Estimate of Improvement of House
Project: Construction of House At Karuwapankerny, Batticaloa
Client: Floor: Ground
Contractor: Pavi Construction Date 10.01.2025
NO DESCRIPTION UNIT QTY RATE AMOUNT
A BATHROOM
A-1 Wall Plastering 16 mm thick to internal walls in Sq.m 29.67 1,464.00 43,436.88
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
A-2 Soffit plastering 10mm thick to R.C.C. beam & slab Sq.m 9.07 1,578.00 14,312.46
soffit in cement & sand 1:3 including floating with
lime putty.
A-3 Floor concrete 75mm thick 1:2 1/2:5(25mm) cement Cu.m 0.39 25,010.00 9,753.90
concrete in floor
A-4 Pipes P.V.C 50mm supplied & fixed.(Type 600) Lm 3.00 1,309.00 3,927.00
A-5 Gulley PVC 100mm supplied & fixed including gulley Nos 1.00 5,450.00 5,450.00
box.
A-6 Glass box 225x225mm supply and fixing in the wall Nos 1.00 1,850.00 1,850.00
A-7 Supplying and fixing 100mm Powder coated Sq.m 3.67 31,850.00 116,889.50
aluminium Toilet single sash butt hinged openable
door with middle rail and fully 4mm aluminium
A-8 cladding sheet,
Supplying and neoprene and wooled
fixing Powder coated beading,
Aluminium top Sq.m 0.15 34,238.00 5,135.70
hung type fanlight with louver on top & bottom with
5mm Tinted glass consisting of locks, screws, pop
rivots, gaskets, hinges, weather strip etc. As per the 200,755.44
B ROOM - I
B-1 Wall Plastering 16 mm thick to internal walls in Sq.m 44.51 1,464.00 65,162.64
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
B-2 Groove ceiling, supplying and fixing 20mm thick Sq.m 16.91 6,610.00 111,775.10
lunumidilla planks (Local) lapped & nailed to frame
work consisting of 100x50mm joists and 50x50mm
bearers in sp.cl.up.timber. Rate to include for 2 coats
of tarnap to joists and bearers.
B-3 Timber door sash fully panelled supplying and fixing Sq.m 2.40 28,530.00 68,472.00
of 28mm thick sash in special upper timber with
copper plated fittings & motice lock union.
B-4 Supplying and fixing 100mm Powder Coated Sq.m 5.85 34,053.00 199,210.05
aluminium Double sash sliding openable door with
middle rail and top with 5mm thick Clear glass panes
and Bottom with 4mm aluminium cladding sheet,
neoprene and wooled beading, gaskets, pop rivots,
threaded bar with nut and approved quality lock, butt
hinges, Tower bolt, SS door handle with cap nut. As 444,619.79
1 of 7
Estimate of Improvement of House
Project: Construction of House At Karuwapankerny, Batticaloa
Client: Floor: Ground
Contractor: Pavi Construction Date 10.01.2025
NO DESCRIPTION UNIT QTY RATE AMOUNT
C HALL
C-1 Wall Plastering 16 mm thick to internal walls in Sq.m 54.06 1,464.00 79,143.84
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
C-2 Groove ceiling supplying and fixing 20mm thick Sq.m 25.37 11,123.00 282,190.51
lunumidilla planks (Malaysian) lapped & nailed to
frame work consisting of 100x50mm joists and
50x50mm bearers in sp.cl.up.timber. Rate to include
C-3 Rendering, cement, chipped and debris cleared away Sq.m 25.37 334.00 8,473.58
from brick walls and floors.
C-4 600mm x 600mm Homogenious tile to floor Supplied Sq.m 27.47 9,510.00 261,239.70
and laid with tile Adhesives only. Rate to include for
Tile grout , 20 mm thick 1:2 cement mortar levelling
C-5 screed etc.Tile
Skirting TileHomogenious
approved by Engineer
in cement mortar 1:3 Lm 13.20 924.00 12,196.80
12mm x100mm projected or flush with floor tites to
wall.
C-6 Timber door sash fully panelled supplying and fixing Sq.m 5.46 28,530.00 155,773.80
of 28mm thick sash in special upper timber with
copper plated fittings & motice lock union.
C-7 Supplying and fixing in position 100mmx75mm door Lm 1.95 3,057.00 5,961.15
frame in spl.cl.up. timber.
C-8 Supplying and fixing 100mm Powder Coated Sq.m 5.85 34,053.00 199,210.05
aluminium Double sash sliding openable door with
middle rail and top with 5mm thick Clear glass panes
and Bottom with 4mm aluminium cladding sheet, 1,004,189.43
D DINNING
D-1 Wall Plastering 16 mm thick to internal walls in Sq.m 57.24 1,464.00 83,799.36
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
D-2 Flat asbestos ceiling fixed to 100mmx50mm joists and Sq.m 18.15 4,470.00 81,130.50
50mm bearers of special class uppertimder including
40mmx12mm cover fillets and 40mmx16mm coves of
D-3 Grandies timder.
