Underwriting Report - Retail Property

Diamond Jamboree Shopping Center

Diamond Jamboree
2700 Alton Pky
42,233 SF Retail Storefront
Irvine, California - Irvine/Tustin Legacy Submarket

PREPARED BY

Connor Glasco
 Table Of Contents

PEER PROPERTIES

Peer Properties Summary 1

Peer Property Photos 4

Peer Property Details 6

Peer Property Comparison 15

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Peer Properties Summary
2700 Alton Pky - Diamond Jamboree

No. Peers NNN Market Rent/SF Availability Rate Vacancy Rate

17 $43.22 1.6% 0.7%

PEER LOCATIONS

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 2
Peer Properties Summary
2700 Alton Pky - Diamond Jamboree

Availability
Location
Property Name / Address Yr Blt/Renov Distance Bldg SF Anchor Spcs Avail % Vac % NNN Rent Per SF
Score
Diamond Jamboree
2700 Alton Pky 2008/- 0.00 mi 88 42,233 - 0 0% 0% $51 - 62 (Est.)

1 2600 Alton Pky

-/- 0.07 mi 90 25,962 H Mart 0 0% 0% $48 - 58 (Est.)

2 Bldg B
4237-4249 Campus Dr -/- 2.7 mi 50 51,198 Regal 2 2.6% 1.0% $44 - 54 (Est.)

3 210 Newport Center Dr

1975/- 5.7 mi 92 21,435 - 0 0% 0% $43 - 53 (Est.)

4 4730-4746 Barranca Pky

1979/- 2.1 mi 92 31,748 Grocery Outlet 0 0% 0% $43 - 52 (Est.)

5 3800-3850 Barranca Pky

1993/- 1.3 mi 96 56,420 - 2 12.0% 3.5% $42 - 51 (Est.)

6 3960 Barranca Pky

-/2011 1.4 mi 96 50,000 - 0 0% 0% $41 - 51 (Est.)

7 LA Fitness
3021 Michelson Dr 2007/- 1.2 mi 97 45,000 - 0 0% 0% $41 - 50 (Est.)

8 Campus Plaza
4541 Campus Dr 1975/2002 2.7 mi 60 44,510 Albertsons 0 0% 0% $38 - 47 (Est.)

Sprouts Farmers…
9 9791-9931 Adams Ave
1982/- 7.1 mi 94 40,070 JOANN Fabric a… 0 0% 0% $37 - 45 (Est.)

10 Staples
241 E 17th St 1957/2000 6.1 mi 92 25,402 Staples 0 0% 0% $37 - 45 (Est.)

11 Best Buy
16171 Lake Forest Dr 1997/- 7.4 mi 100 41,150 Best Buy 0 0% 0% $36 - 44 (Est.)

12 589 Anton Blvd

2000/- 2.6 mi 87 42,148 - 1 4.4% 4.4% $35 - 42 (Est.)

13 Crevier BMW Mini Co…

1455 S Auto Mall Dr 1998/- 2.8 mi 89 35,000 - 0 0% 0% $30 - 37 (Est.)

14 1425 Auto Mall Dr

1991/2011 2.9 mi 89 31,900 - 0 0% 0% $30 - 37 (Est.)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 3
Peer Properties Summary
2700 Alton Pky - Diamond Jamboree

Availability
Location
Property Name / Address Yr Blt/Renov Distance Bldg SF Anchor Spcs Avail % Vac % NNN Rent Per SF
Score

15 1450 Auto Mall Dr

1988/2010 2.8 mi 89 29,281 - 0 0% 0% $30 - 37 (Est.)

16 1400 S Dan Gurney Dr

-/- 2.8 mi 89 31,762 - 0 0% 0% $30 - 36 (Est.)

