Ite Description Unit QTY Rate Amount
m
SUMMARY OF BILLS OF QUANTITIES
School
For Three
Classes
A-SUB STRUCTURE
1 Excavation and earth ETB 325,684.37
work..............................................................
2 Concrete ETB 464,030.61
3 work..............................................................
Masonary ETB 430,551.38
work..............................................................
.......................
TOTAL A........... ETB 1,220,266.36
B. SUPER STRUCTURE
1 Concrete ETB 427,313.77
work..............................................................
2 Walling......................................................... ETB 372,638.45
................................................
3 Roofing......................................................... ETB 260,101.45
............................................
4 Carpentry and ETB 92,522.55
Joinery..........................................................
5 ...............................
Metal ETB 358,490.55
work..............................................................
...........................
6 Plastering and ETB 758,285.23
Pointing.........................................................
....................................
7 Finishing....................................................... ETB 502,546.38
...............................................
8 Painting......................................................... ETB 694,916.12
........................................
9 Electrical ETB 68,886.14
Installation...................................................
TOTAL B........... ETB 3,535,700.66
TOTAL A + B........... ETB 4,755,967.02
15% VAT…....... ETB 713,456.28
GRAND TOTAL…....... ETB 5,469,423.30
Item Description Unit QTY Rate Amount
no A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.01 Clear and remove top soil to an average depth of 200mm. M2 191.36 80.01 15,310.33
Bulk excavation in ordinary soil to reduce level to the specified depth M3
300.01 57,409.53
1.02 191.36
on the drawing.
Excavation for trench in ordinary soil to a depth not exceeding 250.01 22,680.73
1.03 M3 90.72
1000mm from reduced ground level.
Fill under hard core with imported selected material from quarry 250.01 9,720.31
1.05 M3 38.88
waste well rolled and compacted in layers not exceeding 200 mm
600.01 192,212.56
1.06 Load and cart away surplus excavated material to an appropriate tip. M3 320.35
1.07 250mm thick basaltic stone hardcore well rolled, consolidated and 113.40 250.01 28,350.91
M2
blinded with crushed stone .
TOTAL CARRIED TO SUMMARY
325,684.37
...................................................
2. CONCRETE WORK
2.01 50 mm lean concrete quality C-5, with minimum cement content of
150 kg floor slab
a) Under M2 191.36 800.01 153,089.53
b) Under stone masonary M2 90.72 700.01 63,504.73
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to 0.00
2.02 form work and vibrated around rod reinforcement.(Formwork and
reinforcement measured separately)
a) In Grade Beam M3 16.24 500.01 8,120.13
b) In 100mm thick Ground floor slab. M2 0.00 650.01 0.00
2.03 Provide, cut and fix in position sawn structural wood or steel 0.00 0.00
formwork which ever is appropriate;
a) To Grade Beam M2 81.60 125.01 10,200.65
2.04 Mild steel reinforcement according to structural drawings. Price 0.00 0.00
includes cutting, bending, placing in position,tying wire and concrete
spacers.
a) Dia 6 mm deformed bar Kg 147.69 300.01 44,308.18
b) Dia 12 mm deformed bar Kg 924.00 200.01 184,807.39
TOTAL CARRIED TO SUMMARY 0.00
464,030.61
...................................................
3. MASONRY WORK 0.00
3.01 400mm thick hard trachytic roughly dressed stone masonry 76.54 2500.01 191,350.61
foundation wall below ground level (NGL) bedded in cement mortar M3
mix ratio
3.02 Ditto (1:3).
but for exposed part above natural ground level (NGL). 95.68 2500.01 239,200.77
M3
TOTAL CARRIED TO SUMMARY 430,551.38
B-SUPER STRUCTURE ...................................................
1. CONCRETE WORK
Reinforced concrete quality C-25,360 kg of cement/m3 filled in to
1.01
form work and vibrated around rod reinforcement.(Formwork and
reinforcement
a) In Elevationmeasured
columns separately) M3 2.50 6000.01 15,000.02
b) In Roof beam M3 4.54 5100.01 23,154.04
c) In 150mm thick paraphet slab/gutter. M2 45.36 5100.01 231,336.36
1.02 Provide, cut and fix in position sawn structural wood or steel 0.00 0.00
formwork which ever is appropriate;