Rendering, cement, chipped and debris cleared away Sq.m 18.15 334.00 6,062.10
from brick walls and floors.
D-4 600mm x 600mm Homogenious tile to floor Supplied Sq.m 19.39 9,510.00 184,398.90
and laid with tile Adhesives only. Rate to include for
Tile grout , 20 mm thick 1:2 cement mortar levelling
D-5 screed etc.Tile
Skirting TileHomogenious
approved by Engineer
in cement mortar 1:3 Lm 17.50 924.00 16,170.00
12mm x100mm projected or flush with floor tites to
wall.
D-6 Supplying and fixing 100mm Powder Coated Sq.m 4.70 34,053.00 160,049.10
aluminium Double sash sliding openable door with
middle rail and top with 5mm thick Clear glass panes
and
. Bottom with 4mm aluminium cladding sheet, 531,609.96
2 of 7
Estimate of Improvement of House
Project: Construction of House At Karuwapankerny, Batticaloa
Client: Floor: Ground
Contractor: Pavi Construction Date 10.01.2025
NO DESCRIPTION UNIT QTY RATE AMOUNT
E KITCHEN
E-1 Wall Plastering 16 mm thick to internal walls in Sq.m 33.65 1,464.00 49,263.60
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
E-2 Floors, brick paved, 75mm thick set in 2:5 lime mortar. Sq.m 3.45 2,040.00 7,038.00
E-3 Removing existing skin and replacing new sink Nos 1.00 12,500.00 12,500.00
complete with waste pluge trap & brackets, Sink
supplied by Client
E-4 Fixing gas stove, materials supplied by Client Nos 1.00 7,500.00 7,500.00
E-5 Flat asbestos ceiling fixed to 100mmx50mm joists and Sq.m 9.97 4,470.00 44,565.90
50mm bearers of special class uppertimder including
40mmx12mm cover fillets and 40mmx16mm coves of
E-6 Grandies timder.
Rendering, cement, chipped and debris cleared away Sq.m 13.42 334.00 4,482.28
from brick walls and floors.
E-7 600mm x 600mm Homogenious tile to floor Supplied Sq.m 9.97 9,510.00 94,814.70
and laid with tile Adhesives only. Rate to include for
Tile grout , 20 mm thick 1:2 cement mortar levelling
E-8 screed etc.Tile
Skirting TileHomogenious
approved by Engineer
in cement mortar 1:3 Lm 11.60 924.00 10,718.40
12mm x100mm projected or flush with floor tites to
wall.
E-9 Work top floor tiling, 600mm x 600mm Homogenious Sq.m 4.21 9,510.00 40,037.10
tile to floor Supplied and laid with tile Adhesives
only. Rate to include for Tile grout , 20 mm thick 1:2
cement mortar levelling screed etc. Tile approved by
Engineer
E-10 Worktop wall tiling 600x300mm, ( Lanka or Sq.m 3.60 7,240.00 26,064.00
equivalent ) supplied and fixed to walls with tile
Adhesives only. Rate to include for Tile grout , 16mm
raking plaster in cement mortar 1:3. Tile approved by
Engineer
E-11 Supplying and fixing Powder coated aluminium Sq.m 1.32 36,742.00 48,499.44
41mm casement window without louvers on top,
consisting of 5mm thick ctinted glass panes, casement
lock( Fastner) , haldle, screws, pop rivots,
gaskets,hinges, weather strip etc.As per the members ,
sizes and details given in Drawing
345,483.42
3 of 7
Estimate of Improvement of House
Project: Construction of House At Karuwapankerny, Batticaloa
Client: Floor: Ground
Contractor: Pavi Construction Date 10.01.2025
NO DESCRIPTION UNIT QTY RATE AMOUNT
F ROOM - II
F-1 Wall Plastering 16 mm thick to internal walls in Sq.m 43.98 1,464.00 64,386.72
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
F-2 Flat asbestos ceiling fixed to 100mmx50mm joists and Sq.m 14.33 4,470.00 64,055.10
50mm bearers of special class uppertimder including
40mmx12mm cover fillets and 40mmx16mm coves of
Grandies timder.
F-3 600mm x 600mm Homogenious tile to floor Supplied Sq.m 14.33 9,510.00 136,278.30
and laid with tile Adhesives only. Rate to include for
Tile grout , 20 mm thick 1:2 cement mortar levelling
screed etc. Tile approved by Engineer
F-4 Skirting Tile Homogenious in cement mortar 1:3 Lm 15.70 924.00 14,506.80
12mm x100mm projected or flush with floor tites to
wall.