17 Santa Ana Auto Mall

1350 Auto Mall Dr -/- 2.9 mi 90 41,000 - 0 0% 0% $24 - 29 (Est.)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 4
Peer Property Photos
2700 Alton Pky - Diamond Jamboree

Subject Property

Diamond Jamboree 1 2600 Alton Pky 2 Bldg B

2700 Alton Pky 4237-4249 Campus Dr

42,233 SF / Vacancy Rate 0% 25,962 SF / Vacancy Rate 0% 51,198 SF / Vacancy Rate 1.0%
Rent/SF - $51 - 62 (Est.) Rent/SF - $48 - 58 (Est.) Rent/SF - $44 - 54 (Est.)
Owner: Diamond Development Group Owner: Diamond Development Group Owner: The Irvine Company

3 210 Newport Center Dr 4 4730-4746 Barranca Pky 5 3800-3850 Barranca Pky

21,435 SF / Vacancy Rate 0% 31,748 SF / Vacancy Rate 0% 56,420 SF / Vacancy Rate 3.5%
Rent/SF - $43 - 53 (Est.) Rent/SF - $43 - 52 (Est.) Rent/SF - $42 - 51 (Est.)
Owner: The Irvine Company Owner: The Irvine Company Owner: The Irvine Company

6 3960 Barranca Pky 7 LA Fitness 8 Campus Plaza

3021 Michelson Dr 4541 Campus Dr

50,000 SF / Vacancy Rate 0% 45,000 SF / Vacancy Rate 0% 44,510 SF / Vacancy Rate 0%
Rent/SF - $41 - 51 (Est.) Rent/SF - $41 - 50 (Est.) Rent/SF - $38 - 47 (Est.)
Owner: The Irvine Company Owner: LBA Realty; PIMCO Prime R… Owner: The Irvine Company

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551

Page 5
Peer Property Photos
2700 Alton Pky - Diamond Jamboree

9 9791-9931 Adams Ave 10 Staples 11 Best Buy

241 E 17th St 16171 Lake Forest Dr

40,070 SF / Vacancy Rate 0% 25,402 SF / Vacancy Rate 0% 41,150 SF / Vacancy Rate 0%
Rent/SF - $37 - 45 (Est.) Rent/SF - $37 - 45 (Est.) Rent/SF - $36 - 44 (Est.)
Owner: Sork Company Owner: Burnham USA Equities Owner: ValueRock Realty Partners

12 589 Anton Blvd 13 Crevier BMW Mini Cooper 14 1425 Auto Mall Dr

1455 S Auto Mall Dr

42,148 SF / Vacancy Rate 4.4% 35,000 SF / Vacancy Rate 0% 31,900 SF / Vacancy Rate 0%
Rent/SF - $35 - 42 (Est.) Rent/SF - $30 - 37 (Est.) Rent/SF - $30 - 37 (Est.)
Owner: JKS-CMFV LLC; McCarthy C… Owner: Penske Automotive Group Owner: BLT Enterprises

15 1450 Auto Mall Dr 16 1400 S Dan Gurney Dr 17 Santa Ana Auto Mall

1350 Auto Mall Dr

29,281 SF / Vacancy Rate 0% 31,762 SF / Vacancy Rate 0% 41,000 SF / Vacancy Rate 0%
Rent/SF - $30 - 37 (Est.) Rent/SF - $30 - 36 (Est.) Rent/SF - $24 - 29 (Est.)
Owner: BLT Enterprises Owner: Fredspeck Properties LLC Owner: Penske Rapid Repair Orange…

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551

Page 6
Peer Property Details
2700 Alton Pky - Diamond Jamboree

1 2600 Alton Pky

Distance to Subject Property: 0.1 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $47.59-58.17 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (90) Excellent Location (88)
Walk Score®: Somewhat Walkable (69) Somewhat Walkable (69)
Transit Score®: Some Transit (38) Some Transit (38)

PROPERTY AVAILABILITY
Type: Neighborhood Center Tenancy: 4 Tenants Spaces: 0
Center: Diamond Jamboree S… Construction: Masonry Square Feet 0
GLA: 25,962 SF Land AC: 11.58 AC Range: -
Year Built/Renov - Building FAR: 0.05 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: None CoStar Est: $47.59-58.17
Parking 180 free Surface Spaces are available; Ratio of 6.93/1000 SF
Features: Bus Line, Pylon Sign, Signage
Frontage: 381' on Alton Pky, 463' on Jamboree Rd

2 4237-4249 Campus Dr - Bldg B

Distance to Subject Property: 2.7 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 1.0% 0%
NNN Asking Rent: $44.30-54.14 (Est.) $50.97-62.29 (Est.)
Months To Lease: 9 mo 6 mo
Time On Market: 3 mo -
Location Score: Good Location (50) Excellent Location (88)
Walk Score®: Very Walkable (89) Somewhat Walkable (69)
Transit Score®: Some Transit (35) Some Transit (38)

