P9 Report Front
P9 Report Front
MONTH Basic Benefits Value of Total Defined Contribution Retirement Owner- Retirement Chargeable Tax Personal Insurance PAYE Tax
Salary -Non- Quarters Gross Scheme Occupied Contribution Pay Charged Relief Relief (J-K)
Cash Pay Interest & Owner
Occupied
Interest
Kshs. Kshs. Kshs. Kshs. Kshs. Kshs. Kshs. Kshs. Kshs. Kshs. Kshs.
A B C D E F G H J K L
E1 30% E2 E3 Amount The lowest of 2400
of A Actual Fixed of Interest E added to F Total Kshs.2400
January 27200.00 0.00 0.00 27200.00 8160.00 200.00 20000.00 0.00 200.00 27000.00 3150.00 2527.50 622.00
February 26598.00 0.00 0.00 26598.00 7979.40 1080.00 20000.00 0.00 1080.00 25518.00 2780.00 2527.50 252.00
March 17132.00 0.00 0.00 17132.00 5139.60 1028.00 20000.00 0.00 1028.00 16104.00 1611.00 2490.00 0.00
April 23060.00 0.00 0.00 23060.00 6918.00 1080.00 20000.00 0.00 1080.00 21980.00 2198.00 2512.50 0.00
May 25694.00 0.00 0.00 25694.00 7708.20 1080.00 20000.00 0.00 1080.00 24614.00 2554.00 2527.50 26.00
June 25694.00 0.00 0.00 25694.00 7708.20 1080.00 20000.00 0.00 1080.00 24614.00 2554.00 2527.50 26.00
July 25318.00 0.00 0.00 25318.00 7595.40 1080.00 20000.00 0.00 1080.00 24238.00 2460.00 2527.50 0.00
August 26447.00 0.00 0.00 26447.00 7934.10 1080.00 20000.00 0.00 1080.00 25367.00 2742.00 2527.50 214.00
September 25318.00 0.00 0.00 25318.00 7595.40 1080.00 20000.00 0.00 1080.00 24238.00 2460.00 2527.50 0.00
October 26071.00 0.00 0.00 26071.00 7821.30 1080.00 20000.00 0.00 1080.00 24991.00 2648.00 2527.50 120.00
November 26823.00 0.00 0.00 26823.00 8046.90 1080.00 20000.00 0.00 1080.00 25743.00 2836.00 2527.50 308.00
December 23436.00 0.00 0.00 23436.00 7030.80 1080.00 20000.00 0.00 1080.00 22356.00 2236.00 2512.50 0.00
TOTALS 298791.00 0.00 0.00 298791.00 89637.30 12028.00 240000.00 0.00 12028.00 286763.00 30229.00 30262.50 1568.00