0% found this document useful (0 votes)
16 views9 pages

Wa Are e Energies Ipo Note 211024

Uploaded by

patelsoumesh4081
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
16 views9 pages

Wa Are e Energies Ipo Note 211024

Uploaded by

patelsoumesh4081
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 9

21st October 2024

IPO NOTE

Waaree Energies Limited


Subscribe Price Band: ₹ 1427-1503
ISSUE SUMMARY Largest manufacturer of solar PV modules in India: Waaree Energies
Issue Opens 21-Oct-24 Limited (WEL) has the largest capacity of 12 GW for solar modules in India
Issue Closes 23-Oct-24 which is 1.9x that of the second largest player (as per ALMM List Sep’24).
The company currently has 5 manufacturing facilities. Its portfolio
Offer Price (₹ per share) 1427-1503
includes the following PV modules: (i) multicrystalline (ii) monocrystalline
Bid Lot 9 shares
and (iii) TopCon modules. It also provides EPC solutions as a contractor.
Face Value (₹) 10
Capacity expansion along with Backward Integration: WEL is in the
Pre Issue Shares o/s (mn) 263.3 process of expanding its solar module capacity with a 1.6 GW plant
Offer for Sale (No of sh. mn) 4.8 coming up in the US by FY25 and an additional 6 GW capacity in India by
Fresh Issue (No of sh. mn) 24.0 FY27. Further, it is backward integrating into solar cells with a 5.4 GW
Post Issue shares o/s (mn) 287.3
capacity by FY25 and thereafter 6GW capacity each for solar cells and
ingot-wafer by FY27, both in India. This backward integration will enhance
^Issue Size (₹ bn) 43.2
its operational efficiency, thus enabling cost saving and improved profit
QIB =>50% margins. WEL has an order book of 16.6 GW for PV modules as of June’24.
Non-institutional <15% Focus on growth in International Markets: Exports contributed ~58% of
Retail <35% WEL’S revenue in FY24, out of which 57% was to the US. WEL benefits
^ Issue Size (@ ₹1503) from the tariffs that were imposed by US on the import of Chinese solar
modules in FY22 for a period of 4 years. With its upcoming facility in the

IPO Note
US in FY25, it will have improved access to existing and new customers
POST ISSUE DETAILS there and will also be shielded from the risk of any future tariffs that may
M.Cap @ ₹1503/sh. (₹ bn) 431.7 be imposed by US.
Shareholding pattern Financials: With 3x capacity expansion (from 4 GW to 12 GW) over the
Promoters 90.0% last 2 years, WEL has 100% revenue CAGR for FY22-24. EBITDA margins
Non-Promoters 10.0% improved 140 basis pts YOY reaching 13.8% in FY24. The company also
achieved a healthy ROE of 23% in FY24.
Issue Size and Objects of Offer: ₹43.2bn IPO consists of fresh issue of
₹36bn and OFS of ₹7.2bn by promoters and other investors as selling
shareholders. Fresh issue proceeds will be mainly used for financing 6GW
Ingot Wafer, Solar Cell and PV Module manufacturing facility in Odisha.
View: The IPO is reasonably priced at 26.9x Q1FY25 P/E (on diluted basis).
With Waaree Energies being a market leader in the solar module segment
alongwith positive factors like growing global demand for solar energy,
strong government focus on renewable sector and impetus on China Plus
One Policy, we believe the company is favourably positioned. Hence
recommend ‘SUBSCRIBE’ on the issue. Given current buoyant market and
high interest for renewable energy related stocks, the issue could catch
investors fancy and hence could see listing gains as well.
Exhibit 1: Financials & Valuations (₹ mn)
Y/E March FY22 FY23 FY24 Q1FY25
Revenue 28,543 67,509 1,13,976 34,089
Growth (%) - 136.5 68.8 -
Adj PAT 796 5,003 12,744 4,011
Growth (%) - 528.1 154.7 -
EPS (INR) 2.8 17.4 44.4 14.0
RoE (%) 18.6 44.2 22.9 24.0
P/E (x)* 542.0 86.3 33.9 26.9
*Calculated on Diluted/Annualised basis at upper price band of ₹1503;Source: RHP,MOFSL

