BUSINESS FINANCE
BUSINESS FINANCE
QUARTER 3
WEEK 1 – INTRODUCTION TO FINANCIAL MANAGEMENT
I. Definition of Finance
Finance is the science and art of managing money (Gitman & Zutter,2012). It is considered
as a science because it has an organized body of knowledge which contains certain universal
truth. It is called an art because finance managing requires certain skills which are personal
possessions of managers. Science provides the knowledge and art deals with the application
of knowledge and skills.
Finance can also be defined as the management of money and includes activities such as
investing, borrowing, lending, budgeting, saving, and forecasting.
This definition explains that finance is directly involved in managing money with appropriate
objective of proper usage. It also provides an overview of how an individual, a business entity
or a local government unit finances are managed in generating their revenue, spending and
debt.
Finance, as a branch of theory and practice from economics that arose during the early
1940s and 1950s through Black, Markowitz, Tobin, Treynor, Sharpe and Scholes focused on
some topics such as money, banking, lending, and investing.
Today, finance is typically broken down into three categories which will explain the
broadness of finance: the Personal Finance, Business or Corporate Finance and Public or
Government Finance.
From the diagram presented, each line is working for the interest of the person on the line
above them. The goal of each individual in a corporate organization should have an objective
of shareholders’ wealth maximization.
Shareholders: The shareholders elect the Board of Directors (BOD). Each share held is
equal to one voting right.
Board of Directors: The board of directors is the highest policy making body in a
corporation. It’s primary responsibility is to ensure that the corporation is operating to
serve the best interest of the stockholders with the following responsibilities: Setting
policies on investments, capital structure and dividend policies; Approving company’s
strategies, goals and budgets; Appointing and removing members of the top
management including the president; Determining top management’s compensation;
Approving the information and other disclosures reported in the financial statements
(Cayanan, 2015)
VP for Marketing: The following are among the responsibilities of VP for Marketing -
Formulating marketing strategies and plans. - Directing and coordinating company
sales. - Performing market and competitor analysis. - Analyzing and evaluating the
effectiveness and cost of marketing methods applied. - Conducting or directing
research that will allow the company identify new marketing opportunities, e.g. variants
of the existing products/services already offered in the market. - Promoting good
relationships with customers and distributors. (Cayanan, 2015)
VP for Production: The following are among the responsibilities of VP for Production:
Ensuring production meets customer demands; identifying production technology/process
that minimizes production cost and make the company cost competitive; coming up with a
production plan that maximizes the utilization of the company’s production facilities;
iIdentifying adequate and cheap raw material suppliers. (Cayanan, 2015)
VP for Finance. Below are the responsibilities of VP for Finance or Financial Manager:
There are situations when an organization lack of funds. One of the role for VP for
Finance or the finance manager is to determine the appropriate capital structure of the
company in order to finance the projects.
Capital structure refers to how much of your total assets is financed by debt and
how much is financed by equity. To illustrate, show/draw the figure below:
To be able to acquire assets, funds must have come somewhere. If it was bought using
cash from our owners’ pocket, it is financed by equity. On the other hand, if the money
is from borrowings, the asset bought is financed by debt. The figure above shows that
the company total asset is financed by 30% debt and 70% equity. Thus, the Capital
Structure is 30% debt and 70% equity.
b. Investing (spending money). It is investing the firm’s funds in projects and
securities that provide high returns in relation to their risks .
The Financial Manager use financial tools like budgeting, forecasting and capital
budgeting analysis to determine what investment to take, either short term or long
term. Short term is needed if the company has an excess cash positions whereas, the
long term visions profitability in the long run especially if the investment will be
financed by debt.
c. Operating Decisions. The role of the VP for finance is determining how to finance
working capital accounts such as accounts receivable and inventories. The company
has a choice on whether to finance working capital needs by long term or short term
sources. A financial manager knows that a basic principle in finance is that the higher
the risk, the greater the return that is required. This widely accepted concept is called
the risk-return trade. In this case, the choice to invest depends on the risk and return
trade off that management is willing to take.
Before a company may be able to declare cash dividends, two conditions must exist:
1. The company must have enough retained earnings (accumulated profits) to support
cash dividend declaration.
2. The company must have cash.
Financial managers ensure the financial health of an organization through investment
activities and long-term financing strategies.
Lesson 1: BUSINESS FINANCE – INTRODUCTION TO FINANCIAL MANAGEMENT
Activity 1: Fill in the Blank. Supply the sentence with correct words.
