DATE

BOQ OF THE PROPOSED RESIDENTIAL BUILDING FOR Mr: PRAVEEN AND JYOTHI

Sl. DESCRIPTION Qty Unit RATE

No. Rs.Ps.

A. EARTH WORK
NOTE: The rates quoted for the relevant excavation
items shall include the following
Shoring, strutting and protecting the sides
of excavation trenches,
Consolidation must be done with heavy
iron hammers
1 Earth work excavation in ordinary soil for foundation
trenches, isolated column footing, depth not exceeding
5' 3,675.00 CFT 20.00

a do as item above but in hard rock area QRO CFT

Drilling holes for anhor reiforcement for footing in rock -

b 3 feet depth QRO RFT

2 Earth work excavation in on hard soil for the side of the

vertical wall 853.00 CFT 30.00

3 Refilling in foundation trenches and footings & below

flooring with excavated earth including watering,
compacting & consolidating in layers not exceeding 6"
thickness, lead not exceeding 100'
4,369.00 CFT 20.00

4 Do as item no:3 but Earth brought from out side QRO CFT

5 Transportation of surplus earth away from the site QRO CFT

Sub Total
B. CONCERETE WORK
6 Providing and laying PCC 1:4:8 using 40mm graded
granite aggregate below the footing including normal
ramming , compacting and curing.
421.00 CFT 322.20
7 Providing and laying PCC 1 : 4 :8 using 40 mm
graded granite aggregate below the flooring as
levelling course including ramming , compacting and
curing etc. 641.00 CFT 322.20

8 Providing and laying Plinth Beam Band (DPC) in 69.00 CFT 338.14
 1:3: 6 mix

9 Providing and laying PCC in1:2:4 mix over Cinder 225.00 SFT 210.00

Sub Total
C. REINFORCED CEMENT CONCRETE
NOTE: With reference to the following reinforced
concrete items, the rates quoted shall include for
necessary shuttering and formwork (either steel or
wood-centering- /sft) machine mixing vibrating the
concrete wherever necessary scaffolding and curing,
but exclusive of reinforcement steel and fabrication
charges.

10 Providing & casting RCC M20 with 3/4" graded granite

aggregate for column footings 1,200.00 CFT 369.82

11 Providing & casting RCC M20with 3/4" graded granite

aggregate for column
GF 253.00 CFT 369.82
FF 169.00 CFT 369.82
SF 68.00 CFT 369.82

12 do as in item 10,but for plinth beams 305.00 CFT 369.82

13 do as in item10,but for, chajjas, facias, lofts,shelves and

the like of average thicknes of 3".
GF 148.00 SFT 255.00
FF 46.00 SFT 255.00
SF 81.00 SFT 255.00

14 do as in item10, but for lintels

GF 126.00 CFT 443.78
FF 151.00 CFT 443.78
SF 56.00 CFT 443.78

15 do as in item 10, but for roof beams.

GF 234.00 CFT 369.82
FF 201.00 CFT 369.82
SF 98.00 CFT 369.82

16 do as in item10, but for roof slabs..

GF 672.00 CFT 369.82
FF 696.00 CFT 369.82
SF 316.00 CFT 369.82
17 do as in item 10, but for staircase.

Stair case with folded plated QRO CFT

Stair case with waist slab 145.25 CFT 480.77
Internal

18 do as in item 10, but for Pergola QRO RFT

19 do as in item 10, but for Slope roof QRO SFT

 Sub Total
D. MASONRY

20 Providing and Constructing Burnt Brick in CM1:6 with

first class T.M, brick for 9" thick walls including racking
out of joints necessary scaffolding, curing etc.
complete.Rs.8.00/brick
GF 1,390.00 CFT 321.63
FF 1,555.00 CFT 385.96
SF 634.00 CFT 450.28

21 Providing&laying masonry in CM 1 : 4 with with first

class bricks in 4 1/2" thick walls including supplying
and porviding 1 Nos 8mm dia M.S. rods as
reinforcements in every 4th course including racking out
the joints, necessary scaffolding and curing.
GF 329.00 SFT 841.92
FF 356.00 SFT 1,010.30
SF 70.00 SFT 1,178.68
22 Providing and laying sizestone maonsry in CM1:6 in
courses not less than 8" high for foundation and plinth
with thorough bond stone in every course of 3' width
including raking out or flusing the joints and curing
( water should not be poured at the time of masonry )
824.00 CFT 253.00

Sub Total
E. IRON AND STEEL WORKS
23 Supply,fabricate & tie in position MS round and cold
twisted ribbed tor steel reinforcement in RCC items
including necessary bending, cutting & tying with 16
guage G.I binding wire including precast concrete cover
blocks.

