Training Module (2)
Training Module (2)
ExcelMaestros 2024
in Excel
5)
2 Formula Name Manager
3 Data Data Validation Number of Years
Names 835.415
et Misses
Company A
Company A
Company B
Company C
Company D
Company A
Company B
Company C
Company D
Millions
Q4 Annual Growth Common Size Sparkline
33.275 116.03 10.0% 13.9%
53.24 185.64 22.2%
100 265.50 31.8%
20 268.25 32.1%
835.42 100.00%
Q1 Sales
116.03
268.25
185.64
265.50
ompany A
ompany B
ompany C
ompany D
ompany A
ompany B
ompany C
ompany D
D
any D Industry
Q2 Q3 Q4 Annual
23.70% 26.07% 28.68% 100.00%
23.70% 26.07% 28.68% 100.00%
20.72% 22.79% 37.66% 100.00%
30.75% 33.83% 7.46% 100.00%
Years
1901 5
1906
1911
1916
1921
1926
1931
1936
1941
1946
1951
1956
1961
1966
1971
1976
1981
1986
1991
1996
2001
2006
2011
2016
EEID Full Name Job Title Department
E00005 Riley Washingt Director Sales
E00013 Elena Vang Analyst Finance
E00013 Raelynn Ma Sr. Analyst Finance
E00022 Elena Her Account Representative Sales
E00023 Gabriel Joseph Director Engineering
E00034 Caroline HerrerSr. Manger Marketing
E00035 Lillian GonzalesCloud Infrastructure Architect IT
E00044 Scarlett JenkinsVice President IT
E00078 Eva Garcia HRIS Analyst Human Resourc
E00085 Isla Wong Vice President Accounting
E00085 Mason Watson Sr. Manger IT
E00089 Sofia Yoon Sr. Manger Human Resourc
E00091 Emilia Chu Analyst II Finance
E00096 Peyton Cruz Development Engineer Engineering
E00099 Brooklyn SalazaIT Systems Architect IT
E00102 Riley Rojas Network Architect IT
E00075 Robi Unemployed N/A
Business Unit Gender Ethnicity Age Hire Date
Speciality Products Female Caucasian 39 4/29/2007
Corporate Female Asian 52 2/19/2019
Speciality Products Female Asian 33 10/8/2015
Manufacturing Female Asian 62 9/17/2006
Manufacturing Male Caucasian 52 10/28/2006
Manufacturing Female Latino 45 8/19/2004
Manufacturing Female Latino 43 3/13/2009
Research & Development Female Caucasian 53 11/9/2011
Corporate Female Latino 31 4/11/2021
Corporate Female Asian 56 3/16/2014
Corporate Male Caucasian 46 9/14/2004
Research & Development Female Asian 37 1/17/2011
Manufacturing Female Asian 48 6/24/2003
Manufacturing Female Latino 30 5/26/2016
Manufacturing Female Latino 44 3/1/2011
Speciality Products Female Latino 36 1/21/2021
N/A Male Asian 27 N/A
Formula $322,222
Function $322,222
Annual SalaryBonus % Country City Rank
$171,487 23% United States Phoenix 4
$55,859 0% China Beijing 15
$94,876 0% United States Miami 8
$64,669 0% China Chongqing 13
$187,992 28% United States Miami 3
$121,065 15% Brazil Rio de Janerio 7
$62,335 0% Brazil Manaus 14
$198,473 32% United States Miami 1
$72,235 0% Brazil Manaus 12
$190,815 40% United States Austin 2
$130,274 11% United States Chicago 6
$131,353 11% China Shanghai 5
$55,760 0% United States Austin 16
$91,134 0% Brazil Sao Paulo 9
