ANALYSIS OF RATES

BASIC RATES OF MATERIAL

S.NO. MATERIAL RATE UNIT

1 CEMENT 265.00 BAG
2 SAND 1413.43 CUM
2a crush sand 883.39 CUM
3 METAL
6 mm 706.71 CUM
10 mm 706.71 CUM
20 mm 812.72 CUM
4 BRICKS 4.50 NO
5 dubber for ucrs 400.00 CUM
hat fod 80mm 706.71 cum
soling 353.36 cum
6 MURUM 141.34 CUM
7 STEEL
(a) M.S. 32500.0 M.T.
(b) TOR 34000.0 M.T.

OVER HEAD CHARGES

1 WASTAGE
2 TOOLS & PLANTS
3 WATER & ELECTRICITY
4 SECURITY , SAFTEY &INSURANCE
5 SITE ESTABILISHMENT
6 Office STAFF AND site staff
7 CONTRACTOR PROFIT
TOTAL O.H. & PROFIT =
 Rates by client

4000/brass
2500/brass

2000/brass
2000/brass
2300/brass
4.5/no

2000/brass
1000/brass
400/brass

2%
2%
3%
2%
2%
5%
10%
26%
Murum filling by contractor murum

MATERIAL COST

MATERIAL QTY UNIT RATE AMOUNT

Murum 1 CUM 141.34 141.34

141.34
Add 25% for compaction 35.34
176.68
Add 30% labour cost 53.00
229.68
Add 26% O.H.& Proffit 59.72
RATE PER CUM 289.40

soling

MATERIAL COST

MATERIAL QTY UNIT RATE AMOUNT

Soling 1.25 Cum 706.71 883.39
Murum 0.5 Cum 141.34 70.67
TOTAL = 954.06
Add 30% labour cost 286.22
1240.28
ADD :-26 % O.H.& PROFIT 322.47
RATE PER CUM = 1562.76
1 U.C.R. MASONARY WORK (1:6)

MATERIAL COST

MATERIAL QTY
CEMENT 2.1
SAND 0.42
RUBBLE 1.25

labour
Ucr masonary in foundation and plinth 1

Add for tools ,site estab ,security

over haeds
contractors profit

2 BRICK WORK 0.23M THICK (1:6)

MATERIAL COST

MATERIAL QTY
CEMENT 1.44
SAND 0.4
BRICKS 550

labour
Ucr masonary in foundation and plinth 1
 Add for tools ,site estab ,security
over haeds 5%
contractors profit 10%

considering free water and electricity supply

UNIT RATE AMOUNT
BAG 265.00 556.50
CUM 1413.43 593.64
CUM 400.00 500.00

cum 700 700

2350.14

5% 117.51
10% 235.01

2702.66

UNIT RATE AMOUNT

BAG 265.00 381.6
CUM 1413.43 565.4
NO 4.50 2475.0

cum 570 570

 3992.0

0.05 199.598551
0.1 399.197102

4590.8
3 P.C.C.(1:2:4)

MATERIAL COST
MATERIAL QTY UNIT RATE
Cement 6.27 Cum 265.00
Sand 0.6 Cum 1413.43
Metal 0.85 Cum 812.72
TOTAL MATERIAL COST =
labour
labour for pcc 1 cum 500
Add for tools ,site estab ,security
over haeds 5% 0.05
contractors profit 10% 0.1

RATE PER CUM =

R.C.C.FOOTING (M-20)

MATERIAL COST
MATERIAL QTY UNIT RATE
Cement 6.9 Cum 265.00
Sand 0.6 Cum 1413.43
Metal 0.85 Cum 812.72
MATERIAL COST =
labour
labour for RCC 1 cum 500

Add for tools ,site

estab ,security,machinary 0.06
over haeds 5% 0.05
contractors profit 10% 0.1

R.C.C.COLUMN (M-20)

MATERIAL COST
 MATERIAL QTY UNIT RATE
Cement 6.9 Cum 265
Sand 0.6 Cum 1413.43
Metal 0.85 Cum 812.721
MATERIAL COST =
labour
labour for RCC 1 cum 750

Add for tools ,site estab ,security,mach 0.06

over haeds 5% 0.05
contractors profit 10% 0.1

considering free water and electricity supply

(B) CONCRETE

1 P.C.C. (1:4:8 )

MATERIAL COST
MATERIAL QTY UNIT RATE
Cement 3.45 Cum 265.00
Sand 0.46 Cum 1413.43
Metal 0.92 Cum 812.72
TOTAL MATERIAL COST =

labour
labour for RCC 1 cum 500

Add for tools ,site estab ,security,mach 0.06

over haeds 5% 0.05
contractors profit 10% 0.1

RATE PER CUM =

2 P.C.C. (1:3:6)

MATERIAL COST
MATERIAL QTY UNIT RATE
Cement 4.45 Cum 265.00
Sand 0.44 Cum 1413.43
Metal 0.88 Cum 812.72
TOTAL MATERIAL COST =

labour
labour for RCC 1 cum 500

Add for tools ,site estab ,security,mach 0.06

over haeds 5% 0.05
contractors profit 10% 0.1

RATE PER CUM =

AMOUNT
1661.6
848.1
690.8
3200.4

500

185.0209629
370.0419258

4255.5

AMOUNT
1828.50
848.06
690.81
3367.37

500

3867.37

232.04215548
193.3684629
386.7369258

4679.52
AMOUNT
1828.5
848.0565371
690.81272085
3367.369258

750

4117.369258

247.04215548
205.8684629
411.7369258

4982.0168021

AMOUNT
914.25
650.18
747.70
2312.13

500

2812.13

168.73
140.61
281.21

3402.68
AMOUNT
1179.25
621.91
715.19
2516.35

500

3016.35

180.98
150.82
301.64

3649.79
11 MILD STEEL
MATERIAL COST

MATERIAL QTY RATE UNIT

STEEL 1080.00 34000.00 M.T.
BINDING WIRE 15.00 50.00 KG
L/UL CHARGE 1.00 200.00 M.T.
cover blocks 25.00 1.50 no

Add vat 5% if not included in cost

ADD- LABOUR COST

Add for tools ,site estab ,securit 0.06

over haeds 5% 0.05
contractors profit 10% 0.1
AMOUNT
36720.00
750.00
200.00
37.50
37670.00

0.00
8000.00

45670.00

2740.20
2283.5
4567

55260.70
material
Resource name Unit Quantity Price amount

Plywood - 12mm sft 1 65 65 plywood for 10 repitations

Ballies nos 0.5 150 75 for (2.44*1.2)

wood cft 0.22 450 99 2.928

Mould oil Lt 0.1 40 4

Steel nails kg 0.1 50 5

248

labour
labour for RCC 1 sqm 120 120

making of shuttering 1 sqm 45 45

for 10 repitetions

413
 calculations for shuuttering

plywood for 10 repitations 1920

for (2.44*1.2) 192

65.57377

wood

silver patti 1.98 cft

990
for 10 repitation 99