( Basic price - Rs-73,000/ ton ) JSW 16.50 MT 148,000.00

F. PAVINGS / FLOORING

24 Providing and laying Ultra tile or equivalent Cement 399.00 SFT 128.93
pigment tile for the flooring of parking & Drive way
( BP - Rs.45/sft )

Skirting for the same 30.00 RFT 78.59

25 Providing and laying coloured Vitrified tiles for

flooring and fixing them over 1/2" to 3/4" thick CM
1:6 backing and pointing the joints neatly with white
cement coloured to the tile. (BP-80/SFT) (for all Bed
rooms and Dress)
995.00 SFT 178.07
2'x2' size QRO SFT
2'x4' size QRO SFT
4'x4' size QRO SFT
4'x8' size
 Skirting for the same 300.50 RFT 108.55

26 Do as item above but for Antiskid Vitrified tile for

Kitchen ,Utility, laundry , Stair landing in SF & Balcony
(BP-80/SFT) 648.00 SFT 178.07

Skirting for the same 142.00 RFT 108.55

27 Providing and fixing laminated wood flooring QRO SFT

28 Providing and laying Granolethic flooring with 2" thick

concrete using 12 mm jelly and cement slurry for Dry
garden QRO SFT

29 Providing and laying of Indian Marble using large size

marble slabs as specified but not less than 4' X 5' .laid
on a bed cement mortar 1:6 of minium thikness
20mm,including curing,machine polishing,tin oxide
polishing etc,complete.(BP=150/SFT) (For Living ,
Dining & Family area
765.00 SFT 270.85
Skirting for the same 200.00 RFT 165.10

30 Providing and laying of Granite using large size granite

slabs as specified but not less than 4 sft.laid on a bed
cement mortar 1.5 of minium thikness 19mm,including
cost of bedding materials ,etc,complete.(BP-220/SFT)
QRO SFT

31 Providing and laying coloured ceramic tiles for toilet

flooring and dadoing in toilets and kitchen fixing
them over 1/2" to 3/4" thick cm 1:6 backing and pointing
the joints neatly with white cement coloured to the
tile(B.P-50/sft)( for all bath rooms& kitchen wall
cladding) 1,591.00 SFT 127.77

32 do as in item 29 but for internal Staircase 262.00 SFT 371.42

Skirting for the same 94.00 RFT 226.41

a) Bull nosing Marble 20 mm 210.00 RFT

Bull nosing Marble 40 mm QRO RFT

Sub Total
G.PLASTER
NOTE: In the following items, the rates quoted shall
include for all drip moulds, throating arises etc., as and
where directed. The rate quoted shall include floor
making good chases patches etc. made by other
agencies and for necessary scaffolding and curing

33 Providing and laying 1/2" to 3/4" plaster in CM 1:4 to

ceiling of slabs including hacking the surface &
finishing with a thin slurry of lime
GF 1,034.00 SFT 53.47
FF 1,184.00 SFT 58.33
 SF 286.00 SFT 63.19

34 Providing & laying 1/2"to 3/4"plaster in cm 1:6 to brick

masonry etc,after preparing the surface including
finishing with a thin slurry of lime (internal plastering).
GF 3,616.50 SFT 48.61
FF 3,865.00 SFT 53.47
SF 1,228.00 SFT 58.33

35 Providing & laying 1/2" to 3/4"plaster in CM 1 : 6 to

brick masonry, RC works, stone masonry, etc.after
preparing the surfaces including finishing surfaces with
sand finishing - sponge finish. ( External plastering)

GF 2,841.00 SFT 54.76

FF 2,463.00 SFT 60.24
SF 989.00 SFT 65.72

a Do as item above but using water proof chemical QRO SFT

for brick work

b Diamond GI 6" Mesh for Plastering for column joints 1,736.00 RFT 50.00
( M/S Arpitha or equ )

Providing pleated plastering on external surface 1 .5" to

c 2" plaster in C:M 1:6 on brick wall QRO SFT

d Providing texture finish external and internal surface. QRO SFT

scrach finish
e Providing stucco plastering. QRO SFT

Sub Total
H.PAINTING AND DECORATION
Note: The number of coats specified for paintiing items
shall be the minimum specification. The rate quoted
shall include for all necessary tools, scaffolding etc

36 Painting ceiling after sand papering the surface,

applying one coat of primer, one coat of filler and 3
coats of Birla putty and applying 2 finishing coats of
Plastic Emulsion .
2,504.00 SFT 50.00

37 Providing and Painting of internal surface with Plastic

Emulsion,sand papering the surface applying one coat
of primer, one coat of filler and 3 coats of Birla putty
applying 2 finishing coats of paint of approved quality
(Asian Premium)
8,709.50 SFT 50.00

38 Painting External Walls with Apex Ultima or

equivalent approved make and shade after thoroughly
cleaning the surface, removing loose burrs, dusts,
holes, cracks,etc. And applying one coat external Asian
Primerand 2 coats of Apex ultima including scafolding
and curing etc.,
6,293.00 SFT 50.00
a do as item above but for Parapet wall 982.00 SFT 50.00
c with Apex /weather coat QRO SFT
d with ACE /Wallmastha coat QRO SFT

Scratch painting QRO SFT

39 Providing and painting with synthetic enamel paint of
approved make and shade, throughly cleaning surface,
removing the loose burrs, dust, dirt, etc.,including
scafolding,

(Measurements as per standerd coefficient)

For Doors 768.00 SFT 50.00

For Windows 1,513.00 SFT 50.00
For Window grill 756.50 SFT 50.00
Balcony ,Stair case railing & Truss 653.00 SFT 50.00

40 Providing and Polishing on wood surface.

a) Mellamine polish - 76.80 SFT
b) Ducco QRO SFT
c) PU Coat QRO SFT
Sub Total

I . WOOD WORK
41
Providing and fixing Doors with Berma Teak wood
frame of
3"X5",shutter of 1 1/2" thick panel of size not less
than1'6"
8"x1 1/2",width, 4 panels
side of withcentre
5"x 1 1/2", top side
vertical of 32.00 SFT 4,687.00
3"x1 1/2" and centre 3 horizontals 3"x 1 1/2".
All the rates are including fittings and
fixing charges as shown below.
1) Mortice lock of value 500
2)Brass tower bolt 8"size
3)Brass tower bolt 6"size
4) 4 nos of Brass hinges 5"size