Write your answer on your answer sheet.
Items Answer
1. Give six (6) activities of finance
according to its definition:
2. Give three (3) categories of
finance:
3. Give the four (4) primary activities
of financial manager:
4. Give one (1) goal of individuals in
a company:
5. Name the position of a financial
manager.
Assessment 2:
B.2. Mutual Funds - Mutual funds owned by investment companies that enable
small investors to enjoy the benefits of investing in a diversified portfolio of
securities purchased on their behalf by professional investment managers. When
mutual funds use money from investors to invest in newly issued debt or equity
securities, they finance new investment by firms. Conversely, when they invest in
debt or equity securities already held by investors, they are transferring ownership
of the securities among investors.
B.3. Pension Funds - Financial institutions that receive payments from employees
and invest the proceeds on their behalf.
Other financial institutions include pension funds like Government Service Insurance
System (GSIS) and Social Security System (SSS), unit investment trust fund (UITF),
investment banks, and credit unions, among others.
2. Financial Instrument - is a real or a virtual document representing a legal agreement
involving some sort of monetary value. These can be debt securities like corporate bonds or
equity like shares of stock. When a financial instrument issued, it gives rise to a financial
asset on one hand and a financial liability or equity instrument on the other.
2.A. Financial Asset
• Cash
• An equity instrument of another entity
• A contractual right to receive cash or another financial asset from another entity.
• A contractual right to exchange instruments with another entity under conditions
that are potentially favorable. (IAS 32.11)
• Examples: Notes Receivable, Loans Receivable, Investment in Stocks, Investment in
Bonds
2.B. Financial Liability is any liability that is a contractual obligation:
• To deliver cash or other financial instrument to another entity.
• To exchange financial instruments with another entity under conditions that are
potentially unfavorable. (IAS 32)
• Examples: Notes Payable, Loans Payable, Bonds Payable
2.C. An Equity Instrument is any contract that evidences a residual interest in
the assets of an entity after deducting all liabilities. (IAS 32)
• Examples: Ordinary Share Capital, Preference Share Capital
• Identify common examples of Debt and Equity Instruments.
2.D. Debt Instruments generally have fixed returns due to fixed interest rates.
Examples: Treasury Bonds and Treasury Bills issued by the Philippine government,
Corporate Bonds issued by publicly listed companies.
2.E. Equity Instruments generally have varied returns based on the
performance of the issuing company. Returns from equity instruments
come from either dividends or stock price appreciation.
Types of Equity Instrument
•Preferred Stock- holders have priority over a common stock in terms of claims over the
assets of a company.
• Common Stock- holders are the real owners of the company
3. Financial Market - refers to a marketplace, where creation and trading of financial assets,
such as shares, debentures, bonds, derivatives, currencies, etc. take place.
Types of Financial Market
3.A. Stock market- trades shares of ownership of public companies. Each share
comes with a price, and investors make money with the stocks when they perform
well in the market. It is easy to buy stocks. The real challenge is in choosing the
right stocks that will earn money for the investor.
3.B. Bond market- offers opportunities for companies and the government to secure
money to finance a project or investment. In a bond market, investors buy bonds
from a company, and the company returns the amount of the bonds within an
agreed period, plus interest.
3.C. Commodities market- traders and investors buy and sell natural resources or
commodities such as corn, oil, meat, and gold. A specific market is created for
such resources because their price is unpredictable. There is a commodities
futures market wherein the price of items that are to be delivered at a given future
time is already identified and sealed today.
3.D. Derivatives market- involves derivatives or contracts whose value is based on
the market value of the asset being traded. The futures mentioned above in the
commodities market is an example of a derivative.
Module :Distinguishing Financial Institution from Financial Instrument and Financial
Market
GROUP ACTIVITY
Direction: Write three examples of each circle and describe it briefly.
For example: Financial Instruments: My answer is cash-It is used for exchange of something
you
want to buy
(describe your answer on each circle
)
Criteria in Scoring:
Complete ( 9 ) - 15 points
Incomplete ( 6-8 ) - 12 points
Incomplete ( 1-5 ) - 8 points
No answer - 1 points
INDIVIDUAL ACTIVITY 1:
Direction: Answer the questions below, write it in your notebook.
1. That _________________________ plays a vital role in the finances of the organization.
2. That _______________________is different from financial instruments and financial market.
3. It is the function of the __________________________ to ensure proper management of
organization’s finances.