Sneha Poddar – Research Analyst ([email protected])


alysDivya Agrawal – Research Analyst ([email protected])
Investors are advised to refer through important disclosures made at the last page of the Research Report.
Waaree Energies

Peer Comparison
Exhibit 2: Key Matrix as on Mar’24
M.Cap. Rev. CAGR PAT CAGR EBITDA M ROE P/E
Company INR Bn FY22-24 (%) FY22-24 (%) FY24 (%) FY24 (x) (x)
Premier Energies 494 105.7 L2P 15.5 43.7 124.8
Waaree Energies 432 99.8 300.0 13.8 22.9 26.9
Websol Energy 52 -65.2 P2L -29.2 -6.4 667.0

Source: Company RHP, MOFSL


*Price Data as on 17th Oct, 2024
*Calculated on annualized and diluted basis at upper price band of ₹1503;
Source: Company RHP, Bloomberg, MOFSL

Risk and Concerns


 Customer concentration- Top 5 customers of the company contributed 40% of
its total revenue in FY24. Therefore business is highly dependent on certain
key customers and the loss of any of these customers could have a material
adverse effect on company’s business, financial condition and results of
operations.

 Exports contributed ~58% of WEL’S revenue in FY24. So revenue is significantly


dependent on export sales which is subject to risks and uncertainties of various
international markets, in particular the United States and there is no assurance
that the company will be able to continue same the level of export sales going
forward.

 Company imports a portion of its raw material supply from China. Any
restrictions on or import duties relating to materials and equipment imported
for its manufacturing operations may adversely affect its business prospects,
financial performance and cash flows.

October 2024 2
Waaree Energies

About the Company


Exhibit 3: History of Steady Business Growth

Source: RHP, MOFSL

Exhibit 4: Expansion plans focused on backward integration, international growth and adjacent businesses

Source: RHP, MOFSL

October 2024 3
Waaree Energies

Exhibit 5: End-to-end Product and Service Offerings

Source: RHP, MOFSL

Exhibit 6: Diversified base of global and Indian customers

Source: RHP, MOFSL

October 2024 4
Waaree Energies

About the Industry


Exhibit 7: Global solar PV installed capacity registered 25% CAGR between 2016 and 2023

Source: RHP, MOFSL

Exhibit 8: Strong boost for solar module manufacturing in India

Source: RHP, MOFSL

October 2024 5
Waaree Energies

Financials
Exhibit 9: Strong Revenue growth Exhibit 10: Rising EBIDTA Margins

Revenue (INR mn) EBITDA (INR mn) Margins (%)


1,13,976
18, 000 16.2 18. 0

16, 000

13.8 16. 0

14, 000
12.4 14. 0

67,509 12, 000 12. 0

10, 000 10. 0

8,0 00

15,744 8.0

28,543 6,0 00

3.9 6.0

4,0 00

8,346 4.0

5,525
2,0 00

1,109 2.0

0 0.0

FY22 FY23 FY24 FY22 FY23 FY24 Q1FY25

Source: RHP, MOFSL Source: RHP, MOFSL

Exhibit 11: FY23-24 PAT growth at 155% Exhibit 12: Healthy Return Ratios

PAT (INR mn) ROE (%) ROCE (%)


12,744
44.2
39.1

22.9 24.0
23.6
5,003 18.6 18.8
13.5

796

FY22 FY23 FY24 FY22 FY23 FY24 Q1FY25

Source: RHP, MOFSL Source: RHP, MOFSL

Exhibit 13: Growing Order Book Exhibit 14: Constant Capacity Expansion

Order Book (GW) Capacity (GW)

