Chapter22 CashFlow
Chapter22 CashFlow
Purpose
1 Purpose
The statement of cash flows shows the movement between a
company's cash and cash equivalents at the beginning and the
end of the year.
Syllabus learning outcomes
• Differentiate between profit and cash flows and understand the need for management
to control cash flow.
• Recognise the benefits and drawbacks to users of the financial statements of a
statement of cash flows.
• Classify the effect of transactions on cash flows and how they should be treated in a
company's statement of cash flows.
• Calculate the figures needed for the statement of cash flows including cash flows from
operating, investing and financing activities.
• Calculate the cash flow from operating activities using the direct and indirect method.
• Prepare extracts from statements of cash flows from given information.
Overview
Cash Cash equivalents
Cash flows
Statements of
cash flows
IAS 7
The statement of profit or loss tax charge for 20X9 amounted to $104,000.
Lecture example 1 (cont'd)
Required
What is the amount of income taxes paid during the year?
Answer to lecture example 1
Income taxes paid
Income tax payable
$'000 $'000
Income tax paid 116 Bal b/d 168
Bal c/d 156 SPL 104
272 272
Lecture example 2
On 31 December 20X8 the value of plant and equipment in the books of Erosion Co was
as follows:
$
Plant and equipment at cost 200,000
Accumulated depreciation 80,000
Plant and equipment at net book value 120,000
On 1 January 20X9 an item of plant was sold for $8,000 which had originally cost $20,000
when new, but had a net book value of $11,000 at the time of sale. (The statement of
financial position values shown above do not show that this sale has taken place.)
Lecture example 2 (cont'd)
On 31 December 20X9 the value of plant and equipment in the statement of financial
position was:
$
Plant and equipment at cost 280,000
Accumulated depreciation 111,000
Plant and equipment at net book value 169,000
Required
Show the relevant entries for property, plant and equipment which would appear in a
statement of cash flows for Erosion Co in 20X9.
Answer to lecture example 2
Property, plant and equipment
Plant and equipment – cost
$'000 $'000
Bal b/d 200 Disposal 20
Addition 100 Bal c/d 280
300 300
Accumulated depreciation
$'000 $'000
Disposal 9 Bal b/d 80
Bal c/d 111 SPL Charge 40
120 120
Answer to lecture example 2 (cont'd)
Profit/loss on disposal:
$
Net book value of asset sold 11,000
Sales proceeds (8,000)
Loss on sale (3,000)
The entries in the statement of cash flows for 20X9 would be:
$
(i) Cash flows from operating activities (extract)
Adjustments for
Depreciation 40,000
Loss on sale of plant 3,000
43,000
(ii) Cash flows from investing activities (extract)
Purchase of property, plant and equipment (100,000)
Proceeds from sale of plant 8,000
(92,000)
Lecture example 3
Distribution Co statement of financial position extract for the year ended 31 December
20X9
20X9 20X8
$'000 $'000
Dividends payable 45 35
Dividends charged to retained earnings were $60,000.
Required
What are the dividends paid during the year ended 31 December 20X9?
Answer to lecture example 3
Dividends paid
Dividends payable
$'000 $'000
Dividends paid 50 Bal b/d 35
Bal c/d 45 Retained earnings 60
95 95
Lecture example 4
The summarised accounts of the Emma Co for the year ended 31
December 20X8 are as follows:
Statement of financial position as at 31 December
20X8 20X7
$'000 $'000
Non-current assets
Property, plant and equipment 628 514
Current assets:
Inventories 214 210
Trade receivables 168 147
Cash 7 –
389 357
1017 871
Lecture example 4 (cont'd)
20X8 20X7
$'000 $'000
Equity
Share capital ($1 ordinary shares) 250 200
Share premium account 70 60
revaluation surplus 110 100
Retained earnings 314 282
744 642
Non-current liabilities
10% debentures 80 50
Current liabilities
Trade payables 136 121
Income tax payable 39 28
Dividends payable 18 16
Overdraft – 14
193 179
1017 871
Lecture example 4 (cont'd)
Statement of profit or loss for the year ended 31 December
20X8
$'000
Revenue 600
Cost of sales 319
Gross profit 281
Other expenses (including depreciation of
$42,000) 186
Finance costs (interest paid) 8
Profit before tax 87
Income tax expense 31
Profit for the period 56
Lecture example 4 (cont'd)
Movement of retained earnings
$'000
Balance at 31 December 20X7 282 282
Profit for the period 56 56
Dividends (24) (24)
Balance at 31 December 20X8 314
You are additionally informed that there have been no disposals of
property, plant and equipment during the year. The new debentures
were issued on 1 January 20X8.
Required
Produce a statement of cash flows for Emma Co for the year
ended 31 December 20X8.
Approach to lecture example 4
(1) Read requirement and scan additional information
(2) Download SOFP
(3) Download SPL
(4) Deal with additional information
(5) Finish workings
(6) Finish statement of cash flows
Answer to lecture example 4
$'000 $'000
Cash flows from operating activities
87
Profit before taxation
Adjustments for: 42
Depreciation 8
Interest expense
137
Increase in trade receivables (168 – 147) (21)
Increase in inventories (214 – 210) (4)
Increase in trade payables (136 – 121) 15
Cash generated from operations
127
(8)
Interest paid (20)
Income taxes paid (W2)
99
Net cash from operating activities
Answer to lecture example 4 (cont'd)
$'000 $'000
Cash flows from investing activities
Purchase of property, plant and equipment (W1) (146)
Net cash used in investing activities (146)
Cash flows from financing activities
Proceeds from issue of shares (250 + 70 – 200 – 60) 60
Proceeds from issue of debentures (80 – 50) 30
Dividends paid (W3) (22)
Net cash from financing activities 68
c/d 39
59 59
Answer to lecture example 4 (cont'd)
Dividends payable
b/d 16
Divs paid 22 Divs (RE) 24
c/d 18
40 40
Lecture example 5
Required
Using the information in Lecture example 4 produce the 'cash flows from operating
activities' section of the statement of cash flows using the direct method.
Answer to lecture example 5
$'000 $'000
Cash flows from operating activities
Cash receipts from customers (W1)
Cash payments to suppliers and employees (W2)
Cash generated from operations
Interest paid
Income taxes paid
Net cash from operating activities
Answer to lecture example 5 (cont'd)
$'000 $'000
Cash flows from operating activities
Cash receipts from customers (W1) 579
Cash payments to suppliers and employees (W2) (452)
Cash generated from operations 127
Interest paid (8)
Income taxes paid (20)
Net cash from operating activities 99
Answer to lecture example 5 (cont'd)
Trade receivables
b/d 147
Cash rec'd 579
Revenue 600
c/d 168
747 747
Answer to lecture example 5 (cont'd)
Trade payables
b/d 121
Cash paid 452
Expenses W3 467
c/d 136
588 588
Answer to lecture example 5 (cont'd)
$'000 $'000
Cost of sales 319
Add: closing inventories 214
Less: opening inventories (210)
Purchases 323
Other expenses 186
Less: depreciation (42)
144
467
Specimen paper question
The examiner has repeatedly highlighted statements of cash flows as an area that
students struggle with. The examiner recommended practising full questions on this
topic as they will help you gain a better understanding of the individual parts of the
statement of cash flows and how it links with the statement of financial position and the
statement of profit or loss and other comprehensive income.