Lecture 2, Net Present Value and Other Investment Rules, April 2022
Lecture 2, Net Present Value and Other Investment Rules, April 2022
In other words:
Managers can increase shareholders’
wealth by accepting all projects that are
worth more than they cost.
Therefore, they should accept all
projects with a positive net present value
if there is no budget constraint.
Net Present Value
C1 C2 Ct
NPV = C0 + + +...+
(1 + r ) 1
(1 + r ) 2
(1 + r ) t
Decision rule
⚫ If NPV > = 0, accept the project.
⚫ If NPV < 0, reject the project.
⚫ A positive NPV suggests that the project is
expected to add value to the firm, and the project
should improve shareholders’ wealth.
⚫ Because the goal of financial management is to
increase shareholders’ wealth, NPV is a good
measure of how well this project will meet this goal.
⚫ PVk = CFk/(1 + d)k , where k = 1, 2, 3, …..n
Net Present Value
⚫ The difference between the market value of
a project and its cost
⚫ Discounted Cash Flow (DCF) Valuation:
• The first step is to estimate the expected future
cash flows.
• The second step is to estimate the required
return for projects of this risk level.
• The third step is to find the present value of the
cash flows and subtract the initial investment.
NPV – Decision Rule
⚫ If the NPV is positive, accept the project
Example
You have the opportunity to
purchase an office building.
You have a tenant lined up
that will generate $16,000 per
year in cash flows for three
years. At the end of three
years you anticipate selling the
building for $450,000. How
much would you be willing to
pay for the building?
Net Present Value
$466,000
Example - continued
$450,000
$16,000 $16,000
$16,000
0 1 2 3
Net Present Value
$466,000
$450,000
Example - continued
$16,000 $16,000 $16,000
Present Value 0 1 2 3
14,953
14,953
380,395
$409,323
Net Present Value
Example - continued
If the building is being
offered for sale at a price
of $350,000, would you
buy the building and
what is the added value
generated by your
purchase and
management of the
building?
Net Present Value
Example - continued
If the building is being offered for sale at a price of
$350,000, would you buy the building and what is the
added value generated by your purchase and
management of the building?
Example
You can purchase a building for $350,000. The
investment will generate $16,000 in cash flows
(i.e. rent) during the first three years. At the
end of three years you will sell the building for
$450,000. What is the IRR on this investment?
Internal Rate of Return
Example
You can purchase a building for $350,000. The investment will
generate $16,000 in cash flows (i.e. rent) during the first three
years. At the end of three years you will sell the building for
$450,000. What is the IRR on this investment?
Example
You can purchase a building for $350,000. The investment will
generate $16,000 in cash flows (i.e. rent) during the first three
years. At the end of three years you will sell the building for
$450,000. What is the IRR on this investment?
IRR = 12.96%
Internal Rate of Return
200
150 IRR=12.96%
100
NPV (,000s)
50
0
0 5 10 15 20 25 30 35
-50
-100
-150
-200
Discount rate (%)
What’s wrong with IRR?
Pitfall 1 - Mutually Exclusive Projects
⚫ IRR sometimes ignores the magnitude of the project.
Example
You have two proposals to choose between.
The initial proposal (H) has a cash flow that
is different from the revised proposal (I).
Using IRR, which do you prefer?
Internal Rate of Return (1)
Example
You have two proposals to choose between. The initial
proposal (H) has a cash flow that is different from the revised
proposal (I). Using IRR, which do you prefer?
16 16 466
NPV = −350 + + + =0
1 2 3
(1 + IRR) (1 + IRR) (1 + IRR)
IRR = 12.96%
400
NPV = −350 + =0
(1 + IRR)1
IRR = 14.29%
What’s wrong with IRR (2)?
Example
The following example shows that all the three projects have
a payback period of 2. If the payback period used by the
firm is 2, the firm can take project C and lose money.
Cash Flows
Prj. C0 C1 C2 C3 Payback NPV@10%
A -2000 +1000 +1000 +10000 2 7,429
B -2000 +1000 +1000 0 2 -264
C -2000 0 +2000 0 2 - 347
Some points to remember in
calculating free cash flows
Year 1 Year 2
Cash Income $1500 $ 500
Depreciation - $1000 - $1000
Accounting Income + 500 - 500
500 − 500
Accounting NPV = + 2
= $41.32
1.10 (110
. )
Solution (using cash flows)
Today Year 1 Year 2
Cash Income $1500 $ 500
Project Cost - 2000
Free Cash Flow - 2000 + 1500 + 500
1500 500
Cash NPV = -2000+ 1
+ 2
= −$223.14
(1.10) (1.10)
Forget about financing
2 8240
1.032
= 7766.99 7766.99
1.0682
= 6809.92
3 8487.20
1.033
= 7766.99 7766.99
1.0683
= 6376.56
4 = 5970.78
8741.82 7766.99
4 1.034 = 7766.99 1.068
= $26,429.99
How to calculate free cash
flows?
⚫ Free cash flows = cash flows from
operations + cash flows from the change
in working capital + cash flows from
capital investment and disposal
• We can have three methods to calculate cash
flows from operations, but they are the exactly
same, although they have different forms.
How to calculate cash flows
from operations?
⚫ Method 1
• Cash flows from operations =revenue –cost
(cash expenses) – tax payment
⚫ Method 2
• Cash flows from operations = accounting
profit + depreciation
⚫ Method 3
• Cash flows from operations =(revenue –
cost)*(1-tax rate) + depreciation *tax rate
Example
revenue 1,000
- Cost 600
- Depreciation 200
- Profit before tax 200
- Tax at 35% 70
- Net income 130
Year 0 1 2 3 4 5 6
Cap Invest 10,000
WC 1,500 4,075 4,279 4,493 4,717 3,039 0
Change in WC 1,500 2,575 204 214 225 − 1,678 − 3,039
Revenues 15,000 15,750 16,538 17,364 18,233
Expenses 10,000 10,500 11,025 11,576 12,155
Depreciation 2,000 2,000 2,000 2,000 2,000
Pretax Profit 3,000 3,250 3,513 3,788 4,078
.Tax (35%) 1,050 1137
, 1,230 1,326 1,427
Profit 1,950 2,113 2,283 2,462 2,651
(,000s)
Cash flows from operations for
the first year
Revenues 15,000
- Expenses 10,000
− Depreciation 2,000
= Profit before tax 3,000
.-Tax @ 35 % 1,050
= Net profit 1,950
+ Depreciation 2,000
= CF from operations 3,950 or $3,950,000
Blooper Industries