PROPERTY AVAILABILITY
Type: Neighborhood Center Tenancy: 17 Tenants Spaces: 2
Center: University Center Construction: - Square Feet 1,326
GLA: 51,198 SF Land AC: 25.30 AC Range: 501 - 825
Year Built/Renov - Building FAR: 0.05 Max Contig: 825
Floors: 1 Total Expenses: - % Sublet: 0%
Loading Docks: - CoStar Est: $44.30-54.14
Parking -
Features: -
Frontage: 382' on Campus Dr, 596' on Stanford

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 7
Peer Property Details
2700 Alton Pky - Diamond Jamboree

3 210 Newport Center Dr

Distance to Subject Property: 5.7 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $43.43-53.08 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (92) Excellent Location (88)
Walk Score®: Somewhat Walkable (66) Somewhat Walkable (69)
Transit Score®: Some Transit (42) Some Transit (38)

PROPERTY AVAILABILITY
Type: Storefront Tenancy: 1 Tenant Spaces: 0
Center: - Construction: - Square Feet 0
GLA: 21,435 SF Land AC: 2.20 AC Range: -
Year Built/Renov 1975 Building FAR: 0.22 Max Contig: -
Floors: 2 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $43.43-53.08
Parking -
Features: Signage
Frontage: -

4 4730-4746 Barranca Pky

Distance to Subject Property: 2.1 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $42.59-52.06 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (92) Excellent Location (88)
Walk Score®: Very Walkable (76) Somewhat Walkable (69)
Transit Score®: Some Transit (31) Some Transit (38)

PROPERTY AVAILABILITY
Type: Community Center Tenancy: 3 Tenants Spaces: 0
Center: Woodbridge Village C… Construction: Wood Frame Square Feet 0
GLA: 31,748 SF Land AC: 13.28 AC Range: -
Year Built/Renov 1979 Building FAR: 0.05 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $42.59-52.06
Parking Surface Spaces @ 0/mo
Features: Dedicated Turn Lane, Signalized Intersection
Frontage: Barranca (with 2 curb cuts)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 8
Peer Property Details
2700 Alton Pky - Diamond Jamboree

5 3800-3850 Barranca Pky

Distance to Subject Property: 1.3 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 3.5% 0%
NNN Asking Rent: $41.87-51.18 (Est.) $50.97-62.29 (Est.)
Months To Lease: 6 mo 6 mo
Time On Market: 14 mo -
Location Score: Best Location (96) Excellent Location (88)
Walk Score®: Very Walkable (82) Somewhat Walkable (69)
Transit Score®: Some Transit (36) Some Transit (38)

PROPERTY AVAILABILITY
Type: Power Center Tenancy: 22 Tenants Spaces: 2
Center: Crossroads Construction: - Square Feet 6,773
GLA: 56,420 SF Land AC: 4.92 AC Range: 2,000 - 4,773
Year Built/Renov 1993 Building FAR: 0.26 Max Contig: 4,773
Floors: 1 Total Expenses: - % Sublet: 0%
Loading Docks: - CoStar Est: $41.87-51.18
Parking 250 Surface Spaces are available; Ratio of 4.39/1000 SF
Features: Signalized Intersection
Frontage: 1,834' on Barranca Pky

6 3960 Barranca Pky

Distance to Subject Property: 1.4 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $41.38-50.58 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (96) Excellent Location (88)
Walk Score®: Very Walkable (82) Somewhat Walkable (69)
Transit Score®: Some Transit (36) Some Transit (38)

PROPERTY AVAILABILITY
Type: Power Center Tenancy: 2 Tenants Spaces: 0
Center: Crossroads Construction: Masonry Square Feet 0
GLA: 50,000 SF Land AC: 6.57 AC Range: -
Year Built/Renov Renov 2011 Building FAR: 0.17 Max Contig: -
Floors: 2 Total Expenses: - % Sublet: -
Loading Docks: None CoStar Est: $41.38-50.58
Parking 250 free Surface Spaces are available; Ratio of 5.00/1000 SF
Features: Signalized Intersection
Frontage: 642' on Barranca Pky

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 9
Peer Property Details
2700 Alton Pky - Diamond Jamboree

7 3021 Michelson Dr - LA Fitness

Distance to Subject Property: 1.2 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $41.18-50.33 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (97) Excellent Location (88)
Walk Score®: Somewhat Walkable (60) Somewhat Walkable (69)
Transit Score®: Some Transit (39) Some Transit (38)