INDIVIDUAL ACTIVITY 2:
General Instruction: Provide what is being asked in each item. Write your answer in your
notebook. Choose the correct answer from the choices given in each item.
1. Raul is the Finance Manager of GYB Corp. He allocated funds in such a manner that they
are optimally used. What financial function does he practice?
A. Raising of Funds C. Profit Planning
B. Allocation of Funds D. Understanding Capital Markets
2. Laurence is part of the top management of ABC Corporation. takes care of all the important
financial functions of an organization. What role does he manifest?
A. Role of a VP for Marketing C. Role of a VP for Administration
B. Role of a VP for Production D. Role of a VP for Finance
3. These are companies in the financial sector that provide a broad range of business and
services including banking, insurance, and investment management.
A. Financial institutions B. Financial Intermediaries
C. Financial instruments D. Financial Market
4. Depository institutions are allowed to accept monetary deposits from the consumers
legally. Which among the following is not included in this kind of institution?
A. Banks B. Savings banks C. Credit unions D. Pawnshops
5. What type of depository institution that it is no longer required to keep huge large currency
on hand?
A. Commercial Banks B. Saving Banks
C. Credit Unions D. Saving and Loan Association
II. Enumeration.
6-7 Name the general classification of Financial Institution
8-9 Give two types of equity instrument. (8-9)
III. Essay
10 – 15. Distinguish a financial institution from financial instrument and financial market.
BUSINESS FINANCE: MODULE 2
THE FINANCIAL PLANNING AND TOOLS
After lesson, you are expected to:
Identify the steps in the financial planning process (ABM_BF12-IIIc-d-10)
a. define financial planning;
b. explain the importance of financial planning; and
c. illustrate the financial planning process.
Financial planning is the process of deciding how an organization can accomplish its
financial goals and objectives. It is divided into:
1. the long-term financial plan, also known as strategic financial plan and
2. the short-term financial plan, also known as the operating financial plan.
3. Identify a goal that is related to the tasks. The management must find out how
to achieve the goal. For example, if they want to increase sales, they can train their
sales agent to become more skilled in dealing with clients. They can also make sales
promotions as a marketing strategy.
4. Assign the task to an accountable and responsible individual or team and have
a timeline. After identifying the task to achieve the goal, the company must identify
who will be accountable for the activity. There should be a specific timeline for it.
5. Establish an evaluation system for monitoring and controlling. The
management must establish a process that allows them to supervise the plan. This
can be done by comparing the budgets and projecting financial statements with the
actual results.
6. Determine contingency plans. The management has alternative plans to
minimize the risk or bad effect to the company.
A contingency plan is an alternative plan of an organization to respond efficiently to
a future event or situation that may or may not happen. Budgets and projected financial
statements are also considered in contingency planning.
BUSINESS FINANCE MODULE 2: THE FINANCIAL PLANNING TOOLS AND ONCEPTS
ASSESSMENT:
A. Directions. Answer the following questions on a separate sheet of paper.
Choose the correct order of the financial planning process from the options below. (6
points)
A. Assign the task to accountable and responsible individual or team and have a
timeline.
B. Establish an evaluation system for monitoring and controlling.
C. Determine contingency plans.
D. Set goals or objectives
E. Identify the resources needed.
F. Identify goals that are related to the tasks.
D, E, A, F, B, C D, E, C, F, A, B,
D, E, F, A, B, C D, E, B, C, A, F
B. Directions: Match column A with column B. Write your answers on a separate sheet of
paper.
COLUMN A COLUMN B
____1. It is about setting the goals of the organization and A. short-term goals
identifying ways on how to achieve them. B. vision
____2. It is the process of deciding how an organization can C. management
accomplish its financial goals and objectives. planning
____3. It describes what a company wants to become. D. midterm goals
____4. It describes how the company will achieve its goal. E. mission
F. planning
____5. It is a plan designed to take a possible future event or
G. long-term goals
circumstance into account.
H. financial planning
____6. These goals can be achieved in a year.
I. contingency plan
____7. These goals can be achieve between 1-3 years.
J. strategic plan
____8. These goals can be achieved in 5-10 years or even
longer.
____9. It provides road maps for guiding, coordinating, and
controlling the firm’s actions to achieve its objectives.
ADDITIONAL ACTIVITY:
Directions: List at least 10 things you want to achieve in your life or any plans that come
into your mind. Identify whether each is a short-term goal or a long-term goal.
