Chapter 5 Capital Structure Final
Chapter 5 Capital Structure Final
5.0 Introduction
the duty of the finance manager to come up with a proper and robust capital
structure which allow the company to achieve its objectives. By the same
token, the finance manager must also ensure that the company can secure
capital at the lowest cost in order for it to attain the overall goal. With this in
Within the existing finance literature, cost of capital has been defined in
opportunities
implying that a firm must not invest on a project that will result in return
NB. Cost of capital is the rate of return that a firm must earn on its project
opportunity cost of taking on the risk of putting money into a company. The
firm must not invest on a project that will result in a return which is below
the cost of capital. Only those firms that are able to offer the prospect of a
capital can also be defined as the rate of return that a firm must earn on its
Security analysts employ the weighted average cost of capital when valuing
case the weighted average cost of capital will be used as a hurdle rate. If the
weighted average cost of capital is wrongly calculated then the intrinsic
Organizations also use the weighted average cost of capital when evaluating
capital projects. The weighted average cost of capital is used as a hurdle rate
when evaluating project cash flows using the net present value to discount
cash flows. Comparison with the internal rate of return of the company can
average cost of capital is wrongly calculated then capital projects will either
(EVA)
of value created for the shareholders of the company. The approach used is
as follows:
capital.
Schmalenbach, first introduced this concept, but the EVA as used today has
were wrongly carried out then the value added would be wrong. Any
decisions that are eventually made on the basis of the economic value added
investors. The average investor may not bother to calculate weighted average
should have.
NB. It is important therefore to realize that in most cases the capital projects
that the firm invests in are financed by capital from different sources
after all costs have been met. However, it has a higher return which is a
and therefore the risk is low as well as returns implying that it’s a low cost
This is hybrid capital; it has both common stock and debt properties.
Holders receive fixed dividends and are paid before ordinary shareholders. It
profiles as well as costs. It is from this perspective that the cost of different
sources of capital used within the firm should be evaluated and understood
It is a two-step process:
b) Computation of WACC
NB. On equity, debt and preferred share capital we take the market value of
each.
We = E Wd= D Wp =P
E + P+ D E + P+ D E + P+ D
This is the return that equity investors require in their investment in the
obtained as follows:
ke = $0.20 * 100
$2.32 -$0.20
= 9.43%
Model.)
The model uses expected dividends at the end of twelve months and the
excluding (exc div) dividends. Thus the cost of equity is obtained as follows:
ke = D1 + g
Po (ex div)
g =constant annual growth rate of dividends into the foreseeable future or forever
Do =current dividend
D1=Do (1 +g) therefore the above formula can be shown as ke= Do(1 + g) +g
Po
Worked Example:
A and C Pvt Ltd has shares with a market price of $20 per share. It is about
to pay a $4 dividend per share which dividend is expected to grow at an
annual rate of 5% per year into the future. Determine the cost of equity for
this company
Ke = D1 +g
Po (ex div)
=4(1.05) + 0.05
20-4
=0.3125
=31.25%
raise the required funding through the issue of new ordinary shares, it
attractive and under such circumstances, the cost of new equity is then
estimated as follows:
ken = D1 +g
net proceeds from sale of new shares (Np)
ke = 10 + 0.12
45.5
=33.98%.
= 34%
NB: If the new issue of ordinary shares is not underpriced, the cost of new
equity becomes:
D1 +g where f represents floatation costs rate
(1-f) Po
=10 + 0.12
(1-0.05)50
=33.05%
Follow up question
F Ltd. uses a constant growth model. Its expected dividend at the end of the
coming year is $4.00. Its current market price is $50.00 and the expected
growth rate of dividends is 5%. If a $3.00 underpricing is necessary because
of the competitive nature of the market and an underwriting fee of $2,50 per
share is required, what is the cost of new ordinary shares?
5.6 Limitations to computation of cost of equity
becomes handy in estimating the cost of equity. The model describes the
relationship between the required rate of return (cost of equity) and non-
following manner:
.
ke = Rf + b (rm – rf)
where Rf is the risk rate of return (return paid by government securities)
rm is the market rate of return on average rate of return
b (beta) measures the sensitivity of a company’s market operations to changes in the
market conditions. It is a measure of risk for the firm. The higher the beta, the
higher the return
Worked Example:
Suppose the risk-free rate is 6% and the return in the market is 11%. Estimate
the cost of equity for a company with beta coefficient of 1.2.