PROPERTY AVAILABILITY
Type: Lifestyle Center Tenancy: 1 Tenant Spaces: 0
Center: Park Place Retail Cen… Construction: Reinforced Concrete Square Feet 0
GLA: 45,000 SF Land AC: 0.86 AC Range: -
Year Built/Renov 2007 Building FAR: 1.21 Max Contig: -
Floors: 2 Total Expenses: - % Sublet: -
Loading Docks: None CoStar Est: $41.18-50.33
Parking 61 Surface Spaces are available; Ratio of 1.03/1000 SF
Features: Air Conditioning, Signage
Frontage: 237' on Michelson Dr.

8 4541 Campus Dr - Campus Plaza

Distance to Subject Property: 2.7 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $38.16-46.64 (Est.) $50.97-62.29 (Est.)
Months To Lease: 11 mo 6 mo
Time On Market: - -
Location Score: Good Location (60) Excellent Location (88)
Walk Score®: Very Walkable (79) Somewhat Walkable (69)
Transit Score®: Some Transit (35) Some Transit (38)

PROPERTY AVAILABILITY
Type: Neighborhood Center Tenancy: 2 Tenants Spaces: 0
Center: Campus Plaza Construction: - Square Feet 0
GLA: 44,510 SF Land AC: 5.11 AC Range: -
Year Built/Renov 1975; Renov 2002 Building FAR: 0.20 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $38.16-46.64
Parking 352 Surface Spaces are available; Ratio of 4.39/1000 SF
Features: -
Frontage: -

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 10
Peer Property Details
2700 Alton Pky - Diamond Jamboree

9 9791-9931 Adams Ave

Distance to Subject Property: 7.1 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $36.98-45.19 (Est.) $50.97-62.29 (Est.)
Months To Lease: 4 mo 6 mo
Time On Market: - -
Location Score: Best Location (94) Excellent Location (88)
Walk Score®: Very Walkable (77) Somewhat Walkable (69)
Transit Score®: Some Transit (28) Some Transit (38)

PROPERTY AVAILABILITY
Type: Community Center Tenancy: 4 Tenants Spaces: 0
Center: Town House Plaza Construction: Masonry Square Feet 0
GLA: 40,070 SF Land AC: 9.80 AC Range: -
Year Built/Renov 1982 Building FAR: 0.09 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: None CoStar Est: $36.98-45.19
Parking 682 free Surface Spaces are available; Ratio of 4.00/1000 SF
Features: Signage
Frontage: Brookhurst, Adams

10 241 E 17th St - Staples

Distance to Subject Property: 6.1 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $36.93-45.14 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (92) Excellent Location (88)
Walk Score®: Walker's Paradise (94) Somewhat Walkable (69)
Transit Score®: Some Transit (34) Some Transit (38)

PROPERTY AVAILABILITY
Type: Community Center Tenancy: 1 Tenant Spaces: 0
Center: Mesa Center Construction: Wood Frame Square Feet 0
GLA: 25,402 SF Land AC: 2.40 AC Range: -
Year Built/Renov 1957; Renov 2000 Building FAR: 0.24 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $36.93-45.14
Parking 50 free Surface Spaces are available; Ratio of 1.96/1000 SF
Features: -
Frontage: 144' on 17th St (with 1 curb cut)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 11
Peer Property Details
2700 Alton Pky - Diamond Jamboree

11 16171 Lake Forest Dr - Best Buy

Distance to Subject Property: 7.4 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $36.17-44.21 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (100) Excellent Location (88)
Walk Score®: Car-Dependent (49) Somewhat Walkable (69)
Transit Score®: Minimal Transit (23) Some Transit (38)

PROPERTY AVAILABILITY
Type: Neighborhood Center Tenancy: 1 Tenant Spaces: 0
Center: Spectrum Crossroads Construction: - Square Feet 0
GLA: 41,150 SF Land AC: 2.94 AC Range: -
Year Built/Renov 1997 Building FAR: 0.32 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $36.17-44.21
Parking -
Features: -
Frontage: -

12 589 Anton Blvd

Distance to Subject Property: 2.6 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 4.4% 0%
NNN Asking Rent: $26.00/SF/Yr $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: 13 mo -
Location Score: Excellent Location (87) Excellent Location (88)
Walk Score®: Somewhat Walkable (57) Somewhat Walkable (69)
Transit Score®: Some Transit (43) Some Transit (38)