$82,462 0% United States Austin 11
$90,333 0% Brazil Rio de Janerio 10
N/A N/A Bangladesh Dhaka
Manually
Systematic
IF
SUM $1,801,122 Winner
AVERAGE $112,570 Looser
COUNT 16 Looser
COUNTBLANK 0 Looser
MIN $55,760 Winner
MAX $198,473 Winner
RANK Looser
IF Looser Winner
COUNTA 17 Looser
LARGE $198,473 Winner
SMALL $62,335 Winner
Winner
Looser
Looser
Looser
Looser
Winner
EEID Full Name Job Title Department Business UnitGender
E00145 Alexander Rive Sr. Analyst Sales Speciality Prod Female
E00145 Kinsley Dixon Analyst Accounting Speciality Prod Male
E00153 Claire Jones Field Engineer Engineering Corporate Male
E00154 Wyatt Chin Vice President Engineering Corporate Female
E00156 Madelyn Scott Sr. Manger IT Manufacturing Female
E00161 Ryan Ha Vice President Marketing Speciality Prod Female
E00163 Bella Powell Director Finance Manufacturing Female
E00170 Hannah Nelson Sr. Analyst Marketing Research & De Male
E00170 Claire Adams Director Sales Manufacturing Female
E00178 Harper AlexandSr. Analyst Sales Corporate Male
E00181 Genesis Hu Sr. Analyst Marketing Research & De Male
E00184 Kayden Ortega Analyst Accounting Research & De Female
E00187 Miles Mehta Director Finance Research & De Female
E00203 Julia Doan Business PartneHuman ResourcManufacturing Female
E00206 Theodore Xi Manager Finance Speciality Prod Female
E00207 Hailey Lai Vice President Human ResourcManufacturing Male
E00218 David Desai Vice President Sales Corporate Female
E00225 Angel Delgado Director Finance Speciality Prod Male
E00233 Brooklyn ReyesService Desk AnIT Corporate Male
E00245 Benjamin DelgaTest Engineer Engineering Corporate Male
Fail <40
Pass >40
Distinction >60
Ethnicity Age Hire Date Annual SalaryBonus %
Caucasian 35 9/7/2019 $70,992 0%
Asian 47 11/22/2016 $253,249 31%
Latino 64 9/28/1992 $70,778 0%
Asian 46 1/15/2002 $86,510 0%
Asian 52 7/23/2012 $187,048 32%
Asian 53 9/7/2017 $46,727 0%
Latino 36 12/19/2019 $91,954 0%
Latino 58 4/27/2009 $76,802 0%
Caucasian 28 5/25/2019 $45,819 0%
Asian 60 1/27/2007 $234,311 37%
Asian 64 5/2/1996 $189,933 23%
Caucasian 46 1/9/2002 $148,035 14%
Black 65 3/4/2002 $175,837 20%
Black 61 8/19/1997 $159,567 28%
Caucasian 26 10/14/2019 $79,356 0%
Latino 58 4/19/2010 $56,350 0%
Caucasian 39 3/12/2019 $62,644 0%
Asian 43 6/7/2004 $246,231 31%
Latino 31 8/10/2017 $156,931 28%
Asian 52 10/5/2009 $122,890 7%
N/A
0
10
20
30
40
50
60
70
en art
in
Al Wi ez
lis lli
on am
Ja s
co Leu
b ng
El C
oi he
se n
g
Co Ly Gr
nn la iffi
or Alv n
Sc Si are
ar mm z
le
tt on
Ku s
m
So a
fi r
Le Ell a
on a J Vu
ar en
do kin
M Ma s
ile rt
Et s M in
H ha eh
ad n ta
le
y Me
Ch Gu ht
ris er a
t i re
Ev an ro
a F
F o
Ai ig ng
de ue
r
Jo n B oa
sh ry
ua an
J t
Sa Ja uar
nt xon ez
ia T
Sa go ran
m fM
Pe a
ne nt oua
lo ha
N pe A
ic
ho Gu ...
la er
s
B .. .