12 12
19.9
18.1
16.7 9

3.3

FY22 FY23 FY24 Q1FY25 FY22 FY23 FY24 Q1FY25

Source: RHP, MOFSL Source: RHP, MOFSL

October 2024 6
Waaree Energies

Financials
Consolidated – Income Statement (₹ Mn)
Y/E March FY22 FY23 FY24 Q1FY25
Net Sales 28,543 67,509 1,13,976 34,089
Change (%) - 136.5 68.8 -
Total Expenditure 27,433 59,162 98,232 28,564
% of Sales 96 88 86 84
EBITDA 1,109 8,346 15,744 5,525
Margin (%) 3.9 12.4 13.8 16.2
Depreciation 433 1,641 2,768 758
EBIT 677 6,705 12,976 4,767
Int. and Finance Charges 409 823 1,399 337
Other Income 916 1,095 2,352 875
Share of profit of associates - -206 3,413 -
PBT 1,184 6,772 17,342 5,305
Tax 387 1,769 4,598 1,294
Tax Rate (%) 32.7 26.1 26.5 24
Minority Interest - - - -
Reported PAT 796 5,003 12,744 4,011
Adjustments - - - -
Adjusted PAT 796.50 5,003 12743.77 4,011
Change (%) - 528.1 154.7 -
Margin (%) 2.8 7.4 11.2 12
Source: Company RHP, MOFSL

Consolidated – Balance Sheet (₹ Mn)


Y/E March FY22 FY23 FY24 Q1FY25
Share Capital 1,971 2,434 2,630 2,631
Reserves 2,305 15,950 38,249 42,216
Net Worth 4,276 18,384 40,878 44,847
Debt 3,634 3,203 5,534 5,132
Total Capital Employed 8,297 22,301 47,390 51,025
Net Fixed Assets 6,243 11,049 14,495 16,016
Investments 1,850 1,987 1,855 2,216
Current Assets 12,849 55,648 82,540 84,771
Inventory 5,382 27,089 25,855 26,637
Debtors 970 3,126 9,714 10,905
Cash and Bank Balance 3,664 17,364 37,792 37,857
Loans and Advances & OCA 2,833 8,069 9,179 9,372
Curr. Liability & Provisions 14,077 51,899 65,748 68,870
Account Payables 5,925 20,174 20,138 22,504
Current Liabilities 7,718 27,475 29,415 32,955
Other Long Term Liab. & Provs. 435 4,249 16,194 13,411
Net Current Assets -1,228 3,749 16,792 15,901
Deferred Tax (Net) 195 143 833 789
Appl. of Funds 8,297 22,301 47,390 51,025
Source: Company RHP, MOFSL

October 2024 7
Waaree Energies

Ratios
Y/E March FY22 FY23 FY24 Q1FY25
Basic (INR)
EPS 2.8 17.4 44.4 14.0
Cash EPS 4.3 23.1 54.0 16.6
BV/Share 14.9 64.0 323.3 323.3
DPS 0.0 0.1 0.4 0.0
Valuation (x)
P/E 542.0 86.3 33.9 26.9
Cash P/E 351.2 65.0 27.8 22.6
P/BV 101.0 23.5 4.6 4.6
EV/Sales 15.1 6.2 3.1 2.6
EV/EBITDA 389.1 50.0 22.3 15.9
Dividend Yield (%) 0.0 0.0 0.0 0.0
Return Ratios (%)
RoE 18.6 44.2 22.9 24.0
RoCE 13.5 39.1 18.8 23.6
Working Capital Ratios
Fixed Asset Turnover (x) 4.6 7.8 8.4 8.9
Asset Turnover (x) 3.4 4.4 1.9 1.9
Inventory (Days) 69 88 86 70
Debtor (Days) 12 11 22 28
Creditor (Days) 76 71 65 54
Leverage Ratio (x)
Net Debt/Equity -0.4 -0.9 -0.9 -0.9
Source: Company RHP, MOFSL
*All ratios are calculated at the upper price band of INR450