PROPERTY AVAILABILITY
Type: Health Club Tenancy: 1 Tenant Spaces: 1
Center: - Construction: - Square Feet 1,875
GLA: 42,148 SF Land AC: 3.51 AC Range: 1,875
Year Built/Renov 2000 Building FAR: 0.28 Max Contig: 1,875
Floors: 2 Total Expenses: - % Sublet: 4.4%
Loading Docks: - CoStar Est: $34.50-42.17
Parking -
Features: -
Frontage: -

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 12
Peer Property Details
2700 Alton Pky - Diamond Jamboree

13 1455 S Auto Mall Dr - Crevier BMW Mini Cooper

Distance to Subject Property: 2.8 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $30.04-36.71 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Excellent Location (89) Excellent Location (88)
Walk Score®: Somewhat Walkable (62) Somewhat Walkable (69)
Transit Score®: Some Transit (39) Some Transit (38)

PROPERTY AVAILABILITY
Type: Auto Dealership Tenancy: 2 Tenants Spaces: 0
Center: - Construction: - Square Feet 0
GLA: 35,000 SF Land AC: 3.31 AC Range: -
Year Built/Renov 1998 Building FAR: 0.24 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $30.04-36.71
Parking 284 Surface Spaces are available; Ratio of 8.11/1000 SF
Features: -
Frontage: 384' on Auto Mall Dr

14 1425 Auto Mall Dr

Distance to Subject Property: 2.9 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $29.91-36.56 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Excellent Location (89) Excellent Location (88)
Walk Score®: Somewhat Walkable (62) Somewhat Walkable (69)
Transit Score®: Some Transit (39) Some Transit (38)

PROPERTY AVAILABILITY
Type: Auto Dealership Tenancy: 2 Tenants Spaces: 0
Center: - Construction: Reinforced Concrete Square Feet 0
GLA: 31,900 SF Land AC: 2.62 AC Range: -
Year Built/Renov 1991; Renov 2011 Building FAR: 0.28 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: None CoStar Est: $29.91-36.56
Parking -
Features: -
Frontage: 305' on Auto Mall Dr

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 13
Peer Property Details
2700 Alton Pky - Diamond Jamboree

15 1450 Auto Mall Dr

Distance to Subject Property: 2.8 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $29.87-36.51 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Excellent Location (89) Excellent Location (88)
Walk Score®: Somewhat Walkable (62) Somewhat Walkable (69)
Transit Score®: Some Transit (39) Some Transit (38)

PROPERTY AVAILABILITY
Type: Auto Dealership Tenancy: 2 Tenants Spaces: 0
Center: - Construction: Masonry Square Feet 0
GLA: 29,281 SF Land AC: 3.33 AC Range: -
Year Built/Renov 1988; Renov 2010 Building FAR: 0.20 Max Contig: -
Floors: 2 Total Expenses: - % Sublet: -
Loading Docks: None CoStar Est: $29.87-36.51
Parking 320 Surface Spaces are available; Ratio of 10.00/1000 SF
Features: Pylon Sign, Signage
Frontage: Auto Mall Dr (with 1 curb cut), Dan Guerny Dr

16 1400 S Dan Gurney Dr

Distance to Subject Property: 2.8 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $29.72-36.32 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Excellent Location (89) Excellent Location (88)
Walk Score®: Somewhat Walkable (60) Somewhat Walkable (69)
Transit Score®: Some Transit (39) Some Transit (38)

PROPERTY AVAILABILITY
Type: Auto Dealership Tenancy: 1 Tenant Spaces: 0
Center: - Construction: Masonry Square Feet 0
GLA: 31,762 SF Land AC: 4.44 AC Range: -
Year Built/Renov - Building FAR: 0.16 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $29.72-36.32
Parking Surface Spaces @ 0/mo
Features: Dedicated Turn Lane
Frontage: Dan Gurney (with 2 curb cuts)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 14
Peer Property Details
2700 Alton Pky - Diamond Jamboree

17 1350 Auto Mall Dr - Santa Ana Auto Mall

Distance to Subject Property: 2.9 Miles

COMPARISON THIS PROPERTY SUBJECT

Vacancy %: 0% 0%
NNN Asking Rent: $23.95-29.27 (Est.) $50.97-62.29 (Est.)
Months To Lease: - 6 mo
Time On Market: - -
Location Score: Best Location (90) Excellent Location (88)
Walk Score®: Somewhat Walkable (60) Somewhat Walkable (69)
Transit Score®: Some Transit (39) Some Transit (38)