42 Providing and fixing in position doors with sal wood 5 "

x 2.5 " frame and water proof flush door powder
coated 4" hinges,8" tower bolt without handle with
mortise lock cost Rs:300 inclding all necessary fittings
and to the specified pattern. 320.00 SFT

1) Mortice lock of value 300

2) Brass tower bolt 8"size
3) Brass tower bolt 6"size
4) 4 nos of Brass hinges 5"size

43 Providing and fixing in position Window with sal wood

5 " x 2.5 " frame and Honne shutter of 3"x1.5" size
with 4 mm float glass ,powder coated 4" tower bolt-2
nos, 3"hinges-3 nos, 3" handle-1no ,4" stay without
sash bar inclding all other necessary fittings and to the
specified pattern.
QRO SFT
44 Providing and fixing UPVC Windows 946.00 SFT

Sub total
J .MISCELLENEOUS
45 Providing and fixing Staircase Ralling with 4"dia MS
pipe support (newel post)with 2.5"dia pipe on the top
and verticalsupport of 3/4" rods on each steps with
necessary fittings as per the design 176.00 SFT 400.00

46 Providing and fixing Balcony railing with 10 mm 134.00 SFT 700.00

Toughend glass and MS railing

47 Providing and constructing Parapet wall of 41/2" thick

with Brick pillars at 10 ' interval including plastering in
CM 1 : 6 501.00 SFT

48 Providing and fixing of 40mm thick jet black

granite slab for kitchen , store , utility and Wash

basin counter top ( BP - Rs.160/sft ) 144.00 SFT 287.18

a) Bull nosing Granite-20 mm QRO RFT

b) Bull nosing Granite-40 mm 90.00 RFT
c) Making gas hole QRO NO
d) Making Wash basin hole QRO NO
e) Making Sink hole QRO NO

49 Providing of MS grills of 12 mm square bars for

windiws at 4 " interval 757.00 SFT
Max wt 1.5 kg/sft Basic price steel Rs 50/kg

50 Mangalore clay tiles on sloped roof slab

including fixing the ridge tile on ridges with
CM mixed with color pigment to match the clay
tiles etc. complete. QRO SFT

51 Providing and laying of water proof concrete in

PCC 1:1.5:3 laid in slope with minimum of 2" and
maximum of 6" thick using 12 mm and down graded
aggregate including finishing the top surface with
plastering. The rate shall be included with the cost
of applying necessary fosroc chemical coating after 1,471.00 SFT 175.00
cleaning the terrace surface.

a Same as item above but for toilets 228.00 SFT 175.00

52 Providing Preasure Grouting for sunken toilets 32.00 Nos 500.00

53 Providing and laying 4" thk. Flagging concrete

with P.C.C. 1:4:8 using 40mm and down grade
granite aggregate including necessary
compaction, nominal edge shuttering, finishing
nominal edge with 3/4" thick cement mortar
includong curing etc. complete. 324.00 SFT
54 Providing and filling the sunken toilets with cinder
lumps including necessary compaction etc.complete.
171.00 CFT

55 Anti termite treatment(Godrej, Bayer or PCI Brand) 2,400.00 SFT 35.00

56 Acid wash for floor tiles 3,789.00 SFT 40.00

57 POP covering for floor 3,367.00 SFT 50.00

58 Providing and Fixing Flat Truss work above car porch

for Balcony floor including MS sheet and 3" thick
concrete on top including all fittings
205.00 SFT
59 Providing and fixing 6" MS Pipe as support below truss
78.00 RFT

60 Site levelling QRO SFT

61 Removal of debris from the site QRO tractor

62 Providing and fixing Skylight using 40 x60 and 50x100

MS Sections with 10 mm Toughened Glass on top
42.00 SFT

63 Making Niches in the wall as per the design by breakling

the wall in to the required shape including plastering
and finishing etc complete.
a Less than 10 sft QRO NO
b Less than 20 sft QRO NO

64 Providing and fixing Sump tank cover 2'x2' steel with

chekker plate 2.00 NO 5,000.00

65 Demolishing of 9" brick wall QRO CFT

66 Demolishing of 4.5" brick wall QRO SFT

67 Demolishing of Concrete Structure QRO CFT

68 Providing 1.25''x1/4''Beeding on window and QRO RFT

Door Frame
69 Providing and fixing Cloth hanger set on terrace QRO SET

70 Providing and fixing Chappadi stone on Dranage QRO SFT

including necessary Concreting etc. complete

71 Providing and constructing under ground

Sump tank including necessary excavation and Providing
PCC 1 : 4 : 8, 4" thick, RCC base slab 1:1.5:3, 6 " thick
RCC cover slab 6" thick and 6" thick Rcc Wall
providing necessary steps including water
proof plastering, curing, etc.excluding the cost of
Steel
15,000.00 Lts 42.00
72 Providing and fixing sintex overhead tank with
all necessary fitting and etc., complete. 1,500.00 Lts 35.00

73 Providing and fixing Stainless Steel Water tank QRO LTS

74 Providing and constructing Rain water harvesting

tank including necessary excavation and Providing
PCC 1 : 4 : 8, 6" thick, RCC base slab 1:1.5:3, 6 " thick
RCC cover slab 6" thick and 6" thick Rcc Wall
providing necessary steps including water
proof plastering, curing, etc., with poly urethene coating.
excluding the cost of rcc steel