Consolidated – Cash Flow (₹ Mn)


Y/E March FY22 FY23 FY24 Q1FY25
OP/(Loss) before Tax 1,184 6,772 17,342 5,305
Depreciation 433 1,641 2,768 758
Finance Cost 409 823 1,399 225
Income Taxes paid -387 -1,769 -4,598 -352
(Inc)/Dec in WC 5,344 7,196 5,916 -887
CF from Operations 6,982 14,663 22,827 5,049
Others 26 939 224 -467
CF from Operating (Net) 7,009 15,602 23,050 4,582
(Pur)/Sale of FA 4,957 -8,618 -13,374 -4,012
(Pur)/Sale of Investments 1,299 1,092 -77 608
Interest/Dividend received 93 295 1,249 656
Bank Deposits 1,321 -13,731 -21,090 -265
Others -735 -24 110 -34
CF from Investments 6,749 -20,938 -33,403 -2,979
Proceeds from borrowings 1,407 -1,508 416 -555
Issue of equity shares - 10,401 10,044 12
Interest Paid -279 -655 -1,171 -285
Dividend Paid -5 -3 -5 -
Others 138 1,811 192 101
CF from Fin. Activity 985 6,425 9,092 -929
Net Inc/Dec of Cash 1,245 1,089 -1,260 674
Source: Company RHP, MOFSL

October 2024 8
Waaree Energies

Explanation of Investment Rating


Investment Rating Expected return (over 12-month)
BUY >=15%
SELL < - 10%
NEUTRAL > - 10 % to 15%
UNDER REVIEW Rating may undergo a change
NOT RATED We have forward looking estimates for the stock but we refrain from assigning recommendation

