COMA IMPORT & E

SOAP & DETERGENT MANU

PAYROLL SHEET FOR THE MON

NO Name of Employee Basic Workin Salary of the pension by Gross

Salary g day month employer Salary
11%

1 ERMIAS BELAY 6522.06 30 6,522.06 6,522.06

2 NATNAEL GIRMA 3,633.00 27 3,269.70 399.63 3,269.70
3 NEGATU WENDMU 3,633.00 28 3,390.80 399.63 3,390.80
4 YABEBAL KEFIALEW 3,633.00 30 3,633.00 399.63 3,633.00
5 HAILEEYESUS DESTAW 3,633.00 30 3,633.00 399.63 3,633.00
6 TEKALIGN ABREHAM 3,633.00 25 3,027.50 399.63 3,027.50
7 ZAKIR ESSA 3,633.00 21 2,543.10 399.63 2,543.10
SUB TOTAL 28,320.06 191.00 26,019.16 2,397.78 26,019.16

PREPARED BY --------------------------------
 COMA IMPORT & EXPORT PLC
DETERGENT MANUFACTURING PLANT
HEET FOR THE MONTH OF OCTOBER_2024
Pension by
TAXABLE Income Total Total
employee SUBSIDY CAFÉ LOAN
INCOME Tax pension Deduction
7%

6,522.06 1,065.52 0.00 0.00 0.00 1,065.52

3,269.70 351.44 254.31 653.94 552.00 1,156.00 1,761.75
3,390.80 375.66 254.31 653.94 552.00 1,071.00 1,700.97
3,633.00 424.10 254.31 653.94 600.00 1,361.00 2,039.41
3,633.00 424.10 254.31 653.94 624.00 754.00 1,432.41
3,027.50 311.63 254.31 653.94 528.00 1,099.00 1,664.94
2,543.10 238.96 254.31 653.94 432.00 604.00 1,097.28
26,019.16 3,191.41 1,525.86 3,923.64 3,288.00 6,045.00 10,762.27

APPROVED BY ------------------------------

3,499.99
 Net
Signature
Salary

5,456.55
1,507.95
1,689.83
1,593.59
2,200.59
1,362.57
1,445.82
15,256.90
 CO
SOAP & DE
PAYROLL SHEE

pension by
NO Name of Employee Working Salary of the
Basic Salary employer
day month
11%

1 ABEBECH DEME 3,782.00 30.00 3,782.00 416.02

2 ADANECH TESEMA 3,782.00 30.00 3,782.00 416.02
3 ADANECH W/EYESUS 3,782.00 30.00 3,782.00 416.02
4 ALEM BEDADA 3,782.00 28.00 3,529.87 416.02
5 ALEWUYA MOHAMME 5,600.00 30.00 5,600.00 616.00
6 AMERIYA SEMAN 3,782.00 30.00 3,782.00 416.02
7 ASSEFA KIBEB 3,782.00 30.00 3,782.00 416.02
8 BITEWUSH TILAHUN 6,875.00 30.00 6,875.00 756.25
9 DANIEL LEMI 6,875.00 30.00 6,875.00 756.25
10 DIBABE DEGEFA 3,782.00 29.00 3,655.93 416.02
11 EMEBET TOLOSSA 3,782.00 30.00 3,782.00 416.02
12 EMENASH DERBE 3,782.00 30.00 3,782.00 416.02
13 ETENESH NEGASH 3,782.00 30.00 3,782.00 416.02
14 FANTA WEDAJE 3,782.00 30.00 3,782.00 416.02
15 FATUMA YASIN 3,782.00 30.00 3,782.00 416.02
16 KIBRNESH DESALEGN 3,782.00 29.00 3,655.93 416.02
17 LETA KUMERA 5,500.00 30.00 5,500.00 605.00
18 MEAZA GETNET 3,782.00 29.00 3,655.93 416.02
19 MELKAM ADANE 3,782.00 30.00 3,782.00 416.02
20 MIMI TESHOME 3,782.00 30.00 3,782.00 416.02
21 SHEGITU TEBISO 3,782.00 30.00 3,782.00 416.02
22 TESFANESH LEGESSE 3,782.00 29.00 3,655.93 416.02
23 TEYIBA ADEM 3,782.00 30.00 3,782.00 416.02
24 WEYNSHET SEBOKA 3,782.00 30.00 3,782.00 416.02
25 YALEMWORK WINETU 3,782.00 30.00 3,782.00 416.02
26 YENATFENTA BIRE 3,782.00 30.00 3,782.00 416.02
27 YESHAREG DINEGDE 3,782.00 30.00 3,782.00 416.02
28 ZENEBECH MARKOS 3,782.00 30.00 3,782.00 416.02
29 ZERFE TULU 3,782.00 29.00 3,655.93 416.02
SUB TOTAL 119,400.00 863.00 118,517.53 13,134.00