5,000.00 LTS 50.00

Sub Total

K.ELEVATION FEATURES

75 Providing and laying Fundermax cladding 137.00 SFT

76 Providing and laying Stone cladding 236.25 RFT

77 Providing and laying 2" wide Plastering band on parapet

wall 259.00 RFT

78 Providing & laying 1/2" to 3/4"plaster in CM 1 : 6

after preparing the surfaces including finishing surfaces
with sand finishing - sponge finish. 450.00 SFT 54.76

79
Providing and fixing MS Pergola with toughened glass
on top for Balcony 52.00 RFT

80 Providing and constructing Parapet wall of 9" thick with

Brick masonry including plastering in CM 1 : 6
56.00 CFT 359.24

do as in item 21, but for Wall projection for Elevation

81 130.00 SFT

82 do as in item10, but for Slab projection for Elevation 44.00 CFT

ABSTRACT
A Earth Work
B Concrete Work

C Reinforced Cement Concrete

D Masonry
.
E Iron and Steel works

F Pavings / Flooring

G Plastering

H Painting and Decoration

I Wood work

J Miscellaneous

K Elevation detail

L Electrification . (Approxi :/SFT) 4000 250

M Sanitation . (Approxi :/SFT ) 4000 300

GRAND TOTAL

AREA IN SQ.FT

Ground Floor 1315.42

Parking 392.00
First Floor 1434.00
Balcony 241.47
Second Floor 429.00

Total Area 3811.89

L.ADDITIONAL WORKS : (COMPOUND WALL & GATE)

a Earth work excavation in ordinary soil for Column

footing 117.00 CFT

b Earth work excavation in ordinary soil for Wall footing 1,180.00 CFT

c
Providing & laying PCC 1:4:8 using 40mm graded
granite aggregate column and wall footing 168.00 CFT
d Providing & laying Sizestone masonsry in CM1:6 in
3courses,including racking out or flushing the 765.00 CFT
joints and curing

e Providing & casting RCC M20 with 3/4" graded granite 102.00 CFT
aggregate for Belt Beam

f Providing and laying DPC 4" Thick in 1:3: 6 mix 119.00 CFT

Providing and constructing Compound wall in burnt

g brick masonry 4 1/2" thk. In cm1:6 862.00 SFT

h Do as item above but for Column 9.00 CFT

i
Providing and constructing Brick Pillar @10' gap in In 51.00 CFT
cm1:6

j Providing & laying 1/2" to 3/4"plaster in CM 1 : 6

after preparing the surfaces including finishing surfaces
with sand finishing - sponge finish.
1,792.00 SFT

k Painting with Apex or equivalent approved make and

shade thoroughly cleaning the surface, removing loose
burrs, dusts, holes, cracks,etc., washing and wetting the
surface with sprayer applying 2 coats and one coat of
white cement including curing etc.,
1,792.00 SFT

l Providing and fixing MS grill on compound wall 42.00 SFT

Providing and fixing compound wall Gate with 2 "

square tubes around and 1/2 " twisted bars at 4 "
spacing with necessary hinges and fittings. Max wt 1.5
kg/sft 96.25 SFT

Sub total

Note:
RFT: Running Feet
SFT:Squire Feet
CFT:Cubic Feet
MT: Metric Tonne
BP: Basic Price
QRO : Quote Rate Only
GF:Ground Floor
FF:First Floor
SH: Stair Head room
 Basic Price(Can change as per the fluctuation in the
market)

A CEMENT (Including GST)

Birla super -Rs. 420/Bag.( for Brick work & Concrete)
ACC/ Ultra -Rs. 400/Bag.( for Plastering)

B STEEL - Rs. 73,000/Tonne. JSW (Including GST)

C TILES (Including GST)

Ceramic tiles - Rs. 60/Sft.
Vitrified tile - Rs.120/Sft
Euro external tile- Rs.48/ Sft
Ultra tile -Rs.45/ Sft
Indian marble -Rs.150/Sft
19 mm Granite -Rs.220 /Sft

D WOOD (Including GST)

Red Sal wood - Rs. 1500/Cft.
Ghana Teak- Rs 3800/CFT
Teak wood(Berma Boarder) Rs. 5500/Cft.
Teak wood(Berma Boarder)Planks. Rs 6000/cft
Honnai wood - Rs 2400/cft
Flush door (water proof) - Rs.120/Sft.

E SOLID BLOCK MASONRY -(APCO) (Including GST)

8"=Rs 62 /Block
6"=Rs. 48 /Block
4"=Rs. 40 /Block

F POROTHERM HP CLAY BRICK (Including GST)

8"=Rs.70/Block
6"=Rs.60/Block
4"=Rs.55/Block

G BRICK (Including GST)

Brick - Rs.8 /Brick.

H SAND

River sand = Rs.80./cft

M sand (Birla ultrateck) =Rs.42/cft
M.Sand Plaster grade = Rs.50/Cft

I GRANITE AGGREGATE

6 mm jelly = Rs ./cft
12 mm jelly = Rs.24/cft
20 mm jelly = Rs. 24/cft
40 mm jelly = Rs.24/cft

Jet black granite 20 mm 200/sft

THIS IS AN APPROXIMATE ESTIMATE AS PER THE PLAN DATED ON 6-5-2024

QUANTITIES MAY VARY BASED ON THE STRUCTURAL DETAILS AND SITE CONDIDITON.
 5/30/2024

AND JYOTHI

AMOUNT
Rs.Ps.

