Assignment 1 Practice Solving - Robles and Empleo
Assignment 1 Practice Solving - Robles and Empleo
1-3. (a)
Unadjusted bal. of cash (December 31, 2022) ₱180,000.00
Add (less): Check Payable -₱65,000.00
DAIF -₱20,000.00
Undelivered Check ₱15,000.00
Adjusted bal. of cash (December 31, 2022) ₱110,000.00
Cash 15,000
Accounts Payable 15,000
1-4. (A.)
Unadjusted bal. of cash (December 31, 2022) ₱ 2,205,600.00
Add (less): DAIF Checks -₱ 20,000.00
Earmarked Savings Account -₱ 750,000.00
IOU from employee -₱ 5,200.00
Cash in sinking fund -₱ 500,000.00
Customer's postdated check -₱ 25,400.00
Travel Advances -₱ 8,000.00
Adjusted bal. of cash (December 31, 2022) ₱ 897,000.00
1-5.
Unadjusted bal. of cash (December 31, 2022) ₱ 1,980,000.00
Add (less): IOU from Employee -₱ 1,250.00
Postdated checks -₱ 17,500.00
Bank overdraft (netted from another bank acct.) ₱ 12,500.00
Unreleased checks ₱ 10,000.00
Restricted Cash -₱ 500,000.00
Adjusted bal. of cash (December 31, 2022) ₱ 1,483,750.00
1-6.
December 31, 2022
a. Savings Account ₱ 900,000.00
i. Less: Postdated check -₱ 320,000.00
b. Commercial Checking Account ₱ 1,400,000.00
j. Add: Postdated Check ₱ 300,000.00
d. Petty Cash Fund
e. Bills and Coins
f. Money market fund
g. Certificate of Deposit (90 days)
h. Payroll Fund ₱ 6,000,000.00
Less: Uninssued Check ₱ 50,000.00
Cash Balance
Balance of Cash and Cash equivalents (December 31, 2022)
(b.)
Latte Company
Statement of Comprehensive Income
As of December 31, 2022
Expense
Expense Receipt 5,000
Cash Shortage 150
Total Expense 5,150
Latte Company
Statement of Financial Position
As of December 31, 2022
Assets
Current Assets
Certificates of Deposit ₱ 2,000,000.00
Account Receivable ₱ 320,000.00
Total of Current Assets ₱ 2,320,000.00
Non-Current Assets
Sinking Fund 1,500,000
Total non-current assets 1,500,000
Total Assets ₱ 3,820,000.00
Liabilities
Account Payable 300,000
Salaries Payable 50,000
TOTAL LIABILITIES 350,000
₱ 580,000.00
₱ 1,700,000.00
₱ 9,850.00
₱ 2,000,000.00
₱ 1,000,000.00
₱ 6,050,000.00
₱ 5,000,000.00
₱ 16,339,850.00