PREPARED BY -------------------------------- checked by

 COMA IMPORT & EXPORT PLC
SOAP & DETERGENT MANUFACTURING PLANT
PAYROLL SHEET FOR THE MONTH OF NOVEMBER_2024

Gross TAXABLE Income Pension by Total

SUBSIDY
Salary INCOME Tax employee 7% pension

3,782.00 3,782.00 453.90 264.74 680.76 624.00

3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,529.87 3,529.87 403.47 264.74 680.76 456.00
5,600.00 5,600.00 835.00 392.00 1,008.00 624.00
3,782.00 3,782.00 453.90 264.74 680.76 624.00
3,782.00 3,782.00 453.90 264.74 680.76 624.00
6,875.00 6,875.00 1,153.75 481.25 1,237.50 576.00
6,875.00 6,875.00 1,153.75 481.25 1,237.50 576.00
3,655.93 3,655.93 428.69 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 624.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 576.00
3,655.93 3,655.93 428.69 264.74 680.76 600.00
5,500.00 5,500.00 810.00 385.00 990.00 624.00
3,655.93 3,655.93 428.69 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 504.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,655.93 3,655.93 428.69 264.74 680.76 528.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
 3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 576.00
3,782.00 3,782.00 453.90 264.74 680.76 600.00
3,782.00 3,782.00 453.90 264.74 680.76 624.00
3,655.93 3,655.93 428.69 264.74 680.76 600.00
118,517.53 118,517.53 15,123.51 8,358.00 21,492.00 17,160.00

checked by ----------------- APPROVED BY ------------------------------

20,448.00
20,448.00
0.00
CAFÉ SOCIAL Total
Net Salary
LOAN COMITEE Deduction

12.00 70.00 800.64 2,981.36

34.00 0.00 752.64 3,029.36
80.00 70.00 868.64 2,913.36
130.00 70.00 868.21 2,661.65
0.00 70.00 1,297.00 4,303.00
139.00 0.00 857.64 2,924.36
1,526.00 70.00 2,314.64 1,467.36
106.00 70.00 1,811.00 5,064.00
0.00 70.00 1,705.00 5,170.00
184.00 70.00 947.43 2,708.51
122.00 70.00 910.64 2,871.36
239.00 0.00 957.64 2,824.36
104.00 70.00 892.64 2,889.36
125.00 0.00 843.64 2,938.36
0.00 0.00 718.64 3,063.36
0.00 0.00 693.43 2,962.51
0.00 0.00 1,195.00 4,305.00
20.00 0.00 713.43 2,942.51
27.00 70.00 815.64 2,966.36
21.00 0.00 739.64 3,042.36
54.00 70.00 842.64 2,939.36
143.00 70.00 906.43 2,749.51
0.00 0.00 718.64 3,063.36
 0.00 70.00 788.64 2,993.36
52.00 70.00 840.64 2,941.36
0.00 0.00 718.64 3,063.36
60.00 70.00 848.64 2,933.36
0.00 70.00 788.64 2,993.36
146.00 0.00 839.43 2,816.51
3,324.00 1,190.00 27,995.51 90,522.03

860.00

9,369.00
9,369.00
0.00 0.00
NO Name of Employee Basic Workin Salary of the OT
Salary g day month