Solution
ke =Rf + b (Rm-Rf)
=0.06 + 1.2(0.11-0.06)
=0.12
NB. For new capital projects, the Beta for similar companies in the same line
of business may be used as estimates.
Follow up question
X Ltd in the beverage industry has an equity beta coefficient of 1.3. The
average company in the industry is generating an annual return of 20% but
government long-term debt securities are giving a return of 12% per year.
Calculate the cost of equity for X Ltd.
Advantage of the CAPM approach: While the constant growth model does
not look at risk and uses the market price to reflect the expected risk-return
preferences of investors the CAPM directly considers the firm’s risk as
reflected by beta.
Worked Example:
A Ltd. has in issue 6% debentures quoted at $980 cum interest. Calculate the
cost of debt, assuming a tax rate of 35%.
= $39 * 100
$920
= 4.24%
The cost of debt is the return that the firm’s long-term creditors require on
starting point is to establish the before-tax cost of debt (kd) and then provide
the tax adjustment. The tax adjustment is necessary because the effect of
a tax saving created (tax shield). One way of doing it is to approximate the
cost of debt using the yield to maturity. This approach relies on the use of
YTM=I +Fd-wd
n
Fd +2wd
3
This YTM will then be the before tax cost of debt for redeemable debt.
Where I is the annual interest paid on the debt security in dollars
Wd is the market value of debt
Fd is the face value of debt
N is the number of years remaining to maturity.
The YTM can also be approximated as follows when flotation costs are
involved.
For a bond with a $1 000 par value the approximate YTM (kd) is obtained by
the following equation:
kd =I + 1/n(P-NP)
1/2(P + NP)
ki = kd (1 – t)
Worked Example:
A company issues $100 000 10% redeemable debentures at a 5% discount.
The floatation costs are $3 000 and the debentures are redeemable after 5
years, compute the before tax and after tax cost of debt if the tax rate is 50%
Solution
kd =I + 1/n(P-NP)
1/2 (P +NP)
I =10 000 n=5 P=100 000 NP=95 000-3 000=92 000
kd =10 000 +1/5(100 000-92 000)
1/2 (100 000 + 92 000)
=11 600
96 000
=12.08%
ki =kd(1-t)
12.08(1-0.5)
=6.04%
Follow up questions:
a) A company issues new 15% debentures of $1 000 face value to be
redeemed after 10 years. The debenture is expected to be sold at 5%
discount. It will also involve floatation costs of 5%. The company’s tax rate is
50%. What would the cost of debt be?
Kpn = Dp or kpn = kp
Np (1-f) where kp is the pref dividend rate(%) f is
floatation cost rate
Worked Example:
D Ltd. is considering issuing 10% preference shares that are expected to sell
for $87 per share par value. Floatation costs are expected to be $5.00 per
share. Calculate kpn.
= 10.61%
Follow up question
X Ltd is considering issuing 15% pref shares that are anticipated to sell at
$120/share. If floatation costs of 10% per share will be incurred, calculate
the cost of this new issue of pref share capital
Tax adjustment
No tax adjustment to before tax cost of preference shares is necessary since
preferred share dividends are paid out from the firm’s after-tax cash flows.
equity,pref shares and debt, the next thing is to determine the average cost
defined,WACC is the cost of capital as a whole ie the rrr of the overall firm.
pool of funding. The funds are used partly in existing operations and partly
projects. Thus, the need to determine the average cost of financing which is
the rate of return that financial managers use to evaluate all possible
weights as follows;
Where
Wi = proportion of long-term debt in the capital structure,
Ki = after tax component cost of debt,
Wp = proportion of preference shares in the capital structure,
Kp = component cost of preference shares,
We = proportion of ordinary shares in the capital structure,
Ke = component cost of ordinary shares.
Wi + wp + we = 1.0.
For computational convenience one can convert the weights to decimal form
Accounting book values are used to measure the proportion of each type of
capital in the financial structure when calculating the weighted average cost
of capital.
available. The disadvantage is that book values do not usually indicate the
The market values of each type of capital in the firm’s capital structure are
used to establish the weights to use when calculating the weighted average
cost of capital.
The advantage of using market values is that the market values closely
problem, however, is the fact that market values are generally not readily
available.
Example
The accounts of Z Ltd reveals the following capital structure as at 31/12/2019
$
$2 ordinary shares 4 000 000
Retained earnings 2 500 000
15% 100 debenture stock 2 000 000
8 500 000
Additional information
Ordinary shares for the company are currently valued at $3 after dividends have been paid.
