Acc-MS-1
Acc-MS-1
MARKING SCHEME
1 D. ₹80,000 1
4 (I) A A) Working Note: Old share = new share + sacrificed share – gained share
Shiva’s = 17/40 + 1/5= 25/40
1
Kannan’s = 11/40 + 1/10 = 15/40
New ratio = 25:15 (or) 5:3 ( ½ mark for working and ½ for the correcrt answer, full
mark will be given if the student writes the correct option)
4 (II) C OR
1
5. (A) Rs.1,25,000
Explanation- Normal Profit = Capital Employed x Normal Rate/100 Capital Employed
= A’s Capital + B’s Capital = 3,00,000 + 2,00,000 = Rs. 5,00,000. Normal Profit =
5,00,000 x 15/100 = Rs.75,000 Goodwill = Super Profit x No of Purchase Years
1,00,000 = Super Profit x 2 1,00,000/2 = Super Profit Super Profit = Rs. 50,000 Super
Profit = Average Profit – Normal Profit 50,000 = Average Profit – 75,000 50,000 +
75,000 = Average profit Average Profit = Rs. 1.25,000
6 (i) B Ans.(B)₹10,000 1
Or
1
7 (B) 25,000 1
8 (i) C Rs11400
Or Or 1
8 (ii) A - Realisation Account will be credited by ₹ 60,000
13 A- NIL 1
16 (B) 42:26:7
1
17 A. Realisation A/c Dr 40000
To Cash A/c 40000
(being creditors worth Rs 85,000 settled with Rs 40000 cash and investment worth 1*3-3
43000)
B. No entry will be passed as Liability is settled against asset without any cash
transfer
2
18 Date Particulars LF Debit Credit
2
Kavi’sCapitalA/cDr. 81000
To, Ravi’s Capital A/cTo 18000
Kumar ’s Capital 18000
A/cToGuru‘scapitalA/c 45000
(goodwilltransferred)
Sacrifice/gainingratio
Kavi – 9/40 (gain) 1
Ravi-2/40(sacrifice)
Kumar– 2/40( sacrifice)
Or
1*3=3
Date Particulars L.F. Dr.(Rs.) Cr.(Rs.)
3
19 Date Particulars L.F. Dr.(Rs.) Cr.(Rs.)
X’sCapitala/c Dr 15,000 -
Y’sCapitala/c Dr 75,000 -90,000 2
ToZ’sCapitala/c
(Z’s share of goodwill credited to
Zand debited to the gaining partners
in their gaining ratio)
4
WORKINGNOTES
1
Calculation of hidden Goodwill:
Amount agreed to be paid to Z in fullsettlement of his claim 4,50,000
less: Z’sCapital (after all
adjustments) (3,60,000)
HiddenGoodwill(forZ’sShare) 90,000
Calculation of gaining Ratio
Gain of a partner =New profit share – old profit share
X’sGain=1/4 -1/6= 3/12- 2/12 = 1/12;
Y’sGain 3/4- 2/ 6= 9/12- 4/12 = 5/ 12
Gaining Ratio of X and Y= 1/ 12 :5/12= 1 :5
Equityandliabilitiesshareholdersfunds. 1
Share capital 1 2,79,600
Particulars Amount
1.Share 5,00,000
capitalauthorized ½
capital
50,000equitysharesofrupees10each
Issuedcapital 3,00,000
30,000 equitysharesofrupees10each 1/2
Subscribed 2,78,000 ½
CapitalSubscribedandfullyp
aidup
27,800equitysharesofrupees10each.
Subscribedbutnotfullypaidup
200equity sharesofRs.10each 2000 1600
Less:Calls-in-Arrears (200X2) 400
½
½
2,79,600
½
Noteto accounts:
5
22 White’sExecutorA/c
White’sExecutor’s LoanA/c
-------------- ------------
21210 21210
6
23
JOURNALOFYASHLTD.