Line Chart
Al Jac ro
ex k ok
an C s
de he
R r ng
G J
ab om am
rie an es
lla Ya
S J n
Column Chart
$300,000
$250,000
$200,000
$150,000
$100,000
$50,000
$0
r u s in ta ta ro g a t z n a s ro s g s g n y
ez s g g n ez s a n e k e
in iam un en riffi ar on m a V kin rt eh eh re on ero ya ar Tra ou am re oo en m an so aile
t l e h v m u fi n a r F u r u M d r r h a Y n
ar il L C G Al m K o Je M M M ue n g B J n f A ue B C r J n oh l B r
M W on ob ise la Si tt S la do les an G tia Fi en ua axo go ha G as ck de a a J ue rte r
n s c
ah e li a lo y or rl
e El ar Mi th ley ris va id sh J tia nt pe ol Ja an om ell m Ca Pa
n yd Al J E L n ca n E d h E A Jo a o ch x R ri a
n
a Ja on S eo a C an m el Ni le ab
S
H C L H S a n A
S Pe G
Bar Chart
Manager
Director
Vice President
Chart
Al Jac ro
ex k ok
an C s
de he
R r ng
G J
ab om am
rie an es
lla Ya
Sa J o ng
m hn
ue so
Ca l B n
rt aile
Pa er R y
rk e
er ed
Cl Va
G
Vice President
ra ara ng
K
$0
ys
on an
Br g
Ad ow
a m Is n
Sa la
m E s La
an p i
th ino
a za
Jo F
s o
G hu ste
ab a r
r Ya
Ki iel ng
n Br
M sle oo
$200,000
ad y ks
is Co
on lli
n
R N s
G e
ia ael lson
nn yn
a n
W L
Em ill u
i
er am
y s
D
oa
n
$400,000
Bonus Amount
$600,000
Salaries
$800,00
Design Tab All Options
hart
$300,000
$250,000
$200,000
$150,000
$100,000
$50,000
$0
ez ung n
tin e riffi o
ar L G m
m
M on is
e i
o s g s g n y d g g n ai a r g s s n u s n ah
l lis Elo o rS
er ok en m e an so ile ee an an ow L oz ste an ok llin lso n L am oa n A nn
ro h a Y n a R V K Br sla pin Fo Y ro Co e n illi D an o
B C r J n Joh l B er er ra I s a a B N ly y H C
s ck e a
d a u
e rt k la on
r E h hu iel ey on ae W er
Ja n om ell m Ca a C ys t s r sl s R a m
x a R ri S a P
ra am n Jo ab in di n E
d ma G K Ma ia
n
le ab G A a G
A G S
Salaries
00 $800,000 $1,000,000 $1,200,000
Salaries
Annual Salary
00
00
00
00
00
00
$0
ez ung n ns Vu tin ta ng nt an s ks es on eed ang ai er s n s
it n e ri ffi o a a r eh
Fo y a Tr a m
o o m ns a
L st ook l so iam
r R K l o e
ar L G
im
m fi
So do
M M n B on a A
d Br rJ
a
Jo
h r ra Is F
lB
r N ill
M on
i s e S an tia en x as e a rte l a h a e n W
lis Elo r is a h d ll t i so
r
na Et
h
hr Ai
d J t ol an rie Ca C
an
r
di nn
a
Al nno o C an ich x m G
ab a a
Co Le m N Al
e ab Sa M i
Sa G G
Annual Salary
ks n
so iam
s
oo el
N ill
n W
so a
di ann
i
G
EEID Full Name Job Title
E01242 Emery Doan Controls Engineer
E01123 Madison Nelson Director
E01193 Raelynn Lu Director
E01141 Gianna Williams Quality Engineer
E01167 Kinsley Collins Automation Engineer
E01258 Gabriel Brooks Network Engineer
E01232 Samantha Foster Vice President