Debenture stock is selling for $95 per stock. The cost of equity has been estimated at 28%
and the applicable corporate tax is 30%.
Required:
a) Determine both the book and market value weights for these capital components
b) Calculate the after-tax cost of debt for Z ltd
c)Compute the WACC for Z Ltd and comment on the viability of a potential capital project
with an expected annual return of 26% using market values.
Market values
Ordinary equity (2m shares x3) 6 000 000
Debentures (2m/100) x $95 1 900 000
7 900 000
NB: Retained earnings amount is ignored because it's reflected in the market value
b)ki=kd(1-t)=0.15(1-0.3) =10.5%
Comment: Therefore the potential project is a viable investment as it has the potential to add
value to the firm ie(26- 23.8) = 2.2 cents per every $1 of investment
Practice question
Dee Ltd has the following cost situation
Debt:2 000 bonds were issued 5 years ago at a coupon rate of 15% p.a. They had a 15 year
term and $1 000 face value. They are now selling to yield 10% (kd) but interest is paid semi-
annually.
Preferred stock:4 000 shares of pref shares are outstanding each of which we pay an annual
dividend of 15% on face value of $50.The are now selling to yield 13% p.a
Equity:Dee Ltd has 200 000 ordinary shares outstanding currently selling at $15/share. The
estimated cost of equity is 20% p.a whilst corporate tax is 30%
Required
a) Determine both the book value and market values
b) The business cost components
c)Calculate Dee Ltd’s WACC using market values
d)Compute the capital gearing of this company assuming that the preferred stock is
cumulative in nature and comment given that the industry’s average gearing is 30%
Breaking point
This is the level of total new financing at which the cost of the financing component increases
creating an upward shift in the weighted marginal cost of capital. The breaking point is
obtained by using the following equation:
Once the breaking points are established, the different weighted average cost of capital at
given levels of financing can be calculated. From this, the marginal increments, which define
the weighted marginal cost of capital, can be deduced. It is also necessary to have knowledge
of the investment opportunities schedule. This can then be used in conjunction with the
weighted marginal cost of capital to indicate the various investments that will be acceptable.
EXAMPLE.
Nice Time Ltd is a leading company with an optimal capital structure made up of 30% debt,
20% preference shares and 50% equity. The cost of debt is 20%, cost of preference shares is
18% and cost of equity is 24%. The company can borrow up to $2.4 million in debentures
and $3 million in preference shares without a change in the cost of debt and preference shares
respectively. The expected retained earnings for the firm are $5 million after which the cost
of equity would increase because of floatation costs. If additional debt finance over $2.4
million is required the cost will increase by 15%, additional preference shares over $3 million
will increase the cost of preference shares to 24% and a new issue of ordinary shares will
increase the cost of equity to 28%.
a)What is the breaking point for each source of financing?
Solution
Breaking point (Equity) = $5 000 000
0.50
= $10 000 000
Breaking point (Debt) = $2 400 000
0.30
= $8 000 000
Breaking point (Preference shares) = $3 000 000
0.20
= $15 000 000
The major advantage of high gearing arises from the tax savings created by debt capital as
interest on debt is tax allowable. Thus, it creates a tax shield for the company hence reducing
the impact of taxation on corporate profits as well as reducing the cost of debt. On the other
hand, the major disadvantage arises from the fact that heavy reliance on debt financing means
high interest obligations on payments which reduces the earnings available to shareholders.
High borrowings may also lead to inability to meet interest obligations especially during
years of poor trading thus the possibility of choking the firm. In addition, shareholders are
thus exposed to a 2nd category or tier of risk and the inherent business risk of the trading
activity as a result, rational shareholders may seek additional compensation for this extra
exposure hence pushing the cost of capital upwards for the firm. Low or no gearing may not
necessarily be in the equity best interest because the company may be failing to exploit the
benefits of borrowing provided that the return generated from borrowed funds is greater than
the cost of the funds, capital gearing can be increased.