1 TESEMA BEZABIH 12,000.00 30.00 12,000.00 0.00

2 MEAZA NIGUSSIE 10,000.00 30.00 10,000.00 0.00
3 GATANEH KASSA 65,675.00 30.00 65,675.00 0.00
4 GEREMEW WOLDE 52,520.00 30.00 52,520.00 0.00
1 ALEMAYEHU ANBESU 16,500.00 30.00 16,500.00 0.00
2 EBRAHIM DAWID 12,000.00 19.00 7,600.00 0.00
3 KETEMA HAILU 16,500.00 30.00 16,500.00 0.00
4 TOLOSA NEGAO 10,000.00 30.00 10,000.00 0.00
5 ESRAEL EMIRU 10,000.00 30.00 10,000.00 0.00
6 BISRAT DRES 9,625.00 30.00 9,625.00 0.00
1 ELSABETH YENENEH 9,625.00 30.00 9,625.00 0.00
2 MEKONNEN DAMTEW 30,100.00 30.00 30,100.00 0.00
1 GETAHUN TADESSE 22,000.00 30.00 22,000.00 0.00
1 ADDISU AYELE 20,300.00 30.00 20,300.00 0.00
2 ANDUALEM YEGEREM 10,000.00 30.00 10,000.00 0.00
1 HAILU ABEBE 30,420.00 30.00 30,420.00 0.00
2 KIBEBEW GIRMA 49,850.00 30.00 49,850.00 0.00
3 ELSABET MENGIST 5,500.00 30.00 5,500.00 0.00
4 H/MARIAM TESEMA 14,000.00 30.00 14,000.00 0.00
1 HAWAZ TADESE 30,100.00 30.00 30,100.00 0.00
2 EBRAHIM ALI 39,260.00 30.00 39,260.00 0.00
3 WULETAW NECHO 12,000.00 30.00 12,000.00 0.00
4 HALE SISAY 11,206.90 30.00 11,206.90 0.00
5 GETISH ALEBEL 8,007.94 30.00 8,007.94 0.00
6 TENSAYE MENGAW 8,007.94 30.00 8,007.94 0.00
7 MAMARU WALE 8,007.94 30.00 8,007.94 0.00
8 YITAYAL TEMESGEN 8,007.94 30.00 8,007.94 0.00
9 AGUAGUASH W/AMANU 4,800.00 30.00 4,800.00 0.00
10 BIRTUKAN MOSU 3,782.00 30.00 3,782.00 1,359.16
11 GIZACHEW AYELE 6,650.00 30.00 6,650.00 0.00
12 DESTA SHEWAKENA 8,250.00 30.00 8,250.00 0.00
13 MASRESHA TILAHUN 3,782.00 30.00 3,782.00 0.00
14 ABEL TADESSE 7,257.35 30.00 7,257.35 4,422.45
15 HAYMANOT MELKAMU 3,782.00 30.00 3,782.00 0.00
16 TAMRYE DESE 3,782.00 30.00 3,782.00 0.00
17 FIKADU WUBE 5,600.00 30.00 5,600.00 0.00
18 ALEMITU REKITA 3,782.00 30.00 3,782.00 0.00
1 FANTAYE SIRAW 14,000.00 30.00 14,000.00 0.00
2 YESEWLIK ABEBAW 10,000.00 30.00 10,000.00 0.00

PREPARED BY -------------------------------- checked by -------------

 COMA IMPORT & EXPORT PLC
SOAP & DETERGENT MANUFACTURING PLAN
PAYROLL SHEET FOR THE MONTH OF NOVEMBE
TAXABLE Transport & PER-DIEM pension by Gross
ALLWANCE non taxable employer Salary
allowance 11%