E01125 Joshua Yang Network Engineer
E01263 Adam Espinoza Test Engineer
E01095 Isla Lai Vice President
E01070 Grayson Brown Vice President
E01064 Clara Kang Sr. Manger
E01091 Carter Reed Development Engineer
E01052 Parker Vang Analyst
E01249 Samuel Bailey Vice President
E01234 Jack Cheng Director
E01188 Alexander James Sr. Manger
E01118 Roman Yang Manager
E01132 Gabriella Johnson Computer Systems Manager
E01249 Penelope Guerrero Vice President
E01089 Nicholas Brooks Analyst II
E01116 Jaxon Tran Sr. Manger
E01111 Santiago f Moua Sr. Manger
E01194 Samantha Adams Test Engineer
E01075 Joshua Juarez Analyst II
E01132 Aiden Bryant Account Representative
E01221 Eva Figueroa Analyst II
E01090 Ethan Mehta Director
E01241 Hadley Guerrero Sr. Manger
E01225 Christian Fong Manager
E01262 Miles Mehta Manager
E01070 Leonardo Martin Manager
E01076 Sofia Vu Sr. Manger
E01194 Ella Jenkins Analyst II
E01238 Eloise Griffin Director
E01103 Lyla Alvarez IT Systems Architect
E01261 Connor Simmons Analyst II
E01148 Scarlett Kumar Systems Analyst
E01090 Jacob Cheng Quality Engineer
E01150 Allison Leung Sr. Analyst
E01209 Jayden Williams Manager
E01108 Hannah Martinez Manager
Annual Salary
$86,464 Mrs. Emery Doan Mrs.
$161,759 Mrs. Madison Nelson Mrs.
$153,628 Mrs. Raelynn Lu Mrs.
$95,786 Mrs. Gianna Williams Mrs.
$115,854 Mrs. Kinsley Collins Mrs.
$84,596 Mrs. Gabriel Brooks Mrs.
$220,937 Mrs. Samantha Foster Mrs.
$61,944 Mrs. Joshua Yang Mrs.
$60,055 Mrs. Adam Espinoza Mrs.
$225,558 Mrs. Isla Lai Mrs.
$249,870 Mrs. Grayson Brown Mrs.
$135,325 Mrs. Clara Kang Mrs.
$74,412 Mrs. Carter Reed Mrs.
$50,733 Mrs. Parker Vang Mrs.
$235,619 Mrs. Samuel Bailey Mrs.
$152,214 Mrs. Jack Cheng Mrs.
$131,179 Mrs. Alexander James Mrs.
$114,242 Mrs. Roman Yang Mrs.
$97,433 Mrs. Gabriella Johnson Mrs.
$208,415 Mrs. Penelope Guerrero Mrs.
$56,555 Mrs. Nicholas Brooks Mrs.
$151,027 Mrs. Jaxon Tran Mrs.
$145,093 Mrs. Santiago f Moua Mrs.
$61,773 Mrs. Samantha Adams Mrs.
$64,364 Mrs. Joshua Juarez Mrs.
$70,122 Mrs. Aiden Bryant Mrs.
$61,216 Mrs. Eva Figueroa Mrs.
$199,176 Mrs. Ethan Mehta Mrs.
$125,086 Mrs. Hadley Guerrero Mrs.
$109,850 Mrs. Christian Fong Mrs.
$106,437 Mrs. Miles Mehta Mrs.
$125,375 Mrs. Leonardo Martin Mrs.
$140,042 Mrs. Sofia Vu Mrs.
$61,026 Mrs. Ella Jenkins Mrs.
$153,271 Mrs. Eloise Griffin Mrs.
$73,955 Mrs. Lyla Alvarez Mrs.
$52,310 Mrs. Connor Simmons Mrs.
$47,032 Mrs. Scarlett Kumar Mrs.
$78,006 Mrs. Jacob Cheng Mrs.
$97,830 Mrs. Allison Leung Mrs.
$104,668 Mrs. Jayden Williams Mrs.
$127,626 Hannah Martinez Mrs.
Mrs.
Mrs.