In light of the above, the levels of capital gearing in the firm has multiple effects as it also
affects even the dividend policy of the company. Capital gearing is thus obtained as follows:
NB: Whenever possible, market values should be used in preference of book values for
determining capital gearing ratio. This is because market value reflects better what the market
is prepared to offer for the company assets now than the book values(historical). However,
when equity is valued using book values, it must include any reserves or retained earnings as
this is part of shareholders’ funds not distributed
Book value equity = ordinary share capital +reserves
When market values are used, reserves must be excluded since they are already reflected in
the current market price, thus market value equity = current market price per share x number
of ordinary shares
Example
The following is an extract from T Ltd as at 31 Dec 2013
$1 ordinary shares 250 000
Retained earnings 350 000
10% pref shares of $1 each 250 000
15% 100 unsecured loan stock 150 000
1 000 000
Additional information
Ordinary shares are currently trading at $5 each. Loan stock is quoted at $90 per $100
nominal value on the market and preference shares are selling for $0.75 each.
Determine the capital gearing ratio for the firm using market values
Market values
Ordinary shares 5(250 000) 1 250 000
Pref shares 0.75(250 000) 187 500
Loan stock (150 000/100) x 90 135 000
1 572 500
NB: For every $ used in the firm,0.21 is representing PCC.Any decision which a firm takes
has some uncertainty about it and uncertainty is about not knowing what will happen in
future. There is uncertainty in almost every investment decision manager make because no
one knows precisely what changes will occur in such factors like tax, laws, consumer
demand, inflation, interest rate, government policy and the economy at large.
Problem 2
From the following information supplied, determine the appropriate weighted average cost of
capital, relevant for evaluating long – term investment projects of the company:
Problem 3
An electricity equipment manufacturing company wishes to determine the weighted average
cost of capital for evaluating capital projects. You have been supplied with the following
information to calculate the value of the weighted average cost of capital:
The corporate tax rate is 55% and expected equity dividend growth is 5% per year. The
expected dividend at the end of the current financial year is $11 per share. Assume that the
company is satisfied with its present capital structure and intends to maintain it.
Problem 4
Zamndela Investments is interested in measuring its cost of specific types of capital as well as
its overall capital cost. The finance department of the company indicates that the following
costs would be associated with the sale of debentures, preference shares and equity shares.
The corporate tax rate is 55%.
Debentures: The company can sell 15 – year 10% debentures of the face value of $1 000 for
$970. In addition, an underwriting fee of 1.5% of the face value would be incurred in this
process.
Preference shares: 12% preference shares having a face value of $100 can be sold at a
premium of 10%. An underwriting fee of $2 per share is to be paid to the underwriters.
Equity shares: The Company’s equity shares are currently selling for $125 per share. The
firm expects to pay $15 per share at the end of the coming year. Its dividend payments over
the past 6 years per share are given below:
It is expected that the new equity shares can be sold at $123 per share. The company must
also pay $3 per share as underwriting fee.
Market and book values for each type of capital are as follows:
Required
a) Calculate the specific cost of each source of financing.
b) Determine the weighted average cost of capital using book value weights and market value
weights.
Problem 5
A company has the following specific cost of capital along with the indicated book and
market value weights.
Calculate the weighted average cost of capital using book value and market value weights.
Which of them do you consider better and why?
.
5.12 Chapter summary
This chapter has focused on capital structure and cost of capital. It has
been observed that it is the duty of the finance manager to come up with a
proper and robust capital structure which allow the company to achieve its
objectives. By the same token, the finance manager must also ensure that
the company can secure capital at the lowest cost in order for it to attain its
overall goal. With this in mind, this chapter has presented the information
cost of equity, cost of equity using Capital Asset Pricing Model (CAPM), cost
1. "In making capital structure decision, finance manager faces the problem
of striking compromise among conflicting but equally important principles of
control, cost, risk and flexibility". Comment upon this statement.
2. Spell out the financial considerations that should be taken into account
while reaching a capital structure decision.
3. Should the finance managers take into consideration environmental
factors while making capital structure decisions?
4. What sort of capital structure would you propose for a company if its
primary objectives were?
(a) To maximise the possible income for common stockholders?
(b) To assure control with a minimum investment?
(c) To minimise fluctuations in earnings per share on common stock?
5. If management agrees that the chances are about 8 out of 20 that
earnings will remain above the break-even point, should they agree to resort
to debt financing? What might deter them from doing so?
6. How would the capital structure of a trading concern different from that
of a manufacturer of trucks? What are the reasons for any differences that
might exist?
7. What differences in typical structures within the industry might you
expect to find if the industry was characterised by greater price competition?
8. What is traditional approach to the concept of capital structure?
9. Explain the position of M-M approach on the issue of an optimal capital
structure, admitting to the existence of the corporate income tax.
10. Evaluate the merits and demerits of each of the capital structure model.