Disclosures:
The following Disclosures are being made in compliance with the SEBI Research Analyst Regulations 2014 (herein after referred to as the Regulations).
Motilal Oswal Financial Services Ltd. (MOFSL) is a SEBI Registered Research Analyst having registration no. INH000000412. MOFSL, the Research Entity (RE) as defined in the Regulations, is engaged in the business of providing Stock broking services, Depository
participant services & distribution of various financial products. MOFSL is a listed public company, the details in respect of which are available on www.motilaloswal.com. MOFSL is registered with the Securities & Exchange Board of India (SEBI) and is a registered
Trading Member with National Stock Exchange of India Ltd. (NSE) and Bombay Stock Exchange Limited (BSE), Multi Commodity Exchange of India Limited (MCX) and National Commodity & Derivatives Exchange Limited (NCDEX) for its stock broking activities & is
Depository participant with Central Depository Services Limited (CDSL) National Securities Depository Limited (NSDL),NERL, COMRIS and CCRL and is member of Association of Mutual Funds of India (AMFI) for distribution of financial products and Insurance
Regulatory & Development Authority of India (IRDA) as Corporate Agent for insurance products. Details of associate entities of Motilal Oswal Financial Services Ltd. are available on the website at
http://onlinereports.motilaloswal.com/Dormant/documents/Associate%20Details.pdf
Details of pending Enquiry Proceedings of Motilal Oswal Financial Services Limited are available on the website at https://galaxy.motilaloswal.com/ResearchAnalyst/PublishViewLitigation.aspx
MOFSL, it’s associates, Research Analyst or their relatives may have any financial interest in the subject company. MOFSL and/or its associates and/or Research Analyst or their relatives may have actual beneficial ownership of 1% or more securities in the subject
company at the end of the month immediately preceding the date of publication of the Research Report or date of the public appearance. MOFSL and its associate company(ies), their directors and Research Analyst and their relatives may have any other potential
conflict of interests at the time of publication of the research report or at the time of public appearance, however the same shall have no bearing whatsoever on the specific recommendations made by the analyst(s), as the recommendations made by the
analyst(s) are completely independent of the views of the associates of MOFSL even though there might exist an inherent conflict of interest in some of the stocks mentioned in the research report..
In the past 12 months, MOFSL or any of its associates may have:
a) received any compensation/other benefits from the subject company of this report
b) managed or co-managed public offering of securities from subject company of this research report,
c) received compensation for investment banking or merchant banking or brokerage services from subject company of this research report,
d) received compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company of this research report.
• MOFSL and it’s associates have not received any compensation or other benefits from the subject company or third party in connection with the research report.
• Subject Company may have been a client of MOFSL or its associates during twelve months preceding the date of distribution of the research report.
• Research Analyst may have served as director/officer/employee in the subject company.
• MOFSL and research analyst may engage in market making activity for the subject company.
MOFSL and its associate company(ies), and Research Analyst and their relatives from time to time may have:
a) a long or short position in, act as principal in, and buy or sell the securities or derivatives thereof of companies mentioned herein.
(b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies)
or may have any other potential conflict of interests with respect to any recommendation and other related information and opinions.; however the same shall have no bearing whatsoever on the specific recommendations made by the analyst(s), as the
recommendations made by the analyst(s) are completely independent of the views of the associates of MOFSL even though there might exist an inherent conflict of interest in some of the stocks mentioned in the research report.
Above disclosures include beneficial holdings lying in demat account of MOFSL which are opened for proprietary investments only. While calculating beneficial holdings, It does not consider demat accounts which are opened in name of MOFSL for other purposes
(i.e holding client securities, collaterals, error trades etc.). MOFSL also earns DP income from clients which are not considered in above disclosures.
To enhance transparency, MOFSL has incorporated a Disclosure of Interest Statement in this document. This should, however, not be treated as endorsement of the views expressed in the report. MOFSL and / or its affiliates do and seek to do business including
investment banking with companies covered in its research reports. As a result, the recipients of this report should be aware that MOFSL may have a potential conflict of interest that may affect the objectivity of this report.
Terms & Conditions:
This report has been prepared by MOFSL and is meant for sole use by the recipient and not for circulation. The report and information contained herein is strictly confidential and may not be altered in any way, transmitted to, copied or distributed, in part or in
whole, to any other person or to the media or reproduced in any form, without prior written consent of MOFSL. The report is based on the facts, figures and information that are considered true, correct, reliable and accurate. The intent of this report is not