1,320.00 12,000.00
1,100.00 10,000.00
2,000.00 7,224.25 67,675.00
5,777.20 52,520.00
1,815.00 16,500.00
1,320.00 7,600.00
1,815.00 16,500.00
1,100.00 10,000.00
1,100.00 10,000.00
1,058.75 9,625.00
1,058.75 9,625.00
0.00 3,311.00 30,100.00
1,300.00 1,300.00 2,420.00 24,600.00
0.00 2,233.00 20,300.00
0.00 1,100.00 10,000.00
1,300.00 2,200.00 3,500.00 3,346.20 37,420.00
5,800.00 2,200.00 8,000.00 5,483.50 65,850.00
0.00 605.00 5,500.00
0.00 1,540.00 14,000.00
300.00 2,200.00 2,500.00 3,311.00 35,100.00
800.00 2,200.00 3,000.00 4,318.60 45,260.00
0.00 1,320.00 12,000.00
2,000.00 2,000.00 1,232.76 15,206.90
2,000.00 2,000.00 880.87 12,007.94
2,000.00 2,000.00 880.87 12,007.94
2,000.00 2,000.00 880.87 12,007.94
2,000.00 2,000.00 880.87 12,007.94
0.00 528.00 4,800.00
0.00 416.02 5,141.16
 0.00 731.50 6,650.00
1,000.00 1,000.00 907.50 10,250.00
0.00 416.02 3,782.00
800.00 1,800.00 2,600.00 798.31 16,879.80
0.00 416.02 3,782.00
0.00 416.02 3,782.00
0.00 616.00 5,600.00
0.00 416.02 3,782.00
1,540.00 14,000.00
1,100.00 10,000.00

APPROVED BY ------------------------------
 PORT & EXPORT PLC
ENT MANUFACTURING PLANT
THE MONTH OF NOVEMBER 2024
TAXABLE Income Pension by Total pension LOAN
INCOME Tax employee
7%

12,000.00 2,700.00 840.00 2,160.00

10,000.00 2,045.00 700.00 1,800.00
67,675.00 22,186.25 4,597.25 11,821.50
52,520.00 16,882.00 3,676.40 9,453.60 5,000.00
16,500.00 4,275.00 1,155.00 2,970.00
7,600.00 1,335.00 840.00 2,160.00
16,500.00 4,275.00 1,155.00 2,970.00 1,666.67
10,000.00 2,045.00 700.00 1,800.00
10,000.00 2,045.00 700.00 1,800.00
9,625.00 1,932.50 673.75 1,732.50
9,625.00 1,932.50 673.75 1,732.50
30,100.00 9,035.00 2,107.00 5,418.00 2,500.00
22,000.00 6,200.00 1,540.00 3,960.00
20,300.00 5,605.00 1,421.00 3,654.00
10,000.00 2,045.00 700.00 1,800.00
31,720.00 9,602.00 2,129.40 5,475.60
55,650.00 17,977.50 3,489.50 8,973.00
5,500.00 810.00 385.00 990.00
14,000.00 3,400.00 980.00 2,520.00 2,500.00
30,400.00 9,140.00 2,107.00 5,418.00
40,060.00 12,521.00 2,748.20 7,066.80
12,000.00 2,700.00 840.00 2,160.00
11,206.90 2,422.42 784.48 2,017.24
8,007.94 1,447.38 560.56 1,441.43
8,007.94 1,447.38 560.56 1,441.43
8,007.94 1,447.38 560.56 1,441.43
8,007.94 1,447.38 560.56 1,441.43
4,800.00 657.50 336.00 864.00
5,141.16 725.73 264.74 680.76 416.67
 6,650.00 1,097.50 465.50 1,197.00
8,250.00 1,520.00 577.50 1,485.00
3,782.00 453.90 264.74 680.76
12,479.80 2,867.93 508.01 1,306.32
3,782.00 453.90 264.74 680.76
3,782.00 453.90 264.74 680.76
5,600.00 835.00 392.00 1,008.00
3,782.00 453.90 264.74 680.76
14,000.00 3,400.00 980.00 2,520.00
10,000.00 2,045.00 700.00 1,800.00

----------------------------

54,332.00

11,083.30
1,416.70

45.00 39.13
60.00 52.17
91.30
13.70
105.00
SUBSIDY CAFÉ LOAN SOCIAL Total Net
COMITEE Deduction Salary