73,500.00
-

-
25,590.00
-
-
-
-
87,380.00
-

186,470.00

135,647.25
-
-
-
206,531.80
-
23,331.32
 -
-
47,250.00

412,760.36

443,783.25
-
-
-
93,564.30
62,499.47
25,147.72

112,794.91
-

-
37,740.00
11,730.00
20,655.00

-
55,916.69
67,011.27
24,851.86
-
-
86,537.73
74,333.70
36,242.30

-
248,518.62
257,394.29
116,862.92

69,831.14

-
1,845,415.19

447,064.63
600,160.15
285,478.11
-

276,990.16
359,666.25
82,507.71
-
-
-
-
-
208,472.00

2,260,339.00

2,442,000.00

51,444.12
-
-

2,357.81

177,182.28
 32,618.61
-

115,391.07
-
15,413.79
-

207,200.23
33,020.42
-

203,275.30
-
97,312.76
-
21,282.38
-
-

-
956,498.76

55,284.38
69,059.29
 18,071.68

-
-
-
175,783.32
206,648.08
71,625.69
-
-
-
-
-
155,584.28
148,371.87
64,993.81

-
-
86,800.00
-
-

1,052,222.38

125,200.00
-
-
-
-
-
435,475.00
-
-
-
-
-
-
314,650.00
-
 49,100.00

38,400.00
75,650.00
37,825.00
32,650.00

-
-

1,108,950.00
-
-
-

-
-
149,984.00

-
-
-
-
-
-
-
 -

149,984.00
-
-

70,400.00
-
93,800.00
-
-
-
-
-

41,354.32
-

-
-
-
-
-
-
-
-

-
-
-
-
-
257,425.00
-
-
39,900.00
-
16,000.00
-
-
-
-
-
-
-
 -

84,000.00
-
151,560.00
-
168,350.00
-

-
-
-
-
-

-
-
10,000.00
-

-
-
-
-
-
-
-
-
-
630,000.00
-
 -
52,500.00

-
-
-
-
-
-

-
250,000.00

1,865,289.32

-
-
-
-

-
-

24,643.76
-

-
-
-
-
20,117.70
-

-
-
-
-

44,761.46

186,470.00
 -
412,760.36
-
1,845,415.19

2,260,339.00
-
2,442,000.00

956,498.76

1,052,222.38

1,108,950.00

149,984.00

1,865,289.32

44,761.46

12,324,690.46

1,000,000.00

1,200,000.00

14,524,690.46

-
-
-

-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
NDIDITON.
 Kg/m2 Rate
Putty SFT 1000 10 100

Primer 1000 120 8.333333

 Plaster Rate Analysis
12 mm cement plaster 1 : 4 (1 cement : 4 fine sand).
Sr
Description Qty Unit Rate Cost
No.
Details of cost for 100.00 sq.m.
A Labour Charges
1 Mate 8.1 Day 1000 8100
2 Mason 8.1 Day 1500 12150

3 Helper 8.1 Day 750 6075

4 Bhisti 2.7 Day 750 2025

5 Coolie 8.1 Day 750 6075

B Material

Cement 10.51 Bag 450 4729.5

Wastage of Material 2% 2% 94.59

Sand 1.46 Cu.m. 1320 1927.2

Wastage of Material 7% 7% 134.904

41311.19
D Scaffolding 1% Extra 1% 413.11
E Transportation Cost 1% 1% 413.11
F Other Charges 2 % Extra 2% 826.22
 Add for Water Charge @ 1%
G 1.5% 619.67
on Items Marked

Add for Contractor’s Profit

H 20% 8716.66
@15% on Items Marked

Cost of 100.00 Sq.m. 52299.97

Cost of Sq.m. 523.00
52.30

Sr
Description Qty Unit Rate Cost
No.
Details of cost for 100.00 sq.m.
A Labour Charges
1 Mate 8.1 Day 500 4050
2 Mason 8.1 Day 700 5670
3 Helper 8.1 Day 400 3240
4 Bhisti 2.7 Day 400 1080
5 Coolie 8.1 Day 400 3240
B Material
Cement 10.51 Bag 320 3363.2
Wastage of Material 2% 2% 67.26
Sand 1.46 Cu.m. 1320 1927.2
Wastage of Material 7% 7% 134.9
D Scaffolding 1% Extra 1% 53.58
E Transportation Cost 1% 1% 53.58
F Other Charges 2 % Extra 2% 452.72

Add for Water Charge @ 1%

G 1% 226.38
on Items Marked
 Add for Contractor’s Profit
H 15% 3395.65
@15% on Items Marked

Cost of 100.00 Sq.m. 22904.5

Cost of Sq.m. 229.05
Round off Sq.m. 229.05

Wall Plastering Rate Analysis

Area = 10 sqm
Mix ratio = 1:6
Thickness = 15mm - 0.015m
SNo
Description Qty Unit Rate Cost
.
Materials
1 Cement 1 bags 450 450
2 Sand 6.09 cft 60 365.4
Lime 500
Labours
3 Mason 1 nos 1500 1500
4 Helper 2 nos 850 1700
Materials + Labout Cost 4515.4
Other Expenses
5 Power + Water Consumption 1.50% 67.731
6 Charges for Supervision 5% 225.77

7 Scaffoldings/Equipment and Tools 2% 90.308

8 Incidental expense 2% 90.308

9 Contractor profit 20% 903.08
Cost of 10.00 Sq.m. 5892.597
Cost of 1.00 Sq.m. 589.2597
3363.2
67.264
 53.47
48.61 4.86 9.72
4.860592

67.264

134.904
19.272 53.5766

457.5944
54.76391 5.47639 11
Thickness of Plaster = 12 mm
= 0.012 meter

Mix ratio of plaster = 1:5

Mortar for

Area for plaster = 1 Square

meter.