First Name Full Name
Md. Md. Emery Doan
Md. Md. Madison Nelson
Md. Md. Raelynn Lu
Md. Md. Gianna Williams
Md. Md. Kinsley Collins
Md. Md. Gabriel Brooks
Md. Md. Samantha Foster
Md. Md. Joshua Yang
Md. Md. Adam Espinoza
Md. Md. Isla Lai
Md. Md. Grayson Brown
Md. Md. Clara Kang
Md. Md. Carter Reed
Md. Md. Parker Vang
Md. Md. Samuel Bailey
Md. Md. Jack Cheng
Md. Md. Alexander James
Md. Md. Roman Yang
Md. Md. Gabriella Johnson
Md. Md. Penelope Guerrero
Md. Md. Nicholas Brooks
Md. Md. Jaxon Tran
Md. Md. Santiago f Moua
Md. Md. Samantha Adams
Md. Md. Joshua Juarez
Md. Md. Aiden Bryant
Md. Md. Eva Figueroa
Md. Md. Ethan Mehta
Md. Md. Hadley Guerrero
Md. Md. Christian Fong
Md. Md. Miles Mehta
Md. Md. Leonardo Martin
Md. Md. Sofia Vu
Md. Md. Ella Jenkins
Md. Md. Eloise Griffin
Md. Md. Lyla Alvarez
Md. Md. Connor Simmons
Md. Md. Scarlett Kumar
Md. Md. Jacob Cheng
Md. Md. Allison Leung
Md. Md. Jayden Williams
Md. Md. Hannah Martinez
Designation Md. Emery Doan
Emery Doan--Controls Engineer Md. Madison Nelson
Madison Nelson--Director Md. Raelynn Lu
Raelynn Lu--Director Md. Gianna Williams
Gianna Williams--Quality Engineer Md. Kinsley Collins
Kinsley Collins--Automation Engineer Md. Gabriel Brooks
Gabriel Brooks--Network Engineer Md. Samantha Foster
Samantha Foster--Vice President Md. Joshua Yang
Joshua Yang--Network Engineer Md. Adam Espinoza
Adam Espinoza--Test Engineer Md. Isla Lai
Isla Lai--Vice President Md. Grayson Brown
Grayson Brown--Vice President Md. Clara Kang
Clara Kang--Sr. Manger Md. Carter Reed
Carter Reed--Development Engineer Md. Parker Vang
Parker Vang--Analyst Md. Samuel Bailey
Samuel Bailey--Vice President Md. Jack Cheng
Jack Cheng--Director Md. Alexander James
Alexander James--Sr. Manger Md. Roman Yang
Roman Yang--Manager Md. Gabriella Johnson
Gabriella Johnson--Computer Systems Manager Md. Penelope Guerrero
Penelope Guerrero--Vice President Md. Nicholas Brooks
Nicholas Brooks--Analyst II Md. Jaxon Tran
Jaxon Tran--Sr. Manger Md. Santiago f Moua
Santiago f Moua--Sr. Manger Md. Samantha Adams
Samantha Adams--Test Engineer Md. Joshua Juarez
Joshua Juarez--Analyst II Md. Aiden Bryant
Aiden Bryant--Account Representative Md. Eva Figueroa
Eva Figueroa--Analyst II Md. Ethan Mehta
Ethan Mehta--Director Md. Hadley Guerrero
Hadley Guerrero--Sr. Manger Md. Christian Fong
Christian Fong--Manager Md. Miles Mehta
Miles Mehta--Manager Md. Leonardo Martin
Leonardo Martin--Manager Md. Sofia Vu
Sofia Vu--Sr. Manger Md. Ella Jenkins
Ella Jenkins--Analyst II Md. Eloise Griffin
Eloise Griffin--Director Md. Lyla Alvarez
Lyla Alvarez--IT Systems Architect Md. Connor Simmons
Connor Simmons--Analyst II Md. Scarlett Kumar
