1.45 2.10 3.05
Basic rate 702.00
Add. A.W 5% 35.10
 Total 737.10 sqm 29.82 737.10 21,980.00

13 Finishing with Deluxe Multi surface paint system for interiors and exteriors using
Primer as per manufacturers specifications: Two coats applied on walls @ 1.25 L/10
m² over and including one coat of Special primer applied @ 0.75 L/10 m² with paint
of approved quality to give an even shade, after thoroughly brooming the surface to
remove all dirt, dust, mortar drops and foreign matter including preparing the urface
even and sand paper smooth, cost of materials, labour complete as per specifications
and as per directions of Engineer-in-charge. (The gloss should be 50% @ 60 degree
angle with 10 years life) ( PWD SR 2023-24, pg-46,item-8.33.1 vol-2)
Inside painting
Long wall 2 6.11 3.00 36.66
9 1.30 2.40 28.08
7 1.50 2.40 25.20
Short wall 2 12.66 3.00 75.96
2 12.66 2.40 60.77
Deduction
Ventilator -17 0.60 0.50 0.60 -3.06
MD -1 1.45 0.50 2.10 -1.52
D -17 0.75 0.50 2.10 -13.39
Wall Tiles
Toilet room -37.44
Bath room -16.07

Out side painting

Long wall 1 6.57 3.00 19.71
Short wall 2 13.12 3.00 78.72
Deduction
Ventilator -17 0.60 0.50 0.60 -3.06
MD -1 1.45 0.50 2.10 -1.52
Basic rate 158.00
Add. A.W 5% 7.90
Total 165.90 sqm 249.04 165.90 41,315.00
14 Additional fixture 36,000.00
15 Plumbing Charges 2,00,000.00
16 Electrification Charges 1,00,000.00
Sub Total -1 13,84,057.00
Third Party Charges 1.0% 13,840.57
Sub Total-2 13,97,897.57
KRIDL Charges 3% 41,937.00
Sub Total-3 14,39,834.57
Add GST Charges 18% 2,59,170.00
Sub Total-4 16,99,004.57
Rounding off 995.43
GRAND TOTAL 17,00,000.00

Assistant Executive Engineer

KRID. Ltd. Shivamogga