Step-2 Calculate Volume of

plaster

Volume of mortar = Plastering

Area x Thickness of plaster =
100 x 0.12 = 1.2 meter cube

10% Extra for uneven surface

= 1.2 + 10 % 0f 1.2 = 1.32
meter cube

30 % extra for dry volume

mortar = 1.32 + 30 % of 1.32 =
1.72 meter cube

[To convert wet volume of mortar to dry volume we have to add 30% to 33% extra of wet vo
Therefore total volume of
mortar become = 1.72 meter
cube
33% extra of wet volume.]
 Providing and laying of Indian Marble using large size marble slabs as specified but not
less than 4' X 5' .laid on a bed cement mortar 1:6 of minium thikness 20mm,including
curing,machine polishing,tin oxide polishing etc,complete.(BP=150/SFT) (For Living ,
Dining & Family area

Item No. Item Explaination Quantity Unit Rate/unit

A Material
a Vitrified tile 100 Sqm 1614
For 1 Sqm = 0.06
cum

for 100 Sqm = 6 cum

Therefore, 6/(Sum of
b Mortar proportion)
Therefore,6
cum/(1+6)
Therefore, Value for
One (1) is
0.857142857142857
Cement 0.857142857142857 30 25.71429 cum 450
(1cum = 30 bags)
Crushed Sand 0.857142857142857 6 5.142857 cum 1200
Add extra cement for 0.1 bag per Sqm x
10 bag 450
backing paste 100 sqm
Total of A
B Labour charges 100 sq-m 280
C Wastage @ 10%
D Scaffolding & tools @ 5%
Water & electricity
E
including curing @ 2%
Total
Add for profit & Overhead
F
@20%

For
Total rate
100sq-m

For 1sq-
Total rate
m
 Providing and laying of Granite using large size granite slabs as
specified but not less than 4 sft.laid on a bed cement mortar 1.5 of
minium thikness 19mm,including cost of bedding
materials ,etc,complete.(BP-220/SFT)

Item No. Item Explaination Quantity Unit Rate/unit

A Material
a Vitrified tile 100 Sqm 2367.2
For 1 Sqm = 0.06
cum

for 100 Sqm = 6 cum

Therefore, 6/(Sum of
b Mortar proportion)
Therefore,6
cum/(1+5)
Therefore, Value for
One (1) is
1
Cement 1 30 30 cum 450
(1cum = 30 bags)
Crushed Sand 1 5 5 cum 1200
Add extra cement for 0.1 bag per Sqm x
10 bag 450
backing paste 100 sqm
Total of A
B Labour charges 100 sq-m 280
C Wastage @ 10%
D Scaffolding & tools @ 5%
Water & electricity
E
including curing @ 2%
Total
Add for profit & Overhead
F
@20%

For
Total rate
100sq-m

For 1sq-
Total rate
m

Item No. Item Explaination Quantity Unit Rate/unit

A Material
a Vitrified tile 100 Sqm 1721.6
For 1 Sqm = 0.06
cum

b Mortar
 for 100 Sqm = 6 cum

Therefore, 6/(Sum of
b Mortar proportion)
Therefore,6
cum/(1+5)
Therefore, Value for
One (1) is
1
Cement 1 30 30 cum 450
(1cum = 30 bags)
Crushed Sand 1 5 5 cum 1200
Add extra cement for 0.1 bag per Sqm x
10 bag 450
backing paste 100 sqm
Total of A
B Labour charges 100 sq-m 280
C Wastage @ 10%
D Scaffolding & tools @ 5%
Water & electricity
E
including curing @ 2%
Total
Add for profit & Overhead
F
@20%

For
Total rate
100sq-m

For 1sq-
Total rate
m
Amount

161400 150

11571.43

6171.429
4500
183643
28000
18364.29
9182.143
3672.857
242862
48572.43

291435

2914.346
270.85
Amount

236720 220

13500

6000
4500
260720
28000
26072
13036
5214.4
333042.4
66608.48

399651

3996.509
371.42

Amount

172160 160
 13500

6000
4500
196160
28000
19616
9808
3923.2
257507.2
51501.44

309009

3090.086
287.18
 Providing and laying Ultra tile or equivalent Cement
pigment tile for the flooring of parking & Drive way
( BP - Rs.45/sft )

Item No. Item Explaination Quantity Unit Rate/unit

A Material
a Vitrified tile 100 Sqm 484.2
For 1 Sqm = 0.06 cum
for 100 Sqm = 6 cum
Therefore, 6/(Sum of
proportion)
b Mortar
Therefore,6 cum/(1+4)
Therefore, Value for One
(1) is
1.2
Cement 1.2 30 36 cum 450
(1cum = 30 bags)
Crushed Sand 1.2 4 4.8 cum 1200
Add extra cement for 0.1 bag per Sqm x 100
10 bag 450
backing paste sqm
Total of A
B Labour charges 100 sq-m 280
C Wastage @ 10%
Scaffolding & tools @
D
5%
Water & electricity
E
including curing @ 2%
Total
Add for profit &
F
Overhead @20%
Total rate For 100sq-m
Total rate For 1sq-m