Scarlett Kumar--Systems Analyst Md. Jacob Cheng
Jacob Cheng--Quality Engineer Md. Allison Leung
Allison Leung--Sr. Analyst Md. Jayden Williams
Jayden Williams--Manager Md. Hannah Martinez
Hannah Martinez--Manager
Age Age Age Salary
25 25 25 $86,464.00
27 27 27 $161,759.00
27 27 27 $153,628.00
27 27 27 $95,786.00
28 28 28 $115,854.00
29 29 29 $84,596.00
34 34 34 $220,937.00
34 34 34 $61,944.00
36 36 36 $60,055.00
37 37 37 $225,558.00
38 38 38 $249,870.00
39 39 39 $135,325.00
40 40 40 $74,412.00
40 40 40 $50,733.00
41 41 41 $235,619.00
42 42 42 $152,214.00
42 42 42 $131,179.00
42 42 42 $114,242.00
42 42 42 $97,433.00
43 43 43 $208,415.00
43 43 43 $56,555.00
45 45 45 $151,027.00
45 45 45 $145,093.00
45 45 45 $61,773.00
46 46 46 $64,364.00
47 47 47 $70,122.00
48 48 48 $61,216.00
49 49 49 $199,176.00
49 49 49 $125,086.00
49 49 49 $109,850.00
50 50 50 $106,437.00
51 51 51 $125,375.00
52 52 52 $140,042.00
52 52 52 $61,026.00
55 55 55 $153,271.00
55 55 55 $73,955.00
55 55 55 $52,310.00
55 55 55 $47,032.00
59 59 59 $78,006.00
62 62 62 $97,830.00
64 64 64 $104,668.00
65 65 65 $127,626.00
#N/A
39
$86,464.00 52
$161,759.00 33
$153,628.00 62
$95,786.00 52
$115,854.00 45
$84,596.00 43
$220,937.00 53
$61,944.00 31
$60,055.00 56
$225,558.00 46
$249,870.00 37
$135,325.00 48
$74,412.00 30
$50,733.00 44
$235,619.00 36
$152,214.00 29
$131,179.00 38
$114,242.00 64
$97,433.00 31
$208,415.00 58
$56,555.00 54
$151,027.00 61
$145,093.00 55
$61,773.00 58
$64,364.00 28
$70,122.00 39
$61,216.00 43
$199,176.00 46
$125,086.00 60
$109,850.00 65
$106,437.00 35
$125,375.00 61
$140,042.00 26
$61,026.00 46
$153,271.00 58
$73,955.00 64
$52,310.00 53
$47,032.00 52
$78,006.00 52
$97,830.00 47
$104,668.00 31
$127,626.00 36
#N/A 64
42
34
60
48
43
33
37
45
58
60
48
63
40
45
34
55
37
39
56
63
52
33
53
50
28
33
41
48
45
30
48
65
58
37
27
30
39
47
48
58
37
41
60
27
54
28
30
31
32
48
62
45
55
31
61
28
39
55
55
44
33
50
40
51
54
58
27
59
46
53
38
41
50
65
45
29
36
27
26
45
29
36
57
34
33
61
32
29
41
28
37
53
51
54
37
57
49
27
44
45
55
42
37
47
45
31
41
44
42
34
29
55
45
45
45
43
35
45
45
62
64
45
43
59
37
36
35
54
57
60
25
56
57
62
39
28
33
41
55
53
65
57
50
64
59
46
33
40
55
25
64
33
30
45
41
55
27
25
59
38
54
37
46
53
26
52
65
57
29
28
25
49
45
31
45
40
39
51
38
46
52
43
59
49
40
37
55
65
45
45
42
27
34
47
42
27
55
62
28
42
27
45
52
64
48
49
34
42
55
49
25
43
41
29
55
50
36
62
63
64
46
47
46
45
65
58
41
32
26
44
64
47
61
54
53
40
41
55
51
27
50
58
43
40
29
40
55
60
32
30
57
29
51
33
34
48
53
62
25
55
48
59
61
44
53
37
54
28
34
49
45
54
31
53
32
49
36
43
27
37
53
29
38
57
36
27
47
46
29
45
62
55
55
49
46
27
53
64
41
45
31
45
46
44
45
36
45
29
40
30
37
26
55
27
25
33
50