PROPERTY AVAILABILITY
Type: Auto Dealership Tenancy: 2 Tenants Spaces: 0
Center: - Construction: - Square Feet 0
GLA: 41,000 SF Land AC: 6.98 AC Range: -
Year Built/Renov - Building FAR: 0.13 Max Contig: -
Floors: 1 Total Expenses: - % Sublet: -
Loading Docks: - CoStar Est: $23.95-29.27
Parking 200 Surface Spaces are available; Ratio of 4.87/1000 SF
Features: Car Charging Station, Skylights
Frontage: 698' on Auto Mall Dr, 736' on Ritchey St

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 15
Peer Property Comparison
2700 Alton Pky - Diamond Jamboree

Property Name / Address Star Rating NNN Asking Rent Per SF Vacancy Rate

Diamond Jamboree
$51 - 62(Est.) 0%
2700 Alton Pky
2600 Alton Pky
1 $48 - 58(Est.) 0%

Bldg B
2 $44 - 54(Est.) 1%
4237-4249 Campus Dr
210 Newport Center Dr
3 $43 - 53(Est.) 0%

4730-4746 Barranca Pky

4 $43 - 52(Est.) 0%

3800-3850 Barranca Pky

5 $42 - 51(Est.) 3.5%

3960 Barranca Pky

6 $41 - 51(Est.) 0%

LA Fitness
7 $41 - 50(Est.) 0%
3021 Michelson Dr
Campus Plaza
8 $38 - 47(Est.) 0%
4541 Campus Dr
9791-9931 Adams Ave
9 $37 - 45(Est.) 0%

Staples
10 $37 - 45(Est.) 0%
241 E 17th St
Best Buy
11 $36 - 44(Est.) 0%
16171 Lake Forest Dr
589 Anton Blvd
12 $35 - 42(Est.) 4.4%

Crevier BMW Mini Co…

13 $30 - 37(Est.) 0%
1455 S Auto Mall Dr
1425 Auto Mall Dr
14 $30 - 37(Est.) 0%

1450 Auto Mall Dr

15 $30 - 37(Est.) 0%

1400 S Dan Gurney Dr

16 $30 - 36(Est.) 0%

Santa Ana Auto Mall

17 $24 - 29(Est.) 0%
1350 Auto Mall Dr

Average $42.25 0.6%

(Arrows indicate trend over last quarter)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 16
Peer Property Comparison
2700 Alton Pky - Diamond Jamboree

Property Name / Address Star Rating Availability Rate Vacancy Rate

3800-3850 Barranca Pky

5 12% 3.5%

589 Anton Blvd

12 4.4% 4.4%

Bldg B
2 2.6% 1%
4237-4249 Campus Dr
Diamond Jamboree
0% 0%
2700 Alton Pky
Santa Ana Auto Mall
17 0% 0%
1350 Auto Mall Dr
1400 S Dan Gurney Dr
16 0% 0%

1425 Auto Mall Dr

14 0% 0%

1450 Auto Mall Dr

15 0% 0%

Crevier BMW Mini Co…

13 0% 0%
1455 S Auto Mall Dr
Best Buy
11 0% 0%
16171 Lake Forest Dr
210 Newport Center Dr
3 0% 0%

Staples
10 0% 0%
241 E 17th St
2600 Alton Pky
1 0% 0%

LA Fitness
7 0% 0%
3021 Michelson Dr
3960 Barranca Pky
6 0% 0%

Campus Plaza
8 0% 0%
4541 Campus Dr
4730-4746 Barranca Pky
4 0% 0%

9791-9931 Adams Ave

9 0% 0%

Average 1.5% 0.6%

(Arrows indicate trend over last quarter)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 17
Peer Property Comparison
2700 Alton Pky - Diamond Jamboree

Property Name / Address Star Rating NNN Asking Rent Per SF Median Months on Market

Diamond Jamboree
$51 - 62(Est.)
2700 Alton Pky
2600 Alton Pky
1 $48 - 58(Est.)

Bldg B
2 $44 - 54(Est.) 3
4237-4249 Campus Dr
210 Newport Center Dr
3 $43 - 53(Est.)