Write your answers on a separate sheet of paper.
ACTIVITY MODULE 2
A. Directions: Write the letter of the correct answer on a separate sheet of paper.
_______1. It includes the vision, mission, and goals set by the top level of management.
A. tactical planning C. operational planning
B. strategic planning D. financial planning
_______2. It helps the company by translating the strategic plans into specific plans or
actions carried out by the middle level of management.
A. tactical planning C. operational planning
B. strategic planning D. financial planning
_______3. It involves day-to-day operations carried out by the
lower-level management.
A. tactical planning C. operational planning
B. strategic planning D. financial planning
_______4. It sets the company’s direction.
A. short-term goal C. mid-term goal
B. long-term goal D. none of the above
_______5. It describes what a company wants to become.
A. vision C. goal B. mission D. objective
B. Directions: Arrange the financial planning process in order using Roman Numerals (I, II,
III, IV, V, VI). Write your answers on a separate sheet of paper.
1. a
2. b
3. c
4. b
5. c
6. d
7. c
8. c
9. d
10. b
11. c
12. b
13. a
14. b
15. a
16. b
17. b
18. c
19. b
20. b
21. a
22. b
23. c
24. a
25. b
26. a
27. d
28. c
29. b
30. A
31.b
32.c
33.c
34.c
35.b
36.b
37.b
38.b
39.b
40.b
Business Finance
Quarter 3 – Module 3:
Budget Preparation and
Projected Financial Statements
Budgeting
Sales Budget
• It provides the estimated amount of money based on the volume of products that a
company proposes to sell in the future.
• In forecasting the financial statements, the most important statement account is
sales because almost all of the accounts in the financial statements are affected by it.
Cost of sales and gross profit are examples of accounts that are affected by sales.
• Sales Revenue=Units to be sold x Unit Selling Price
• The finance manager must consider the internal and external factors in preparing
sales budget.
These external factors like interest rates, GDP, income tax rate, and inflation should be
considered to forecast sales. They can affect the sales of the company. Even a crisis should
be considered as the effect of Covid-19. Many companies closed down and many people lost
their jobs. As a result, the company's sales can be affected because the purchasing power of
the people decreases since they lost their job.
Internal factors should also be considered in preparing the sales budget. You cannot produce
thousands of units if you only have 3 production staff.
Example: The required production of ABC Corporation in the first quarter is 200,000
units. The units increased by 10% per quarter. The selling price per unit is Php 5.00.
ABC Corporation
Sales Budget
For the Year Ending December
31, 2020
QUARTER
1 2 3 4
200,000 220,000
240,000 260,000
5 5
5 5 Year
Units to be sold 1,000,000.00 1,100,000.00 1,300,000. 920,000
Unit Selling Price 1,200,000.00 00 5
(Php) Sales Revenue 4,600,000.0
(Php) Table 1. ABC Corporation Sales Budget 0
Production Budget
• It provides information with respect to the number of units that should be produced
over a given accounting period based on expected sales and targeted level of ending
inventories.
• Required Production in Units=Expected Sales + Target Ending Inventories-
Beginning Inventories
Example:
Determine the units to be produced by ABC Corporation in 2020.
Quarter 1 Quarter 2 Quarter 3 Quarter 4
Projected Units 200,000 220,000 240,000 260,000
Target Level Ending 22,000 24,000 26,000 28,000
Inventories
The beginning inventory is 20,000 units.
ABC Corporation
Production Budget (In Units)
For the Year Ending December 31, 2022
QUARTER
1 2 3 4 Year
Projected Sales 200,000 220,000 260,000
240,000 920,000
Add:Target Level of Ending Inventories 22,000 24,000 26,000 28,000 28,000
Total 222,000 244,000 266,000 288,000 948,000
Less: Beginning Inventories 20,000 22,000 24,000 26,000 20,000
Required Production 202,000 222,000 242,000 262,000 928,000
In order to get the production units, add the target level of ending inventories and then
less the beginning inventories.
Note that the ending inventory of the first quarter (22,000) is the beginning inventory in
the second quarter. The same can be seen in the quarters that follow. However, the ending
inventory for the year is the same as the fourth quarter and the beginning inventory for the
year is the same as that of the first quarter.
Operating Budget
• It is made to estimate how much their revenue and expenses would be within a year. It
is composed of the variable and fixed costs needed to run the operations of the
business like wages and salaries of personnel, tax payments, interest payments, and
rent payments.