52
27
56
64
52
46
54
46
38
58
52
33
28
42
25
43
25
29
52
64
44
55
59
34
42
52
30
45
27
45
58
51
48
63
65
51
61
37
36
65
50
40
53
29
44
25
45
59
42
51
54
55
32
48
44
26
32
55
45
31
51
45
36
30
36
45
55
54
26
60
55
48
47
32
60
29
57
25
43
40
41
41
29
61
29
36
52
37
40
61
36
35
36
32
33
36
45
47
32
42
45
50
55
54
27
36
63
58
55
45
49
52
46
35
45
27
35
54
55
28
45
29
46
33
33
40
59
33
48
28
55
36
29
44
38
26
53
51
36
47
50
55
28
31
59
63
52
47
41
56
54
30
37
38
27
63
37
33
45
26
39
36
37
25
49
46
45
57
45
59
34
46
39
31
32
34
48
26
39
30
54
63
39
49
48
45
51
53
38
37
45
39
63
26
45
65
55
55
50
30
55
41
62
30
44
33
62
25
39
48
56
43
60
33
43
65
44
34
40
44
51
57
28
54
49
44
61
30
32
47
56
43
58
25
45
52
57
45
30
55
33
54
37
45
29
63
57
41
29
35
30
64
65
31
41
49
49
33
63
45
50
36
50
62
33
37
26
37
54
42
39
53
63
60
50
34
45
28
38
42
27
57
43
50
64
43
65
42
48
50
41
31
45
27
64
45
39
65
31
49
45
62
55
57
50
64
27
35
32
35
60
49
48
30
61
51
61
56
50
26
46
40
60
42
42
40
47
36
51
48
52
41
51
52
59
35
45
42
40
59
38
31
48
48
30
52
62
56
40
28
63
28
30
35
46
47
51
28
52
34
45
39
61
48
64
61
45
64
51
46
28
36
25
38
26
28
45
56
45
28
55
62
55
38
31
51
28
45
61
55
52
48
49
53
64
28
29
47
52
30
63
46
34
42
63
27
36
37
37
56
41
34
30
50
60
47
40
51
32
30
51
56
28
34
31
43
55
50
45
40
46
38
32
54
32
33
46
61
53
58
36
62
60
25
58
45
63
55
48
57
44
36
49
39
46
45
34
42
31
39
51
48
41
60
52
46
38
45
63
27
59
33
55
43
55
64
59
51
42
55
45
42
40
45
52
54
34
42
63
32
25
48
38
26
26
33
55
35
52
35
60
55
56
47
51
48
55
47
62
28
60
35
25
25
41
35
28
25
38
31
29
64
31
43
34
25
59
53
27
31
60
51
41
59
31
34
36
60
52
45
30
61
34
55
30
60
54
35
30
27
45
45
45
47
43
42
29
57
48
53
29
56
42
49
31
52
41
28
54
60
47
49
35
37
36
26
46
45
59
54
31
47
45
57
60
34
55
40
61
48
28
56
36
48
44
65
33
41
54
55
46
38
39
63
37
28
30
30
40
40
59
31
53
46
30
25
37
40
32
49
29
64
32
42
52
55
32
52
64
36
57
56
50
40
30
41
29
45
35
Full Name Job Title Annual Salary
Grayson Brown Vice President $249,870
Samuel Bailey Vice President $235,619
Isla Lai Vice President $225,558
Samantha Foster Vice President $220,937
Penelope Guerrero Vice President $208,415
Ethan Mehta Director $199,176
Madison Nelson Director $161,759
Raelynn Lu Director $153,628
Eloise Griffin Director $153,271
Jack Cheng Director $152,214
Jaxon Tran Sr. Manger $151,027
Santiago f Moua Sr. Manger $145,093
Sofia Vu Sr. Manger $140,042
Clara Kang Sr. Manger $135,325
Alexander James Sr. Manger $131,179
Hannah Martinez Manager $127,626
Leonardo Martin Manager $125,375
Hadley Guerrero Sr. Manger $125,086
Kinsley Collins Automation Engineer $115,854
Roman Yang Manager $114,242
Christian Fong Manager $109,850