a) To Elevation columns M2 34.00 520.01 17,680.27
b) To Roof beams M2 34.02 420.01 14,288.67
c) To 150mm thickparaphet slab. M2 45.36 420.01 19,051.56
Mild steel reinforcement according to structural drawing. Price 0.00 0.00
1.03 includes cutting, bending, placing in position , tying wire, concrete
spacers and reinforcement
a) Dia 10mm deformed barbar chairs. Kg 356.00 300.01 106,802.85
b) Dia 16 mm deformed bar Kg 0.00 0.00
TOTAL CARRIED TO SUMMARY 427,313.77
2. BLOCK WORK ...................................................
2.01 Class C, 200mm thick HCB wall with the designed compressive M2 312.54 880.01 275,037.70
2.02 strength , bedded
Ditto as Item 2.01inbut
cement mortar
300mm Ambo (1:3).Price shall include mortar
dressed stone M2 34.00 1300.01 44,200.27
2.03 Ditto as Item 2.01 but 100mm thick for parapet wall M2 60.00 890.01 53,400.48
TOTAL CARRIED TO SUMMARY 0.01 372,638.45
3. ROOFING ................................................... 0.01
CIS G28 Roof tiles , fixed to wooden purlins placed c/c 900mm. 900.01
3.01 M2 169.00 152,101.35
price shall include ridge cap, flashings and copping (Purlins measured
separately
Supply and and roof measured
fix development in horizontal
length of 1000mmprojection)
& 0.5mm thick 9000.01
3.02 galvanized flat metal sheet coping. Price shall include fixing 8.00 72,000.06
accessories and other incidental works. m2
3.03 Supply and apply cementitious water proofing material as per the 0.01 0.00
manufacturer
a) parapet slabinstruction. The cost shall include all neccessariy works 4.00 9000.01 36,000.03
m2
TOTAL CARRIED TO SUMMARY
260,101.45
...................................................
4. CARPENTRY AND JOINERY
4.01 Supply and fix 40mm thick high quality hollow core flush
wooden door with hard wood frame and both sides covered with best
quality 4mm thick ply wood, wall nut or OAK veneered type
including quality cylinder lock 18000.01
a) Type D1 = size:3000x1000mm Pcs 3.00 54,000.02
b) Type D2 = size: 2100x600mm Pcs 0.00 20000.01 0.00
c) Type D3 = size: 3000x3000mm Pcs 0.00 25000.01 0.00
To Fabricate mount wooden truss according to the structural 0.00
drawing. Price shall include two coats of anti-termite treatment and
4.03 all other necessary accessories. The connection joints shall be
4.03. Eucalyptus
approved bywood Lower,Upper,vertical
the responsible engineer. & diagonal members. 150.01 19,201.02
Ml 128.00
1 Dia.100mm.
4.03. Sawn structural wood roof purlins 50x70mm placed at c/c 1200mm. Ml 128.00 90.01 11,521.02
2
4.03. Facia board Ml 60.00 130.01 7,800.48
3 TOTAL CARRIED TO SUMMARY 92,522.55
...................................................
5. METAL WORKS/Aluminum Works
2
5.01 Window
a) Type W1 = size: 30000x12000mm no 5.00 9000.01 45,000.04
b) Type W2 = size: 30000x20000mm no 3.00 5280.81 15,842.42
c Type WD3=size 30000x21500mm no 4.00 13072.01 52,288.03
d Type CW4=size 30000x25911mm no 4.00 16340.01 65,360.03
5.02 Window Door(French door) 0.01 0.00
c Type WD3=size 3000x3000mm pcs 3.00 60000.01 180,000.02
TOTAL CARRIED TO SUMMARY
358,490.55
...................................................
6.PLASTERING AND RENDERING
Apply two coats of plastering in cement mortar (1:3). Price shall include
6.01
pre-cleaning and preparation of the surface.
a) To all internal and external wall surfaces M2 1360.80 500.01 680,410.89
b) To exposed Beam, columns wall M2 29.01 800.01 23,208.23
Apply two coats of plastering in cement mortar (1:3). Price shall include 0.01 0.00
6.02
pre-cleaning and preparation of the surface.
a) To receive ceramic wall tile internal wall for WCs M2 60.00 650.01 39,000.48
Apply approved gypsum plaster with a minimum thickness of 3mm over 0.01 0.00
the 2nd coat plastered surface to internal wall.Work and cost includes:-
preparing the surfaces , preparing every working materials etc.Application
shall be done after well cured the plasterd surface and as per the instruction
6.03 of engineers.
a) To all internal wall surface M2 0.00 240.01 0.00
b) To exposed Beam, columns M2 29.01 540.01 15,665.63
TOTAL CARRIED TO SUMMARY 0.01 758,285.23
...................................................
7. FINISHING 0.01
40mm thick cement sand screed smoothly finished flooring in mortar mix 520.01
7.01 (1:3). Price shall include cement sand maortal , pre-cleaning and 90.00 46,800.72
preparation of the surface. M2
7.02 10mm thick imported type approved quality non slipery ceramic tile 900.01
flooring for toilet and veranda stuck down with approved type adhesive on
cement sand screed floor finish and joints grouted in appropriate color 0.00
setting coat mortar. Color and pattern of tile shall be approved by the
Engineers.
M2
7.03 100mm high non slipery Ceramic skirting stuck to wall with approved type Ml 90.00 450.01
40,500.72
of adhesive.