0.00 0.00 100.00 3,640.00 8,360.00

0.00 0.00 70.00 2,815.00 7,185.00
528.00 651.00 150.00 27,584.50 40,090.50
550.00 0.00 0.00 25,558.40 26,961.60
528.00 0.00 100.00 5,530.00 10,970.00
220.00 0.00 0.00 2,175.00 5,425.00
550.00 1,085.00 100.00 8,281.67 8,218.33
600.00 257.00 70.00 3,072.00 6,928.00
600.00 0.00 70.00 2,815.00 7,185.00
624.00 1,627.00 0.00 4,233.25 5,391.75
624.00 0.00 70.00 2,676.25 6,948.75
572.00 0.00 150.00 13,792.00 16,308.00
550.00 0.00 100.00 7,840.00 16,760.00
572.00 0.00 100.00 7,126.00 13,174.00
0.00 0.00 70.00 2,815.00 7,185.00
0.00 0.00 150.00 11,881.40 25,538.60
374.00 0.00 150.00 21,617.00 44,233.00
624.00 0.00 0.00 1,195.00 4,305.00
0.00 0.00 100.00 6,980.00 7,020.00
572.00 390.00 150.00 11,787.00 23,313.00
528.00 1,589.00 150.00 17,008.20 28,251.80
0.00 0.00 100.00 3,640.00 8,360.00
572.00 0.00 0.00 3,206.90 12,000.00
624.00 476.00 0.00 2,483.94 9,524.00
624.00 153.00 0.00 2,160.94 9,847.00
624.00 536.00 0.00 2,543.94 9,464.00
624.00 55.00 0.00 2,062.94 9,945.00
552.00 160.00 70.00 1,223.50 3,576.50
600.00 47.00 70.00 1,524.14 3,617.02
 0.00 0.00 70.00 1,633.00 5,017.00
528.00 0.00 70.00 2,167.50 8,082.50
552.00 101.00 70.00 889.64 2,892.36
240.00 0.00 70.00 3,445.94 13,433.85
576.00 0.00 70.00 788.64 2,993.36
576.00 0.00 70.00 788.64 2,993.36
576.00 0.00 70.00 1,297.00 4,303.00
600.00 0.00 70.00 788.64 2,993.36
198.00 0.00 100.00 4,480.00 9,520.00
456.00 250.00 70.00 3,065.00 6,935.00

#REF!
17,138.00 7,377.00
#REF! #REF!