Providing and laying coloured Vitrified tiles for flooring and fixing
them over 1/2" to 3/4" thick CM 1:6 backing and pointing the joints
neatly with white cement coloured to the tile. (BP-80/SFT) (for all Bed
rooms and Dress)

2'x2' size
Item No. Item Explaination Quantity Unit Rate/unit
A Material
a Vitrified tile 100 Sqm 860.8
For 1 Sqm = 0.06 cum
for 100 Sqm = 6 cum
Therefore, 6/(Sum of
proportion)
b Mortar
 b Mortar
Therefore,6 cum/(1+4)
Therefore, Value for One
(1) is
1.2
Cement 1.2 30 36 cum 450
(1cum = 30 bags)
Crushed Sand 1.2 4 4.8 cum 1200
Add extra cement for 0.1 bag per Sqm x 100
10 bag 450
backing paste sqm
Total of A
B Labour charges 100 sq-m 280
C Wastage @ 10%
Scaffolding & tools @
D
5%
Water & electricity
E
including curing @ 2%
Total
Add for profit &
F
Overhead @20%
Total rate For 100sq-m
Total rate For 1sq-m

Providing and laying coloured ceramic tiles for toilet flooring and
dadoing in toilets and kitchen fixing them over 1/2" to 3/4" thick cm 1:6
backing and pointing the joints neatly with white cement coloured to the
tile(B.P-50/sft)( for all bath rooms& kitchen wall cladding)

Item No. Item Explaination Quantity Unit Rate/unit

A Material
a Vitrified tile 100 Sqm 538
For 1 Sqm = 0.06 cum
for 100 Sqm = 6 cum
Therefore, 6/(Sum of
proportion)
b Mortar
Therefore,6 cum/(1+6)
Therefore, Value for One
(1) is
0.857142857142857
Cement 0.857142857142857 30 25.7143 cum 450
(1cum = 30 bags)
Crushed Sand 0.857142857142857 4 3.42857 cum 1200
Add extra cement for 0.1 bag per Sqm x 100
10 bag 450
backing paste sqm
Total of A
B Labour charges 100 sq-m 280
C Wastage @ 10%
 Scaffolding & tools @
D
5%
Water & electricity
E
including curing @ 2%
Total
Add for profit &
F
Overhead @20%
Total rate For 100sq-m
Total rate For 1sq-m
 Amount

48420 45

0.05 0.01
16200

5760
4500
74880
28000
7488
3744

1497.6
115609.6
23121.92
138731.52
1387.3152 128.93

Amount

86080 80
 16200

5760
4500
112540
28000
11254
5627

2250.8
159671.8
31934.36
191606.16
1916.0616 178.07

Amount

53800 50

11571.429

4114.2857
4500
73985.714
28000
7398.5714
3699.2857

1479.7143
114563.29
22912.657
137475.94
1374.7594 127.77
 RATE ANALYSIS FOR BRICKWORK
9" wall

Wall Dimensions Length Width Height Area m2 Vol. m3

Half Brick Wall 4.0 m 0.0 m 0.0 m 0.0 0.000

Full Brick Wall 1.0 m 1.0 m 1.0 m 1.0 1.000

C/S Mortar Ratio 1 :4

Dry Mortar Qty 0.36

MATERIAL Qty. Rs. /Unit

Bricks 500 8
Cement Bags 3.27 450
Sand m3 0.45 1200

LABOUR With Hand Mixing of Mortar Days

MASON 0.94 1500

LABOUR 1.37 750
BAHISHTI (Water Carrier) 0.20 750

Prime Cost 8605.98

Scafolding
@2% of prime cost

Sundries
@3% of prime cost

CONTRACTOR PROFIT
Contractor Profit 20

TOTAL COST (Rs.) 11,359.

half brick wall

Wall Dimensions Length Width Height Area m2 Vol. m3

Half Brick Wall 1.0 m 0.0 m 1.0 m 1.0 0.115

Full Brick Wall 1.0 m 1.0 m 0.0 m 0.0 0.000

C/S Mortar Ratio 1 :4

Dry Mortar Qty 0.05

MATERIAL Qty. Rs. /Unit

Bricks 500 8
Cement Bags 0.45 450
Sand m3 0.06 1200

LABOUR With Hand Mixing of Mortar Days

MASON 0.94 1500

LABOUR 1.37 750
BAHISHTI (Water Carrier) 0.20 750

Prime Cost 6866.05

Scafolding
@2% of prime cost

Sundries
@3% of prime cost

CONTRACTOR PROFIT
Contractor Profit 20

TOTAL COST (Rs.) 9,063.

 SUBTOT
AMT (Rs.)
AL (Rs.)
4000.00
1473.20
545.28
6018.48

1410
1028
150

2587.50

Amount
430.30
430.30

Amount
430.30
430.30

% 1893.32

11,359.89 321.63 64.33 128.65

 SUBTOT
AMT (Rs.)
AL (Rs.)
4000.00
203.30
75.25
4278.55

1410
1028
150

2587.50

Amount
343.30
343.30

Amount
343.30
343.30

% 1510.53

9,063.19 256.60 51.32 102.64

841.92 168.38 336.77
Soft soil
Items Units Qty. Rate Amount
Hydraulic Excavator Day 60 200.00 12000
Tractor/Dumper Day 1 3500 3500
Unskilled Labor Day 2 1000 2000
Total 17500
Water charges @1.5% total 262.5
Tools & plants 5% LS 1 875
OH & Contactor Profit @15% 3552.5
SUM 22190
Gross Amt./CUM up to 1.5m
COST 317 8.9776267346
depth