High Quality Italy or equivalent white glazed ceramic wall tile bedded to 850.01
toilet walls on & including cement mortar (1:3) backing & joints grouted in
appropriate color . Type, color, size and pattern of tile shall comply with 38,250.36
technical specification requirement,Architects preference and approval.
7.04 M2 45.00
Supply and fix 600x600x0.8mm non slippery PVC floor tile lay over the pre 980.01
finished screed surface. Color, Pattern, thickness & cement adhesive shall 33,320.27
7.05 be approved by the engineer. M2 34.00
7.06 100mm high non slipery PVC skirting stuck to wall with approved type of Ml 44.10 310.01
13,671.35
adhesive.
Supply and fix 600x600x0.8mm non slippery Porcelein floor tile lay 1500.01
7.05 over the pre finished screed surface. Color, Pattern, thickness & 150.00 225,001.20
cement adhesive shall be approved by the engineer. M2
100mm high non slipery Porcelein skirting stuck to wall with 300.01
7.03 Ml 90.00 27,000.72
approved type of adhesive.
Supply and fix gypsum ceiling. Price shall include all neccesary M2
600.01
7.06 130.00 78,001.04
materials
TOTAL CARRIED TO SUMMARY 0.01
502,546.38
...................................................
8. GLAZING 0.01
5mm thick high quality tinted glass glazing, glazed with beads & 425.01
8.01 rubber gasket and sealant to aluminum profile frames of windows and M2 0.00 0.00
window- doors.
TOTAL CARRIED TO SUMMARY 0.01
...................................................
9. PAINTING 0.01
Apply three coats of approved quality plastic paint.Price shall 0.01
9.01
include pre- cleaning and preparation of surfaces.
a) To all internal wall surface. 1360.80 500.01 680,410.89
M2
c) To exposed Beam, columns wall M2 29.01 500.01 14,505.23
Apply three coasts of Granite paint to external plastered wall 680.01 0.00
9.02 surfaces.Price shall include pre-cleaning and preparation of surfaces. m2 0.00
TOTAL CARRIED TO SUMMARY 0.01 694,916.12
...................................................
1. ELECTRICAL INSTALLATION WORKS 0.01
1.1 MANHOLE 0.01
Manhole in brick or masonry , internally of 600x600x600 4000.01
mm including NO 1 4000
reinforced concrete cover with lifting lug.
1.2 DISTRIBUTION BOARDS 0.01 0
Flush mounting main distributionboard, MDB, with lockable 0.01
doors as per
0
detail drowing and including bus bars of rating and consisting
of :-
1 pcs ACB of 25A/1P NO 1 1500.01 1500
Flush mounting main distribution board, SDb(G0) with 0.01
lockable doorsas
1.3 NO 1 0
per detail drowing and including bus bars of rating and
consisting of :-
1pcs ACB of 10A/1P NO 1 0.01 0
3pcs ACB of 16A/1P NO 6 0.01 0
1 pcs ACB of 20A/1P NO 4 0.01 0
25% reserve spacees. 0.01 0
Flush mounted light points fed through PVC insulated 860.01
conductors of 3x2.5mm² inside PVCconduits of 16mm
diameter, including junction boxes 6880
with covers insulating screw cap connectors.
1.4 NO 8
EXTRA OVER LIGHT POINTS FOR (TYPE LEGRAND 0.01
1.5 DÉCOR OR NO 0
EQUIVALENT)
single way single switch, NO 4 250.01 1000
two way switch, NO 6 350.01 2100
double way double switch, NO 16 500.01 8000
2 SOCKET OUTLET POINTS NO 0.01 0
10-16A/1P socket outlet points fed through PVC insulated 500.01
conductors of 3x2.5 mm² inside PVC conduits of 16mm
diameter including junction boxes with covers,and insulating 6000
screw cap connectors all for flush mounting .
2.1 NO 12
20A/1P socket outlet points fed through PVC insulated 450.01
conductors of 3x4
mm² inside PVC conduits of 32mm diameter including 2700
junction boxes with covers,and insulating screw cap
2.2 connectors all for flush mounting . NO 6
3.0 TELEPHONE POINTS NO 0.01 0
Only conduits of 19mm diameter including junction boxes 364.01
3.1 with covers etc. NO 0 0
as per ETC
4 TV POINTS NO 364.01 0
Roof condicuit of 3x2.5mm²bare copper tabe including fixing 800.01
4.1 brackets and NO 16 12800
all accessories.
1x35mm² bare copper down conducter insed PVC 200.01
condit of 2.5mm²
4.2 NO 4 800
diameter bonded to roof tabe inculding fixing accessaries.
5 supply and fix water heaterof 50lit to use all works to need NO 6 650.01
3900
matrials.
6 wall light fitings NO 8 509.61 4077
7 celling light NO 4 262.09 1048
8 4x18w florecent NO 16 800.01 12800
9 graund light fiting NO 0.01 0
10 bill switch NO 8 160.01 1280
SUM TOTAL 0.01 68,886.14