Cash Budget
• It displays the expected cash receipts and disbursements for an accounting period. It is
prepared on a monthly or quarterly basis for a year.
• The cash budget is divided into three parts: cash receipts, cash disbursements, excess
cash balance, or required total financing.
Example: The president of ABC Corporation wants to find out if the company has enough
cash to pay the company’s loan worth Php 300,000.00 by the end of 2020.
a. The projected quarterly sales for the year 2020 are as follows:
Quarter 1 Quarter 2 Quarter 3 Quarter 4
1,010,000 1,110,000 1,210,000 1,310,000
The fourth quarter sales in 2019 were Php 900,000.00. Eightyfive percent (85%) of the
sales are collected in the Quarter 1 of the sales . The remaining fifteen percent (15%) is
collected in the following quarter.
b. Assume that the operating expenses for each quarter are as follows:
Quarter 1 Quarter 2 Quarter 3 Quarter 4
Php 101,000.00 Php 111,000.00 Php 121,000.00 Php 131,000.00
f. Expected cash balance at the end of 2019 is about Php 40,000.00. For 2020, target cash is
raised to Php 100,000.00 because of expected increase in sales.
Q1 Q2 Q3 Q4
Cash Receipts Php 993,500.00 Php 1,095,000.00 Php Php 1,295,000.00
1,195,000.00
Less: Cash 903,500.00 1,003,500.00 1,483,500.00
Disbursements 1,093,500.00
Net Cash Flow 90,000.00 91,500.00 - 188,500. 00
101,500.00
Add: Beginning Cash 40,000.00 130,000.00 221,500.00
323,000.00
Ending Cash Balance 130,000 221,500.00 323,000.00 134,500.00
Less: Minimum Cash 100,000.00 100,000.00 100,000.00 -
Balance Php 30,000.00 Php 121,500.00 Php 223,000.00 100,000.00
Excess Cash Balance Php
34,500.00
Table 3. ABC Corporation Cash Budget
Q1 Q2 Q3 Q4
Quarter of Sale Php 1,010,000.00 Php 1,110,000.00 Php 1,210,000.00 Php 1,310,000.00 x 85% x 85% x 85% x
85%
2. Compute for the cash disbursements. Identify all the payments to be made and add all
expenses.
Q1 Q2 Q3 Q4
Cost of Sales Php 1,010,000.00 Php 1,110,000.00 Php 1,210,000.00 Php
1,310,000.00
3. Subtract the cash disbursement from the cash receipts to get the net cash flow.
4. Add the beginning cash balance and then subtract the minimum cash balance. If the
minimum cash balance is less than the ending cash balance, the firm has excess cash.
If the minimum cash balance is greater than the ending cash balance, the firm requires
financing.
1. Prepare the production budget of Emir’s Corporation for 2021. Given below are the
pieces of information needed to prepare a production budget.
Quarter 1 Quarter 2 Quarter Quarter
3 4
Projected Units 400,000 450,000 500,000 600,000
Target Level Ending 30,000 33,000 35,000 40,000
Inventories
The beginning inventory is 32,000 units.
2. The president of Emir’s Corporation wanted to find out if the company has enough cash
to pay the company’s loan worth Php 600,000.00 by the end of 2020.
a. The projected quarterly sales for the year 2020 are as follows:
Quarter 1 Quarter 2 Quarter 3 Quarter 4
Php 1,200,000.00 Php Php 1,600,000.00 Php 1,800,000.00
1,400,000.00
The fourth quarter sales in 2019 was Php 1,000,000.00. Ninety percent (90%) of the
sales were collected in the quarter they were made. The remaining ten percent (10%) was
collected in the following quarter.
b. Assume that the operating expenses for each quarter are as follows:
Quarter 1 Quarter 2 Quarter 3 Quarter 4
Php 125,000.00 Php 150,000.00 Php 175,000.00 Php 200,000.00
c. Cost of sales is 75% of sales.
d. Interest expenses paid every quarter is Php 18,000.00.
e. Income tax rate is 30%. The income taxes to be paid every quarter will be:
Quarter 1 Quarter 2 Quarter 3 Quarter 4
Php 35,000.00 Php 45,000.00 Php 55,000.00 Php 65,000.00
f. Expected cash balance at the end of 2020 is about Php 80,000.00. For 2021, target cash is
raised to Php 150,000.00 because of expected increase in sales.