Hard soil
Items Units Qty. Rate Amount
Hydraulic Excavator Day 40 450.00 18000
Tractor/Dumper Day 1 3500 3500
Unskilled Labor Day 2 1000 2000
Total 23500
Water charges @1.5% total 352.5
Tools & plants 5% LS 1 1175
OH & Contactor Profit @15% 4770.5
SUM 29798
Gross Amt./CUM up to 1.5m
COST 425.68571 12.055670187
depth
900
m3 per day working hours m3 per hour
Excavation 60 8 7.5

12000 8 1500 200

1.5

40 8 5

12000 8 1500 300

450
 Explainati
Item No. Item Quantity Unit Rate/unit Amount
on
A Material M25
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum
For 10 cum:15.20cum
15.20/(Sum of Proportion)
Therefore, 15.20cum/(1+1+2)
Therefore, Value for 0ne (1) is
3.8
3.8 cum x
1 Cement 114 bags 450 51300
30
(1cum =
30 bags)
3.8 cum x
2 Crush Sand/FA 3.8 cum 1500 5700
1
3.8 cum x
3 Metal/CA 7.6 cum 1600 12160
2
Total of A 69160
B Labour charges 10 no 3200 32000
C Wastage @ 5% 3458
D Plant & machinery @ 5% 3458
Water & electricity including
E 1383.2
curing @ 2%
Total 109459.2
Add for profit & Overhead
F 21891.84
@15%
For
Total rate 131351.04
10cum

Total rate For 1cum 13135.104

Explainati
Item No. Item Quantity Unit Rate/unit
on
A Material M20
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum
For 10 cum:15.20cum
15.20/(Sum of Proportion)
Therefore, 15.20cum/(1+1.5+3)
Therefore, Value for 0ne (1) is
 2.76
1 Cement 2.76 30 82.91 bags 450
(1cum =
30 bags)
2 Crush Sand/FA 2.76 1 2.76 cum 1500
3 Metal/CA 2.76 2 5.53 cum 1600
Total of A
B Labour charges 10 no 3200
C Wastage @ 5%
D Plant & machinery @ 5%
Water & electricity including
E
curing @ 2%
Total
Add for profit & Overhead
F
@15%
Total rate For 10cum
Total rate For 1cum

Explainati
Item No. Item Quantity Unit Rate/unit
on
A Material M15
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum
For 10 cum:15.20cum
15.20/(Sum of Proportion)
Therefore, 15.20cum/(1+2+4)
Therefore, Value for 0ne (1) is
2.76
1 Cement 2.17 30 65.14 bags 450
(1cum =
30 bags)
2 Crush Sand/FA 2.17 2 4.34 cum 1500
3 Metal/CA 2.17 4 8.69 cum 1600
Total of A
B Labour charges 10 no 3200
C Wastage @ 5%
D Plant & machinery @ 5%
Water & electricity including
E
curing @ 2%
Total
Add for profit & Overhead
F
@15%
Total rate For 10cum
Total rate For 1cum
 Explainati
Item No. Item Quantity Unit Rate/unit
on
A Material M10
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum
For 10 cum:15.20cum
15.20/(Sum of Proportion)
Therefore, 15.20cum/(1+3+6)
Therefore, Value for 0ne (1) is
2.76
1 Cement 1.52 30 45.60 bags 450
(1cum =
30 bags)
2 Crush Sand/FA 1.52 3 4.56 cum 1500
3 Metal/CA 1.52 6 9.12 cum 1600
Total of A
B Labour charges 10 no 3200
C Wastage @ 5%
D Plant & machinery @ 5%
Water & electricity including
E
curing @ 2%
Total
Add for profit & Overhead
F
@15%
Total rate For 10cum
Total rate For 1cum

Explainati
Item No. Item Quantity Unit Rate/unit
on
A Material M 7.5
Ratio between Wet mix to Dry
mix = 1cum : 1.52cum
For 10 cum:15.20cum
15.20/(Sum of Proportion)
Therefore, 15.20cum/(1+4+8)
Therefore, Value for 0ne (1) is
2.76
1 Cement 1.17 30 35.08 bags 450
(1cum =
30 bags)
2 Crush Sand/FA 1.17 4 4.68 cum 1500
3 Metal/CA 1.17 8 9.35 cum 1600
Total of A
B Labour charges 10 no 3200
C Wastage @ 5%
D Plant & machinery @ 5%
Water & electricity including
E
curing @ 2%
Total
Add for profit & Overhead
F
@15%
Total rate For 10cum
Total rate For 1cum
 35 35.31 1235.85

27 35.31 953.37

Amount
37309.09091

4145.454545
8843.636364
50298.18182
32000
2514.909091
2514.909091
1005.963636
88333.96364
17666.79273
106000.7564
10600.07564 300.12

69.7026
369.82 36.98
73.96 110.95

Amount

29314.28571

6514.285714
13897.14286
49725.71429
32000
2486.285714
2486.285714
994.5142857
87692.8
17538.56
105231.36
10523.136 298.02
 69.7026
367.72

Amount

20520

6840
14592
41952
32000
2097.6
2097.6
839.04
78986.24
15797.248
94783.488
9478.3488 268.43
69.7026
338.14

Amount

15784.61538
7015.384615
14966.15385
37766.15385
32000
1888.307692
1888.307692
755.3230769
74298.09231
14859.61846
89157.71077
8915.771077 252.50
69.7026
322.20