F-5 Timber door sash fully panelled supplying and fixing Sq.m 2.34 28,530.00 66,760.20
of 28mm thick sash in special upper timber with
copper plated fittings & motice lock union.
F-6 Supplying and fixing Powder coated aluminium Sq.m 1.32 36,742.00 48,499.44
41mm casement window without louvers on top,
consisting of 5mm thick ctinted glass panes, casement
lock( Fastner) , haldle, screws, pop rivots,
gaskets,hinges, weather strip etc.As per the members ,
sizes and details given in Drawing
394,486.56
4 of 7
Estimate of Improvement of House
Project: Construction of House At Karuwapankerny, Batticaloa
Client: Floor: Ground
Contractor: Pavi Construction Date 10.01.2025
NO DESCRIPTION UNIT QTY RATE AMOUNT
G EXTERNAL KITCHEN
G-1 Cement block foundation in 1:5 cement mortar rate Cu.m 0.44 28,185.00 12,401.40
including excavation and back filling.
G-2 Filling under floors including levelling, watering and Cu.m 1.09 3,270.00 3,564.30
compacting in 150 mm layers with imported selected
earth
G-3 Floor concrete 75mm thick 1:2 1/2:5(25mm) cement Cu.m 1.67 25,010.00 41,766.70
concrete in floor
G-4 100mm (4") thick cement block work in cement and Sq.m 11.03 3,200.00 35,296.00
sand mortar 1:5 in ground floor
G-5 Worktop cocnrete 75mm thick RCC slab in 1:2:4(20) Sq.m 1.65 7,670.00 12,655.50
cement concrete and reinforced with 10mm tor steel at
125mm centres and 6mm mild steel at 200mm centres
G-6 including shuttering.
Wall Plastering 16 mm thick to internal walls in Sq.m 58.85 1,464.00 86,156.40
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
G-7 Supplying and fixing 0.47mm thick Zinc Aluminium Sq.m 4.95 4,612.00 22,829.40
and Colour coated roofing sheets Rate to including for
40x40mm GI box bar frame work and necessary
G-8 Accessories
Timber door&sash
Transport.
fully panelled supplying and fixing Sq.m 2.84 28,530.00 81,025.20
of 28mm thick sash in special upper timber with
copper plated fittings & motice lock union.
G-9 Floor rendering 20mm thick 1:3 cement with Colour Sq.m 16.52 3,650.00 60,298.00
cement floating coat using red / black cement
(Colouring) & finish smooth.
G-10 Work top floor tiling, 600mm x 600mm Homogenious Sq.m 1.97 9,510.00 18,734.70
tile to floor Supplied and laid with tile Adhesives
only. Rate to include for Tile grout , 20 mm thick 1:2
G-11 cement mortar
Worktop walllevelling
tiling screed etc. Tile (approved
600x300mm, Lanka by
or Sq.m 2.37 7,240.00 17,158.80
equivalent ) supplied and fixed to walls with tile
Adhesives only. Rate to include for Tile grout , 16mm
G-12 raking plaster
Sink any in cement
size fixed mortar
complete 1:3.
with Tile approved
waste pluge trapby
& Nos 1.00 8,010.00 8,010.00
brackets, Sink supplied by Client
G-13 Pipes P.V.C 50mm supplied & fixed.(Type 600) Lm 9.00 1,309.00 11,781.00
G-14 Supplying and Fixing 0.47 Zinc Aluminium and Lm 11.80 1,890.00 22,302.00
Colour coated Type "A/D/E" grith 470mm eaves
gutters with brackets and screws at 300mm intervals.
G-15 Supplying and Fixing 0.47 Zinc Aluminium and Lm 4.00 1,344.00 5,376.00
Colour coated 100x100mm down pipes with
necessary brackets and screws etc.
G-16 Supply and fixing Transparent sheet (Polycarbonate Sq.m 12.60 7,230.00 91,098.00
sheet) roof with GI box bar frame work
530,453.40
5 of 7
Estimate of Improvement of House
Project: Construction of House At Karuwapankerny, Batticaloa
Client: Floor: Ground
Contractor: Pavi Construction Date 10.01.2025
NO DESCRIPTION UNIT QTY RATE AMOUNT
H PORCH
H-1 Construction of 200x200mm size RC concrete Gate Nos 4.00 24,130.00 96,520.00
Post with 75mm thick 1:3:6(40) concrete Base,
600x600x225mm 1:2:4(20) concrete Footing, plastering
and White or colour washing. Rate to include 600mm
deep excavation,10mm tor @ 150mm centres both
ways in footing, 4 No. 10mm tor and 6mm stirrups at
150mm centres in column and shuttering. Column
above ground level 2.5m all as per type plan.