Example: The president of ABCD Company asked the finance manager to prepare the
projected financial statements of the company. The accounts needed are shown below.
ABCD Company
Projected Statement of Comprehensive Income For the Year
Ending December 31, 2019
= Php 46,150,203.00
Taxes
= Income Before Tax in 2020 x 30%
= Php 5,443,191 x 30%
= Php 1,623,597.00
ABCD Company
Projected Statement of Financial Position
For the Year Ending December 31, 2020
Assets
Current Assets
Cash Php 2,200,000.00
Receivables 3,080,000.00
Inventories 5,654,234.00
Other Current Assets 1,650,000.00
Total Current Assets 12,584,234.00
Noncurrent Assets
Property, Plant, and Equipment, Net 14,800,000.00
Other Noncurrent Assets 900,500.00
Total Noncurrent Assets 15,700,500.00
Total Assets Php
28,284,734.00
Liabilities and Equity
Current Liabilities
Notes Payable (External Funds Needed) -3,346,709.00
Trade Payables 6,105,000.00
Income Taxes Payable 4,082,993.00
Current Portion of Long-term Debt 2,000,000.00
Other Current Liabilities 90,000.00
Total Current Liabilities 8,931,284.00
Noncurrent Liabilities
Long-term Debt, Net of Current 3,500,000.00
Total liabilities 12,431,284.00
Stockholders’ Equity
Capital Stock 9,000,000.00
Retained Earnings 6,853,450.00
Total Stockholders’ Equity 15,853,450.00
Total Liabilities and Stockholders’ Equity Php
28,284,734.00
Computation:
Projected Cash in 2020
x Net Sales in 2020
= Php 2,200,000.00
x Php 60,176,243
= Php 3,080,000.00
Projected Inventories in 2020
x Php 60,176,243.00
= Php 5,654,234.00
x Php 60,176,243.00
= Php 1,650,000.00
x Php 60,176,243.00
= Php 6,105,000.00
EFN
= Change in Total Assets - (Change in Total Liabilities + Total Change in Stockholder’s
Equity)
= Php 4, 444, 021.00 – (Php 5,258,786.00+ Php 2,531,944.00)
= Php 4, 444, 021.00 – Php 7,790,730.00
= - Php 3,345,709.00
2020 2019 Change
Total Assets Php 28,284,734.00 Php 23,840,713.00 Php 4,444,021.00
Total Lia Php 15777993.00 Php 10,519,207.00 Php 5,258,786.00
Total S.E. Php 15853450.00 Php 13,321,506.00 Php 2,531,944.00
ABCD Corporation
Projected Statement of Cash Flow
For the Year Ending December 31, 2020
Formula:
Changes in Accounts = Accounts in 2019 – Accounts in 2020
Example:
What’s More
Directions: Read and analyze the situation. Write your answers on a separate sheet of paper.
The statement of financial position and statement of comprehensive income for the
year ending December 31, 2019 are shown below. Find out if the company will have excess
cash or need additional funds. Prepare the projected financial statements (Projected
Statement of Financial Position, Projected Statement of Comprehensive Income and Projected
Statement of Cash Flows).
Elijah's Corporation
Statement of Financial Position
For the Year Ending December 31, 2019
Assets
Current Assets
Cash Php 2,400,000.00
Receivables 3,100,000.00
Inventories 6,000,000.00
Other Current Assets 1,600,000.00
Elijah's Corporation
Statement of Comprehensive Income
For the Year Ending December 31, 2019
a. Sales are expected to increase by 10% in 2020 from the 2019 sales level. The
sales of the company increased by 10% annually from 2015 to 2019.
b. The cost of sales, cash, receivable, inventories, other current assets, and trade
payable are expected to change with sales based on the financial statements in
2019. The variable operating expenses is 9% of sales. The depreciation expense
is 10% of the gross beginning balance of property, plant, and equipment. The
gross balance of PPE was Php 32,000,000.00 (December 31, 2019). The new PPE
for 2020 is Php 5,000,000.00. The PPE acquired in the first half of the year will
depreciate for one full year.
c. There are two-long term loans as of December 31, 2019. Both have an annual
interest rate of 10%. The first loan will mature on June 30, 2020. Thus, the loan
amounting to Php 1,250,000.00 has to be paid on or before June 30, 2020. The
second loan amounting to Php 3,000,000.00 which was incurred on December
31, 2019 is paid at the rate of Php 1,000,000.00 principal balance every
December 31. New loans of Php 3,000,000 will be incurred on December 31,
2020 payable at the rate of Php 1,000,000.00 every December 31. Annual
interest rate is expected at 8%
d. The income tax rate is 30%. Seventy-five percent (75%) of the income tax
payable will be paid in 2020 while the balance will be paid in 2021.
e. Other noncurrent assets and other current liabilities will remain unchanged.
f. Cash dividends of Php 3,000,000.00 will be paid in 2020.
