BUSI3008 Assignment 1 Winter 2022
BUSI3008 Assignment 1 Winter 2022
Chaos Manufacturing had the following financial information for the year ended
December 31 2021:
During the year, the budgeted and actual costs were as follows:
Note Budget Actual
Raw Materials 1 200,000 See note1
Labour 2 440,000 418,000
Depreciation Factory Equipment 72,000 72,000
Depreciation Office Equipment 24,000 24,000
Building Rent 3 100,000 100,000
Maintenance – Factory Equipment 64,000 40,000
Utilities – Electrical 4 200,000 180,000
Sales Commissions 40,000 40,000
Advertising 25,000 25,000
Shipping 5 20,000 17,000
Actual: during the year $20,000 worth of materials were untraceable, and the rest were
directly traced and applied to WIP.
Budget:
Direct Labour $200,000 + Factory Salaries $80,000 + Sales and Marketing Salaries
$160,000 = $440,000
Actual:
Direct Labour $170,000 + Factory Salaries $85,000 + Sales and Marketing Salaries
$163,000 = $418,000
Note 5 – Shipping
Budget: 20% of budgeted shipping costs were for the delivery of raw materials to the
manufacturing facility, and the remaining 80% of the shipping costs are for the delivery of
finished goods to customers.
Actual: All of the shipping costs were for the delivery of finished goods to customer.
Note 6 – Overhead
The manufacturer uses Normal Costing. Overhead is allocated based on Direct Labour
costs.
Required:
Show T-accounts for the Inventory Accounts (Raw Materials, WIP, Finished Goods)
and for Manufacturing Overhead.
Explain which options the company can use to allocate any under/over applied
overhead. Identify which option you chose and why it was chosen.