H-2 Cement block foundation in 1:5 cement mortar rate Cu.m 2.01 28,185.00 56,651.85
including excavation and back filling.
H-3 Filling under floors including levelling, watering and Cu.m 4.16 3,270.00 13,603.20
compacting in 150 mm layers with imported selected
earth
H-4 Floor concrete 75mm thick 1:2 1/2:5(25mm) cement Cu.m 1.38 25,010.00 34,513.80
concrete in floor
H-5 100mm (4") thick cement block work in cement and Sq.m 3.64 3,200.00 11,648.00
sand mortar 1:5 in ground floor
H-6 200mm Copping in cement concrete1:2:4(20), Lm 10.37 2,700.00 27,999.00
Reinforcement with 2 No. 10mm tor steel including
form work.
H-7 Supply and fixing steel door with 25x25mm GI box Sq.m 3.91 6,900.00 26,979.00
bar frame work rate including necessary accessories.
H-8 Wall Plastering 16 mm thick to internal walls in Sq.m 17.76 1,464.00 26,000.64
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
H-9 Column plastering 10mm thick to R.C.C.column in Sq.m 8.64 1,578.00 13,633.92
cement & sand 1:3 including floating with lime putty.
H-10 Floor rendering 20mm thick 1:3 cement with Colour Sq.m 18.37 3,650.00 67,050.50
cement floating coat using red / black cement
(Colouring) & finish smooth.
H-11 Finishing Roof, Hipped with calicut pattern tiles on Sq.m 28.35 9,695.00 274,853.25
150x50 ridge and hip plates, 150x75 purlin, 100x75
wall plates, 100x50 rafter at 550mm centres and 50x25
reeper at 300 centres in sp.cl.timber frame work
including ridging and application of two coats wood
preservative etc. - single storyed buildings.
H-12 Board, barge, valance, fascia 200 x 20mm thick in Lm 9.00 1,242.00 11,178.00
Ginisappu timber fixed complete with necessary
screws
660,631.16
6 of 7
Estimate of Improvement of House
Project: Construction of House At Karuwapankerny, Batticaloa
Client: Floor: Ground
Contractor: Pavi Construction Date 10.01.2025
NO DESCRIPTION UNIT QTY RATE AMOUNT
I EXTERNAL STORE
I-1 100mm (4") thick cement block work in cement and Sq.m 3.99 3,200.00 12,768.00
sand mortar 1:5 in ground floor
I-2 Wall Plastering 16 mm thick to internal walls in Sq.m 7.98 1,464.00 11,682.72
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
I-3 Floor rendering 20mm thick 1:3 cement with Colour Sq.m 1.69 3,650.00 6,168.50
cement floating coat using red / black cement
(Colouring) & finish smooth.
I-4 Supply and fixing steel door with 38x38mm GI box Sq.m 1.57 8,456.00 13,275.92
bar frame work and ZnAl sheet panel rate including
necessary accessories.
I-5 Supplying and fixing 0.47mm thick Zinc Aluminium Sq.m 2.25 4,612.00 10,377.00
and Colour coated roofing sheets Rate to including for
40x40mm GI box bar frame work and necessary
Accessories & Transport. 54,272.14
J EXTERNAL WORKS
J-1 Flat asbestos eaves ceiling fixed to 100mmx50mm Sq.m 37.05 4,490.00 166,354.50
joists and 50mm bearers of Grandies timder including
40mmx12mm cover fillets and 40mmx16mm coves of
J-2 .special barge,
Board, class upper timber
valance, fascia 200 x 20mm thick in Lm 13.20 1,242.00 16,394.40
Ginisappu timber fixed complete with necessary
screws
J-3 Wall Plastering 16 mm thick to internal walls in Sq.m 100.91 1,464.00 147,732.24
cement and sand 1:3 finished smooth with wooden
float & lime putty. (Sand to be sieved).
J-4 20mm thick 1:3 cement rendering to plinth with Sq.m 22.32 3,241.00 72,339.12
colour cement ( Holand ) floating.
J-5 Filling under floors including levelling, watering and Cu.m 16.98 3,270.00 55,524.60
compacting in 150 mm layers with imported selected
earth
J-6 Floor concrete 75mm thick 1:2 1/2:5(25mm) cement Cu.m 0.81 25,010.00 20,258.10
concrete in floor
J-7 Supply and fixing transparent sheet (Polycarbonate Sq.m 6.84 8,253.00 56,450.52
sheet) roof with timber frame work
535,053.48
TOTAL AMOUNT: 4,701,554.78
7 of 7