recommendatory in nature. The information is obtained from publicly available media or other sources believed to be reliable. Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to
its accuracy, completeness or correctness. All such information and opinions are subject to change without notice. The report is prepared solely for informational purpose and does not constitute an offer document or solicitation of offer to buy or sell or subscribe
for securities or other financial instruments for the clients. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. MOFSL will not treat recipients as customers by virtue of their receiving this report.
Analyst Certification
The views expressed in this research report accurately reflect the personal views of the analyst(s) about the subject securities or issues, and no part of the compensation of the research analyst(s) was, is, or will be directly or indirectly related to the specific
recommendations and views expressed by research analyst(s) in this report.
Disclosure of Interest Statement
Analyst ownership of the stock No
A graph of daily closing prices of securities is available at www.nseindia.com, www.bseindia.com. Research Analyst views on Subject Company may vary based on Fundamental research and Technical Research. Proprietary trading desk of MOFSL or its associates
maintains arm’s length distance with Research Team as all the activities are segregated from MOFSL research activity and therefore it can have an independent view with regards to subject company for which Research Team have expressed their views.
Regional Disclosures (outside India)
This report is not directed or intended for distribution to or use by any person or entity resident in a state, country or any jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject MOFSL &
its group companies to registration or licensing requirements within such jurisdictions.
For Hong Kong:
This report is distributed in Hong Kong by Motilal Oswal capital Markets (Hong Kong) Private Limited, a licensed corporation (CE AYY-301) licensed and regulated by the Hong Kong Securities and Futures Commission (SFC) pursuant to the Securities and Futures
Ordinance (Chapter 571 of the Laws of Hong Kong) “SFO”. As per SEBI (Research Analyst Regulations) 2014 Motilal Oswal Financial Services Limited (SEBI Reg No. INH000000412) has an agreement with Motilal Oswal capital Markets (Hong Kong) Private Limited
for distribution of research report in Hong Kong. This report is intended for distribution only to “Professional Investors” as defined in Part I of Schedule 1 to SFO. Any investment or investment activity to which this document relates is only available to professional
investor and will be engaged only with professional investors.” Nothing here is an offer or solicitation of these securities, products and services in any jurisdiction where their offer or sale is not qualified or exempt from registration. The Indian Analyst(s) who
compile this report is/are not located in Hong Kong & are not conducting Research Analysis in Hong Kong.
For U.S.
MOTILAL Oswal Financial Services Limited (MOFSL) is not a registered broker - dealer under the U.S. Securities Exchange Act of 1934, as amended (the"1934 act") and under applicable state laws in the United States. In addition MOFSL is not a registered
investment adviser under the U.S. Investment Advisers Act of 1940, as amended (the "Advisers Act" and together with the 1934 Act, the "Acts), and under applicable state laws in the United States. Accordingly, in the absence of specific exemption under the
Acts, any brokerage and investment services provided by MOFSL, including the products and services described herein are not available to or intended for U.S. persons. This report is intended for distribution only to "Major Institutional Investors" as defined by
Rule 15a-6(b)(4) of the Exchange Act and interpretations thereof by SEC (henceforth referred to as "major institutional investors"). This document must not be acted on or relied on by persons who are not major institutional investors. Any investment or
investment activity to which this document relates is only available to major institutional investors and will be engaged in only with major institutional investors. In reliance on the exemption from registration provided by Rule 15a-6 of the U.S. Securities Exchange
Act of 1934, as amended (the "Exchange Act") and interpretations thereof by the U.S. Securities and Exchange Commission ("SEC") in order to conduct business with Institutional Investors based in the U.S., MOFSL has entered into a chaperoning agreement with
a U.S. registered broker-dealer, Motilal Oswal Securities International Private Limited. ("MOSIPL"). Any business interaction pursuant to this report will have to be executed within the provisions of this chaperoning agreement.
The Research Analysts contributing to the report may not be registered /qualified as research analyst with FINRA. Such research analyst may not be associated persons of the U.S. registered broker-dealer, MOSIPL, and therefore, may not be subject to NASD rule
2711 and NYSE Rule 472 restrictions on communication with a subject company, public appearances and trading securities held by a research analyst account.
For Singapore
In Singapore, this report is being distributed by Motilal Oswal Capital Markets Singapore Pte Ltd (“MOCMSPL”) (Co.Reg. NO. 201129401Z) which is a holder of a capital markets services license and an exempt financial adviser in Singapore, as per the approved
agreement under Paragraph 9 of Third Schedule of Securities and Futures Act (CAP 289) and Paragraph 11 of First Schedule of Financial Advisors Act (CAP 110) provided to MOCMSPL by Monetary Authority of Singapore. Persons in Singapore should contact
