Scribd
Upload
18 views8 pages

Arx PP

Uploaded by

sheikhmbilalraza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
18 views8 pages

Arx PP

Uploaded by

sheikhmbilalraza
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

Size 167 Sqft

Price 4,529,719
Discount 15% 679,458
Discounted Price 3,850,261
30% Down Payment 577,539
10% On possession 48,128
60 Month Instalments 53,743
Balance Amount 3,224,594
Size
Price
50% Down Payment
15% Rental Per Year
Rental Per Monh
5% On possession
60 Month Instalments
Balance Amount
Instalment after rental Adjustment for 36 Months
Instalments after 37th month till 60th Month
167 Sqft
25,297,190
12,648,595
1,897,289
158,107
1,264,860
189,729
11,383,736
31,621
189,729
Size
Price
50% Down Payment
15% Rental Per Year
Rental Per Monh
5% On possession
60 Month Instalments
Balance Amount
Rental After Instalment adjustment
Instalments after 37th month till 60th Month
Rental Income income in 3 years
Price of Unit After Rental Income
167 Sqft
25,297,190
18,972,893
2,845,934
237,161
1,264,860
84,324
5,059,438
152,837
84,324
5,502,139
19,795,051
Size
Price
95% Down Payment
15% Rental Per Year
Rental Per Monh
5% On possession
Rental Income in 3 Years
Price of Unit After Rental Income
167 Sqft
25,297,190
24,032,331
3,604,850
300,404
1,264,860
10,814,549
13,217,782

You might also like