54,332.00
#REF!
NO Name of Employee DATE OF GROSS Net Salary TAXABLE PER-DIEM
1 TESEMA BEZABIH 12,000.00 8,460.00 ALLWANCE
2 MEAZA NIGUSSIE 10,000.00 7,255.00
3 GATANEH KASSA 65,675.00 39,591.50 2,000.00
4 GEREMEW WOLDE 52,520.00 31,961.60
5 ALEMAYEHU ANBESU 16,500.00 11,070.00
6 KETEMA HAILU 16,500.00 11,070.00
7 TOLOSA NEGAO 10,000.00 7,255.00
8 ESRAEL EMIRU 10,000.00 7,255.00
9 BISRAT DRES 9,625.00 7,018.75
10 ELSABETH YENENEH 9,625.00 7,018.75
11 MEKONNEN DAMTEW 30,100.00 18,958.00
12 GETAHUN TADESSE 22,000.00 14,260.00 1,300.00
13 ADDISU AYELE 20,300.00 13,274.00
14 ANDUALEM YEGEREM 10,000.00 7,255.00
15 HAILU ABEBE 30,420.00 20,529.00 3,500.00
16 ELSABET MENGIST 5,500.00 4,305.00
17 H/MARIAM TESEMA 14,000.00 9,620.00
18 HAWAZ TADESE 30,100.00 18,958.00 2,500.00
19 EBRAHIM ALI 39,260.00 24,270.80 3,000.00
20 WULETAW NECHO 12,000.00 8,460.00
21 HALE SISAY 11,206.90 8,000.00 2,000.00
22 GETISH ALEBEL 8,007.94 6,000.00 2,000.00
23 TENSAYE MENGAW 8,007.94 6,000.00 2,000.00
24 MAMARU WALE 8,007.94 6,000.00 2,000.00
25 YITAYAL TEMESGEN 8,007.94 6,000.00 2,000.00
26 AGUAGUASH W/AMANUEL 4,800.00 3,806.50
27 BIRTUKAN MOSU 3,782.00 3,063.36
28 GIZACHEW AYELE 6,650.00 5,087.00 18,000.00
29 DESTA SHEWAKENA 8,250.00 6,152.50 1,000.00
30 MASRESHA TILAHUN 3,782.00 3,063.36
31 ABEL TADESSE 7,257.35 5,500.00 2,600.00 1,950.00
32 HAYMANOT MELKAMU 3,782.00 3,063.36
33 TAMRYE DESE 3,782.00 3,063.36
34 FIKADU WUBE 5,600.00 4,373.00 9,000.00
35 ERMIAS BELAY 6,522.06 5,456.55
36 ALEMITU REKITA 3,782.00 3,063.36
37 FANTAYE SIRAW 14,000.00 9,620.00
38 YESEWLIK ABEBAW 10,000.00 7,255.00
39 ABEBECH DEME 3,782.00 3,063.36
40 ADANECH TESEMA 3,782.00 3,063.36
41 ADANECH W/EYESUS 3,782.00 3,063.36
42 ALEM BEDADA 3,782.00 3,063.36
43 ALEWUYA MOHAMMED 5,600.00 4,373.00
44 AMERIYA SEMAN 3,782.00 3,063.36
45 ASSEFA KIBEB 3,782.00 3,063.36
46 BITEWUSH TILAHUN 6,875.00 5,240.00
47 DANIEL LEMI 6,875.00 5,240.00
48 DIBABE DEGEFA 3,782.00 3,063.36
49 EMEBET TOLOSSA 3,782.00 3,063.36
50 EMENASH DERBE 3,782.00 3,063.36
51 ETENESH NEGASH 3,782.00 3,063.36
52 FANTA WEDAJE 3,782.00 3,063.36
53 FATUMA YASIN 3,782.00 3,063.36
54 KIBRNESH DESALEGN 3,782.00 3,063.36
55 LETA KUMERA 5,500.00 4,305.00
56 MEAZA GETNET 3,782.00 3,063.36
57 MELKAM ADANE 3,782.00 3,063.36
58 MIMI TESHOME 3,782.00 3,063.36
59 SHEGITU TEBISO 3,782.00 3,063.36
60 TESFANESH LEGESSE 3,782.00 3,063.36
61 TEYIBA ADEM 3,782.00 3,063.36
62 WEYNSHET SEBOKA 3,782.00 3,063.36
63 YALEMWORK WINETU 3,782.00 3,063.36
64 YENATFENTA BIRE 3,782.00 3,063.36
65 YESHAREG DINEGDE 3,782.00 3,063.36
66 ZENEBECH MARKOS 3,782.00 3,063.36
67 ZERFE TULU 3,782.00 3,063.36
68 NATNAEL GIRMA 3,633.00 2,954.59
69 NEGATU WENDMU 3,633.00 2,954.59
70 YABEBAL KEFIALEW 3,633.00 2,954.59
71 HAILEEYESUS DESTAW 3,633.00 2,954.59
72 ZAKIR ESSA 3,633.00 2,954.59
TOTAL 688,918.07 482,927.70 25,900.00 28,950.00
TOTAL

8,460.00
7,255.00
41,591.50
31,961.60
11,070.00
11,070.00
7,255.00
7,255.00
7,018.75
7,018.75
18,958.00
15,560.00
13,274.00
7,255.00
24,029.00
4,305.00
9,620.00
21,458.00
27,270.80
8,460.00
10,000.00
8,000.00
8,000.00
8,000.00
8,000.00
3,806.50
3,063.36
23,087.00
7,152.50
3,063.36
10,050.00
3,063.36
3,063.36
13,373.00
5,456.55
3,063.36
9,620.00
 7,255.00
3,063.36
3,063.36
3,063.36
3,063.36
4,373.00
3,063.36
3,063.36
5,240.00
5,240.00
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
4,305.00
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
3,063.36
2,954.59
2,954.59
2,954.59
2,954.59
2,954.59
537,777.70