4730-4746 Barranca Pky

4 $43 - 52(Est.)

3800-3850 Barranca Pky

5 $42 - 51(Est.) 14

3960 Barranca Pky

6 $41 - 51(Est.)

LA Fitness
7 $41 - 50(Est.)
3021 Michelson Dr
Campus Plaza
8 $38 - 47(Est.)
4541 Campus Dr
9791-9931 Adams Ave
9 $37 - 45(Est.)

Staples
10 $37 - 45(Est.)
241 E 17th St
Best Buy
11 $36 - 44(Est.)
16171 Lake Forest Dr
589 Anton Blvd
12 $35 - 42(Est.) 13

Crevier BMW Mini Co…

13 $30 - 37(Est.)
1455 S Auto Mall Dr
1425 Auto Mall Dr
14 $30 - 37(Est.)

1450 Auto Mall Dr

15 $30 - 37(Est.)

1400 S Dan Gurney Dr

16 $30 - 36(Est.)

Santa Ana Auto Mall

17 $24 - 29(Est.)
1350 Auto Mall Dr

Average $42.25 10
(Arrows indicate trend over last quarter)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 18
Peer Property Comparison
2700 Alton Pky - Diamond Jamboree

Property Name / Address Star Rating 12 Mo. Leasing Activity in SF 12 Mo. Net Absorption in SF

Campus Plaza
8 2,436 0
4541 Campus Dr
Bldg B
2 2,032 (501)
4237-4249 Campus Dr
Diamond Jamboree
1,445 0
2700 Alton Pky
Santa Ana Auto Mall
17 0 0
1350 Auto Mall Dr
1400 S Dan Gurney Dr
16 0 0

1425 Auto Mall Dr

14 0 0

1450 Auto Mall Dr

15 0 0

Crevier BMW Mini Co…

13 0 0
1455 S Auto Mall Dr
Best Buy
11 0 0
16171 Lake Forest Dr
210 Newport Center Dr
3 0 0

Staples
10 0 0
241 E 17th St
2600 Alton Pky
1 0 0

LA Fitness
7 0 0
3021 Michelson Dr
3800-3850 Barranca Pky
5 0 0

3960 Barranca Pky

6 0 0

4730-4746 Barranca Pky

4 0 0

589 Anton Blvd

12 0 0

9791-9931 Adams Ave

9 0 0

Average 329 (28)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 19
Peer Property Comparison
2700 Alton Pky - Diamond Jamboree

Property Name / Address Star Rating NNN Asking Rent Per SF Median Household Income (5 mi)

Diamond Jamboree
$50.97-62.3(Est.) $99,152
2700 Alton Pky
2600 Alton Pky
1 $47.59-58.2(Est.) $98,979

Bldg B
2 $44.30-54.1(Est.) $112,083
4237-4249 Campus Dr
210 Newport Center Dr
3 $43.43-53.1(Est.) $112,307

4730-4746 Barranca Pky

4 $42.59-52.1(Est.) $106,499

3800-3850 Barranca Pky

5 $41.87-51.2(Est.) $104,416

3960 Barranca Pky

6 $41.38-50.6(Est.) $104,659

LA Fitness
7 $41.18-50.3(Est.) $101,487
3021 Michelson Dr
Campus Plaza
8 $38.16-46.6(Est.) $112,678
4541 Campus Dr
9791-9931 Adams Ave
9 $36.98-45.2(Est.) $99,257

Staples
10 $36.93-45.1(Est.) $108,189
241 E 17th St
Best Buy
11 $36.17-44.2(Est.) $108,976
16171 Lake Forest Dr
589 Anton Blvd
12 $34.50-42.2(Est.) $92,162

Crevier BMW Mini Co…

13 $30.04-36.7(Est.) $93,778
1455 S Auto Mall Dr
1425 Auto Mall Dr
14 $29.91-36.6(Est.) $93,472

1450 Auto Mall Dr

15 $29.87-36.5(Est.) $93,298

1400 S Dan Gurney Dr

16 $29.72-36.3(Est.) $93,015

Santa Ana Auto Mall

17 $23.95-29.3(Est.) $92,919
1350 Auto Mall Dr

Average $42.25 $101,518

(Arrows indicate trend over last quarter)

5/3/2024
© 2024 CoStar Group - Licensed to Max Benjamin Partners - 1134551
Page 20