Directions: Answer the following questions in one (1) to two (2) sentences. Write your answers
I learned that:
____________________________________________________________________________
____________________________________________________________________________
I did that:
____________________________________________________________________________
____________________________________________________________________________
I realized that:
____________________________________________________________________________
____________________________________________________________________________
Scoring Rubrics:
5 points The answer is well-written, organized and the idea is very relevant
to the question and has no grammatical or spelling errors.
4 points The answer is fairly written, and the idea is almost relevant to the
question and has one grammatical or spelling error.
3 points The answer is somewhat relevant to the questions and has two to
three grammatical or spelling errors.
2 points The answer is unclear and has four grammatical or
spelling errors.
1 point The answer does not address the question and has more than five
grammatical or spelling errors.
What I Can Do
Directions: Answer the question below in three (3) to five (5) sentences. Write your answers
on a separate sheet of paper.
If you were the owner of the company, what would you do if the actual performance of
the company did not meet the plans that have been made?
____________________________________________________________________________
____________________________________________________________________________
Scoring Rubrics:
5 points The answer is well-written, organized and the idea is very relevant
to the question and has no grammatical or spelling errors.
4 points The answer is fairly written, and the idea is almost relevant to the
question and has one grammatical or spelling error.
3 points The answer is somewhat relevant to the questions and has two to
three grammatical or spelling errors.
2 points The answer is unclear and has four grammatical or
spelling errors.
1 point The answer does not address the question and has more than five
grammatical or spelling errors.
Assessment
Directions: Match Column A with Column B. Write your answers on a separate sheet
of paper. L. Production budget M.
Required production
COLUMN A
____1. These include payments to suppliers and other
service providers, loans, and cash dividends.
____2. It provides the estimated amount of money based on
the volume of products that a company
proposes to sell in a future
period.
____3. It is composed of collections from receivables,
proceeds from loans, issuance of new shares of
stocks, and advances from the stockholders.
____4. It is the amount of cash that the firm needs to
maintain at all times at its present level of
operations, cash flows stability, and the political
and macro-economic conditions.
____5. It means that the company has
excess cash.
____6. It means that the company needs additional funds.
____7. It displays the expected cash receipts and
disbursements for an accounting period.
____8. It is composed of the variable and fixed costs
needed to run the operations of the business.
____9. It provides information about the number of units
that should be produced over a given accounting
period based on expected sales and
targeted level of ending inventories.
____10. It is the formula used by adding expected sales and
target ending inventories and then deducted
to the beginning inventories.
____11. It is the formula used by multiplying the number of
units sold by the unit selling price.
____12. It is an estimate of costs, revenues, and resources
over a specified period, reflecting a reading of
future financial conditions and goals.
COLUMN B
A. Sales revenue
B. Cash budget C. + EFN
D. Sales budget
E. Cash receipts
F. Operating budget G. Cash disbursement
H. Target cash balance
I. Net cash flow
J. – EFN
K. Budget
II. Directions: Listed below are the steps in projecting financial statements. Arrange them in
order. Write your answers on a separate sheet of paper.
______ 13. Forecast the statement of financial position and cash flows.
______ 14. Find out how to finance the external funds needed.
______ 15. Forecast the statement of comprehensive income.
Additional Activities
Directions: Analyze the information given and do what is required. Write your answers on a
separate sheet of paper.
Given below is the information to prepare the budgets needed by the president of
Matiyaga Company.
Requirements: Prepare the Sales and Production Budget for Matiyaga Company for the year
2020.
Answer Key
What’s More
2.
False 15.
False 14.
True 13.
True 12.
True 11.
False 10.
1.
True 9.
What’s More True 8.
False 7.
True 6.
True 5.
False 4.
False 3.
False 2.
True 1.
What’s More
3 15.
1 14.
2 13.
K 12.
A 11.
M 10.
L 9.
F 8.
I 7.
C 6.
J 5.
H 4.
E 3.
D 2.
G 1.