Particulars LF DEBIT CREDIT
7
BankA/c Dr. 60,000
To share capitalA/c(2500X10) 25,000
TosecuritiespremiumA/c(2500X14) 35,000 1/2
(2500sharesreissuedforRs.60,000fullypaid-up)
23 A
Or
23A Date Particulars Debit Credit
A(i) BankA/c Dr 90,000
ToDebentureApplicationandallotmentA/c 90,000 2
(Beingapplicationsreceived)
DebentureApplicationandallotmentA/c Dr 90000
Lossonissueof DebnturesA/c Dr 15,000
To12%DebenturesA/c 100000
ToPremiumredemptionofdebentures 5000
(Being Debentures issued at
discountredeemableat premium)
8
23 B Particulars LF Amount(Dr) Amount(Cr
BankA/C Dr 1,20,000
ToBank LoanA/c 1,20,000
(Loan taken from bank secured by 2
primarysecurity Worth Rs.2,00,000 and
Rs.1,40,0008%debentures asCollateral
security)
DebentureSuspenseA/c 1,40,000
Dr 1,40,000
To8%Debentures A/c
Revaluation A/c
Reval
Particulars Amount Particulars Amount
24 (I) uatio
ProvisionforDoubtful 4,000 Building 40,000
A/c
Debts 20,000
Machinery
Profittransferredto 8,000 2
A’sCapital 4,000
B’sCapital 4,000
C’sCapital 40,000 40,000
Particulars A B C Particulars A B C
B Capital 24,000 12,000 Balanceb/d 1,60,000 40,000 40,000
4
B’sLoan 90,000 A Capital 24,000
Balancec/d 1,60,000 80,000 C Capital 12,000
General
Reserve 10,000 10,000 10,000
Revaluation 8,000 4,000 4,000
Cash(bal.fig.) 6,000 38,000
1,84,000 90,000 92,000 1,84,000 90,000 92,000
9
AdjustmentTable
24 OR Particulars ‘A’(Rs.) ‘B’(Rs.) ‘C’(Rs.) Firm(Rs.)
Profit Already (-)60,000 (-)1,20,000 (-)1,80,000 (+)3,60,000
Distributed(1:2:3)
InterestonCapitals (+)5,000 (+)10,000 (+)15,000 (-)30,000 4
SalaryTo‘A’5,000x12 (+)60,000 (-)60,000
Commission (+)16,500 (-)16,500
ProfittobeDistributed (+)50,700 (+)76,050 (+)1,26,750 (-)2,53,500
(2:3:5)
(+)55,700 (-)33,950 (-)21,750 Nil
CapitalRatioofProfit=1,00,000:2,00,000:3,00,000(OR)1:2:3CalculationOf
Commissionto “C”
TotalofProfitofthefirm
Rs.3,60,000(
-)InterestonCapitalToA,B,&C
(Rs.30,000)B
alanceAmount=3,30,000
Commissionto“C”=3,30,000x5/100=16,500
AdjustmentEntry
Date Particulars L.F. Dr.(Rs.) Cr.(Rs.)
2
2024 B’sCapitalA/cDr.C’sC 33,950
March apitalA/cDr. 21,750
31 ToA’sCapitalA/c 55,700
(AdjustmentEntryforInterestonCapitals,Salary,Co
mmission made)
Particulars LF Amount(Dr) Amount
(Cr)
25. (i) Ankit’A/c Dr 32,000
BankA/c Dr 52,000
ToRealisationA/c 84,000
(StockwasrealisedandtakenoverbyAn
kit) 1*6=6
(ii) Realisation A/c Dr 69,000
ToBank A/c 69,000
(Payment to creditors Rs 32,000 +
Rs37,000)
10
(iii) RealisationA/c Dr 22,000
ToBank A/c 22,000
(Bobby’s sister’s loan paid along
withinterest)
(iv) Kartik’sloanA/cR D 12,000
ealisationA/c 500
ToBank A/c 12,500
( Being Kartik;s loan
settled)
(v) Ankit”Capitala/c Dr 4,000
Bobby‘s Capital a/c Dr 3,000
Kartik’sCapitala/c Dr 3,000
ToP&L Account 10,000
(P&Ldebitbalancedividedamongpa
rtners)
(vi) RealisationA/c Dr 5,000
ToBank A/c 5,000
(Workmen’scompensationsettled)
27 (i)
(b)Judges’ operational efficiency
0r
27(ii) 0r 1
b)Debt will remain same and equity will increase.
28 C PurchaseofgoodsworthRs.50,000oncredit 1
29 (i)
(d)AlloftheAbove
Or 1
Or
29 (ii)
(d) Issueofbonusshares
11
30 ( c) CashflowfrominvestingactivitiesRs.34,000 1
31
Items MainHead SubHead
(i) Cheques and Bank Drafts in Hand Current Liabilities Cash&Cash
Equivalents
(ii)Loose tools Current Assets Inventory ½*6=3
32
I Revenue from 4,00,000 12,00,000 8,00,000 200%
½*6=3
operation
II. Expenses:
CostofMaterial 2,00,000 4,00,000 2,00,000 100%
Consumed
33 (I) Current Liabilities Rs.2,00,000; Liquid Assets Rs.2,00,000; StockRs.3,00,000 ( 1marks each for the 4
correct answer and 1 mark for the formulas)
OR
12
33 (II) ROI= 13.75% ( 1 marks for the formula and 3 marks for the correct explanation)
13
Plant and Machinery Account ( ½ Mark)
5,90,000 5,90,000
*********************************************
14