MOCMSPL in respect of any matter arising from, or in connection with this report/publication/communication. This report is distributed solely to persons who qualify as “Institutional Investors”, of which some of whom may consist of "accredited" institutional
investors as defined in section 4A(1) of the Securities and Futures Act, Chapter 289 of Singapore (“the SFA”). Accordingly, if a Singapore person is not or ceases to be such an institutional investor, such Singapore Person must immediately discontinue any use of
this Report and inform MOCMSPL.
Disclaimer:
This report is intended for distribution to Retail Investors.
The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in
any form, without prior written consent. This report and information herein is solely for informational purpose and may not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments.
Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific circumstances. The securities discussed and opinions expressed in this report may not
be suitable for all investors, who must make their own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This may not be taken in substitution for the exercise of independent judgment by any
recipient. Each recipient of this document should make such investigations as it deems necessary to arrive at an independent evaluation of an investment in the securities of companies referred to in this document (including the merits and risks involved), and
should consult its own advisors to determine the merits and risks of such an investment. The investment discussed or views expressed may not be suitable for all investors. Certain transactions -including those involving futures, options, another derivative
products as well as non-investment grade securities - involve substantial risk and are not suitable for all investors. No representation or warranty, express or implied, is made as to the accuracy, completeness or fairness of the information and opinions contained
in this document. The Disclosures of Interest Statement incorporated in this document is provided solely to enhance the transparency and should not be treated as endorsement of the views expressed in the report. This information is subject to change without
any prior notice. The Company reserves the right to make modifications and alternations to this statement as may be required from time to time without any prior approval. MOFSL, its associates, their directors and the employees may from time to time, effect
or have effected an own account transaction in, or deal as principal or agent in or for the securities mentioned in this document. They may perform or seek to perform investment banking or other services for, or solicit investment banking or other business from,
any company referred to in this report. Each of these entities functions as a separate, distinct and independent of each other. The recipient should take this into account before interpreting the document. This report has been prepared on the basis of information
that is already available in publicly accessible media or developed through analysis of MOFSL. The views expressed are those of the analyst, and the Company may or may not subscribe to all the views expressed therein. This document is being supplied to you
solely for your information and may not be reproduced, redistributed or passed on, directly or indirectly, to any other person or published, copied, in whole or in part, for any purpose. This report is not directed or intended for distribution to, or use by, any
person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject MOFSL to any registration or licensing
requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to
observe such restriction. Neither the Firm, not its directors, employees, agents or representatives shall be liable for any damages whether direct or indirect, incidental, special or consequential including lost revenue or lost profits that may arise from or in
connection with the use of the information. The person accessing this information specifically agrees to exempt MOFSL or any of its affiliates or employees from, any and all responsibility/liability arising from such misuse and agrees not to hold MOFSL or any of
its affiliates or employees responsible for any such misuse and further agrees to hold MOFSL or any of its affiliates or employees free and harmless from all losses, costs, damages, expenses that may be` suffered by the person accessing this information due to
any errors and delays.
Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.
Registered Office Address: Motilal Oswal Tower, Rahimtullah Sayani Road, Opposite Parel ST Depot, Prabhadevi, Mumbai-400025; Tel No.: 022 - 71934200 / 71934263; www.motilaloswal.com. Correspondence Address: Palm Spring Centre, 2nd Floor, Palm Court
Complex, New Link Road, Malad (West), Mumbai- 400 064. Tel No: 022 71881000. Details of Compliance Officer: Neeraj Agarwal, Email Id: [email protected], Contact No.:022-40548085.
Grievance Redressal Cell:
Contact Person Contact No. Email ID
Ms. Hemangi Date 022 40548000 / 022 67490600 [email protected]
Ms. Kumud Upadhyay 022 40548082 [email protected]
Mr. Ajay Menon 022 40548083 [email protected]
Registration details of group entities.: Motilal Oswal Financial Services Ltd. (MOFSL): INZ000158836 (BSE/NSE/MCX/NCDEX); CDSL and NSDL: IN-DP-16-2015; Research Analyst: INH000000412 . AMFI: ARN .: 146822. IRDA Corporate Agent – CA0579. Motilal Oswal
Financial Services Ltd. is a distributor of Mutual Funds, PMS, Fixed Deposit, Insurance, Bond, NCDs and IPO products.
Customer having any query/feedback/ clarification may write to [email protected]. In case of grievances for any of the services rendered by Motilal Oswal Financial Services Limited (MOFSL) write to [email protected], for DP to
[email protected].

October 2024 9

You might also like