Miles Mehta Manager $106,437
Jayden Williams Manager $104,668
Allison Leung Sr. Analyst $97,830
Gabriella Johnson Computer Systems Manager $97,433
Gianna Williams Quality Engineer $95,786
Emery Doan Controls Engineer $86,464
Gabriel Brooks Network Engineer $84,596
Jacob Cheng Quality Engineer $78,006
Carter Reed Development Engineer $74,412
Lyla Alvarez IT Systems Architect $73,955
Aiden Bryant Account Representative $70,122
Joshua Juarez Analyst II $64,364
Joshua Yang Network Engineer $61,944
Samantha Adams Test Engineer $61,773
Eva Figueroa Analyst II $61,216
Ella Jenkins Analyst II $61,026
Adam Espinoza Test Engineer $60,055
Nicholas Brooks Analyst II $56,555
Connor Simmons Analyst II $52,310
Parker Vang Analyst $50,733
Scarlett Kumar Systems Analyst $47,032
Match Position
Hannah Martinez 16
Index Postion
Jayden Williams 23
Director
Position
17
#VALUE! 14
Jayden Williams
Clara Kang
-1,296,871৳ 10 10%
($1,296,871.23)
1,500,000৳ 15 12,5%
($1,587,898.47) 5 26%
($13.49)
Monthly Installment Principle Interest
-4,453৳ -3,914৳ -539৳
-1,834৳ -1,467৳ -367৳
-2,414৳ -1,722৳ -692৳
-2,707৳ -1,689৳ -1,018৳
-188৳ -100৳ -87৳
Investment
#VALUE!
#VALUE!
500,000৳
($1,587,898.47)
#VALUE!
$500,000.00
-4,453৳ TRUE
-1,834৳ TRUE
-2,414৳ TRUE
-2,707৳ TRUE
-188৳ TRUE
Department - all -
Loan Repayment
Interest Rate Length of Loan
6.47% 2
7.47% 3
8.47% 4
9.47% 5
10.47% 6
Goal Seek
Units Sold 750
Price Per Unit 40
Revenue 30000
-1,834৳
75000
100000
125000
150000
175000
200000
225000
250000
275000
300000
325000
Retirement Fund
1000 3%
10 3.50%
10% 4%
4.50%
5%
($204,844.98) 5.50%
6%
6.50%
7%
7.50%
8%
9%
9.00%
-2,707৳ 8%
75000
100000
125000
150000
175000
200000
225000
250000
275000
300000
325000
8% 8.25%
73,354.93৳
10.00%
10.25%
10.50%
10.75%
11.00%
11.25%
11.50%
11.75%
12.00%
12.25%
12.50%
-4,453৳ 2%
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
8.25% 9% 8.75% 9%
9% 8.75% 9%
3% 4% 5% 6%
Interest Rate Length of Loan Loan Amount
12.50% 2 $100,000.00
13% 3 $150,000.00
13.50% 4 $200,000.00
14% 5 $250,000.00
14.50% 6 $300,000.00
15% 7 $350,000.00
15.50% 8 $400,000.00
16% 9 $450,000.00
16.50% 10 $500,000.00
Retirement Fund
1000
10
10%
($204,844.98)
Monthly Installment Principle Interest
($4,730.73) ($3,689.06) -$1,041.67
($5,054.09) ($3,429.09) -$1,625.00
($5,415.26) ($3,165.26) -$2,250.00
($5,817.06) ($2,900.40) -$2,916.67
($6,262.33) ($2,637.33) -$3,625.00
($6,753.86) ($2,378.86) -$4,375.00
($7,294.37) ($2,127.70) -$5,166.67
($7,886.36) ($1,886.36) -$6,000.00
($8,532.11) ($1,657.11) -$6,875.00
-$204,844.98
7,50%
8%
7,50% #VALUE!
108%
7,50% #VALUE!
208%
7,50% #VALUE!
308%
7,50% #VALUE!
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE