RTP May-2020
RTP May-2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
Employee Cost
2. From the following information, CALCULATE employee turnover rate using – (i) Separation
Method, (ii) Replacement Method, (iii) New Recruitment Method, and (iv) Flux Method :
No. of workers as on 01.01.2019 = 3,600
No. of workers as on 31.12.2019 = 3,790
During the year, 40 workers left while 120 workers were discharged. 350 workers were
recruited during the year, of these 150 workers were recruited because of exits and the
rest were recruited in accordance with expansion plans.
Overheads: Absorption Costing Method
3. ABC Ltd. has three production departments P 1, P2 and P3 and two service departments S 1
and S2. The following data are extracted from the records of the company for the month
of January, 2020:
(`)
Rent and rates 6,25,000
General lighting 7,50,000
Indirect wages 1,87,500
Power 25,00,000
Depreciation on machinery 5,00,000
Insurance of machinery 2,00,000
Other Information:
P1 P2 P3 S1 S2
Direct wages (`) 3,75,000 2,50,000 3,75,000 1,87,500 62,500
Horse Power of Machines 60 30 50 10
used
Cost of machinery (`) 30,00,000 40,00,000 50,00,000 2,50,000 2,50,000
Floor space (Sq. ft) 2,000 2,500 3,000 2,000 500
Number of light points 10 15 20 10 5
Production hours worked 6,225 4,050 4,100
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
Required:
(i) COMPUTE overhead absorption rate per production hour for each production
department.
(ii) DETERMINE the total cost of product X which is processed for manufacture in
department P 1, P2 and P3 for 5 hours, 3 hours and 4 hours respectively, given that its
direct material cost is `6,250 and direct labour cost is `3,750.
Activity Based Costing
4. Following are the data of three product lines of a departmental store for the year 2019 -20:
Soft drinks Fresh produce Packaged
food
Revenues ` 39,67,500 ` 1,05,03,000 ` 60,49,500
Cost of goods sold ` 30,00,000 ` 75,00,000 ` 45,00,000
Cost of bottles returned ` 60,000 `0 `0
Number of purchase orders 360 840 360
placed
Number of deliveries received 300 2,190 660
Hours of shelf-stocking time 540 5,400 2,700
Items sold 1,26,000 11,04,000 3,06,000
Additional information related with the store are as follows:
Activity Description of activity Total Cost Cost-allocation
base
Bottles Returning of empty bottles ` 60,000 Direct tracing to soft
returns drink line
Ordering Placing of orders for purchases ` 7,80,000 1,560 purchase
orders
Delivery Physical delivery and receipt of ` 12,60,000 3,150 deliveries
goods
Shelf Stocking of goods on store ` 8,64,000 8,640 hours of shelf-
stocking shelves and on-going restocking stocking time
Customer Assistance provided to ` 15,36,000 15,36,000 items sold
Support customers including check-out
Required:
CALCULATE the total cost and operating income using Activity Based Costing method.
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
Cost Sheet
5. From the following data of Arnav Metallic Ltd., CALCULATE Cost of production:
Amount (`)
(i) Repair & maintenance paid for plant & machinery 9,80,500
(ii) Insurance premium paid for plant & machinery 96,000
(iii) Raw materials purchased 64,00,000
(iv) Opening stock of raw materials 2,88,000
(v) Closing stock of raw materials 4,46,000
(vi) Wages paid 23,20,000
(vii) Value of opening Work-in-process 4,06,000
(viii) Value of closing Work-in-process 6,02,100
(ix) Quality control cost for the products in manufacturing process 86,000
(x) Research & development cost for improvement in production 92,600
process
(xi) Administrative cost for:
- Factory & production 9,00,000
- Others 11,60,000
(xii) Amount realised by selling scrap generated during the 9,200
manufacturing process
(xiii) Packing cost necessary to preserve the goods for further 10,200
processing
(xiv) Salary paid to Director (Technical) 8,90,000
Cost Accounting System
6. The following are the balances existed in the books of JPG Ltd. for the year ended,
31st March, 2019:
Particulars Dr. Cr.
(`) (`)
Stores Ledger Control A/c 30,00,000
WIP Control A/c 15,00,000
Finished Goods Control A/c 25,00,000
Manufacturing Overheads Control A/c 1,50,000
Cost Ledger Control A/c 68,50,000
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
(iii) CALCULATE the values of raw material, labour and overheads added to the process
during the month.
(iv) PREPARE the process account for the month.
Service Costing
9. AD Higher Secondary School (AHSS) offers courses for 11 th & 12th standard in three
streams i.e. Arts, Commerce and Science. AHSS runs higher secondary classes alongwith
primary and secondary classes but for accounting purpose it treats higher secondary as a
separate responsibility centre. The Managing committee of the school wants to revise its
fee structure for higher secondary students. The accountant of the school has provided the
following details for a year:
Amount (`)
Teachers’ salary (15 teachers × `35,000 × 12 months) 63,00,000
Principal’s salary 14,40,000
Lab attendants’ salary (2 attendants × `15,000 × 12 months) 3,60,000
Salary to library staff 1,44,000
Salary to peons (4 peons × `10,000 × 12 months) 4,80,000
Salary to other staffs 4,80,000
Examinations expenditure 10,80,000
Office & Administration cost 15,20,000
Annual day expenses 4,50,000
Sports expenses 1,20,000
Other information:
(i)
Standard 11 & 12 Primary &
Arts Commerce Science Secondary
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
(ii) One teacher who teaches economics for Arts stream students also teaches
commerce stream students. The teacher takes 1,040 classes in a year, it includes
208 classes for commerce students.
(iii) There is another teacher who teaches mathematics for Science stream students also
teaches business mathematics to commerce stream students. She takes 1,100
classes a year, it includes 160 classes for commerce students.
(iv) One peon is fully dedicated for higher secondary section. Other peons dedicate their
15% time for higher secondary section.
(v) All school students irrespective of section and age participate in annual functions and
sports activities.
Requirement:
(a) CALCULATE cost per student per annum for all three streams.
(b) If the management decides to take uniform fee of ` 1,000 per month from all higher
secondary students, CALCULATE stream wise profitability.
(c) If management decides to take 10% profit on cost, COMPUTE fee to be charged from
the students of all three streams respectively.
Standard Costing
10. ABC Ltd. had prepared the following estimation for the month of January:
Quantity Rate (`) Amount (`)
Material-A 800 kg. 90.00 72,000
Material-B 600 kg. 60.00 36,000
Skilled labour 1,000 hours 75.00 75,000
Unskilled labour 800 hours 44.00 35,200
Normal loss was expected to be 10% of total input materials and an idle labour time of 5%
of expected labour hours was also estimated.
At the end of the month the following information has been collected from the cost
accounting department:
The company has produced 1,480 kg. finished product by using the followings:
Quantity Rate (`) Amount (`)
Material-A 900 kg. 86.00 77,400
Material-B 650 kg. 65.00 42,250
Skilled labour 1,200 hours 71.00 85,200
Unskilled labour 860 hours 46.00 39,560
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
January 60,000
February 65,000
To manufacture a vehicle a standard cost of `11,42,800 is incurred and sold through
dealers at a uniform selling price of `17,14,200 to customers. Dealers are paid 15%
commission on selling price on sale of a vehicle.
Apart from other materials, four units of Part - X are required to manufacture a vehicle. It
is a policy of the company to hold stocks of Part-X at the end of each month to cover 40%
of next month’s production. 48,000 units of Part-X are in stock as on 1 st October.
There are 9,500 nos. of completed vehicles in stock as on 1 st October and it is policy to
have stocks at the end of each month to cover 20% of the next month’s sales.
You are required to -
(i) PREPARE Production budget (in nos.) for the month of October, November,
December and January.
(ii) PREPARE a Purchase budget for Part-X (in units) for the months of October,
November and December.
(iii) CALCULATE the budgeted gross profit for the quarter October to December.
Miscellaneous
13. (a) DIFFERENTIATE between Cost Accounting and Management Accounting.
(b) DISCUSS the impact of Information Technology (IT) on cost accounting system.
(c) DISCUSS the Escalation Clause in a Contract.
(d) DISCUSS the treatment of by-product cost in cost accounting.
SUGGESTED HINTS/ANSWERS
1. Workings:
Consumption is calculated on the basis of material requisitions:
Maximum component usage = 4,500 units (Material requisition on 10-01-20)
Minimum component usage = 1,500 units (Material requisition on 24-01-20)
Lead time is calculated from purchase order date to material received date
Maximum lead time = 21 days (15-12-2019 to 05-01-2020)
Minimum lead time = 14 days (30-12-2019 to 12-01-2020)
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
Calculations:
(i) Re-order level
= Maximum usage × Maximum lead time
= 4,500 units × 21 days = 94,500 units
(ii) Maximum stock level
= Re-order level + Re-order Quantity – (Min. Usage × Min. lead time)
= 94,500 units + 10,000 units – (1,500 units × 14 days)
= 1,04,500 units – 21,000 units = 83,500 units
(iii) Minimum stock level
= Re-order level – (Avg. consumption × Avg. lead time)
= 94,500 units – (3,000 units × 17.5 days)
= 94,500 units – 52,500 units
= 42,000 units
(iv) Store Ledger for the month of January 2020:
Date Receipts Issue Balance
GRN/ Units Rate Amt. MRN/ Units Rate Amt. Units Rate Amt.
MRN ` (` ‘000) MR ` (` ‘000) ` (` ‘000)
01-01-20 - - - - - - - - 3,500 9,810 34,335
05-01-20 008 10,000 9,930 99,300 003 500 9,930 4,965 13,000 9,898 1,28,670
06-01-20 - - - - 011 3,000 9,898 29,694 10,000 9,898 98,980
10-01-20 - - - - 012 4,500 9,898 44,541 5,500 9,898 54,439
12-01-20 009 10,000 9,780 97,800 004 400 9,780 3,912 15,100 9,823 1,48,327
15-01-20 - - - - 013 2,200 9,823 21,611 12,900 9,823 1,26,716
24-01-20 - - - - 014 1,500 9,823 14,734 11,400 9,823 1,11,982
25-01-20 010 10,000 9,750 97,500 - - - - 21,400 9,789 2,09,482
28-01-20 - - - - 015 4,000 9,789 39,156 17,400 9,789 1,70,326
31-01-20 - - - - 016 3,200 9,789 31,325 14,200 9,789 1,39,001
[Note: Decimal figures may be rounded-off to the nearest rupee value wherever required)
Value of stock as on 31-01-2020 (‘000) = `1,39,001
(v) Value of components used during the month of January 2020:
Sum of material requisitions 011 to 016 (‘000)
= ` 29,694 + ` 44,541 + ` 21,611 + ` 14,734 + ` 39,156 + ` 31,325 = ` 1,81,061
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
` 1,81,061 ` 1,81,061
= = = 2.09
` (1,39,001 34,335) / 2 ` 86,668
2. Employee turnover rate using:
(i) Separation Method:
No. of workers left + No. of workers discharged
= 100
Average number of workers
(40 120) 160
= 100 = 100 = 4.33%
(3,600 3,790) / 2 3,695
(ii) Replacement Method:
No. of workers replaced 150
= 100 = 100 = 4.06%
Average number of workers 3,695
(iii) New Recruitment Method:
No. of workers newly recruited
100
Average number of wor ker s
No. Recruitments - No. of Replacements
100
Average number of wor ker s
350 150 200
100 100 = 5.41%
3,695 3,695
(iv) Flux Method:
No. of separations + No. of accessions
100
Average number of wor ker s
(160 350) 510
100 100 = 13.80%
(3,600 3,790) / 2 3,695
3. Primary Distribution Summary
Item of Basis of Total P1 P2 P3 S1 S2
cost apportionment (`) (`) (`) (`) (`) (`)
Direct Actual 2,50,000 -- -- -- 1,87,500 62,500
wages
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
Rent and Floor area 6,25,000 1,25,000 1,56,250 1,87,500 1,25,000 31,250
rates (4 : 5 : 6 : 4 : 1)
General Light points 7,50,000 1,25,000 1,87,500 2,50,000 1,25,000 62,500
lighting (2 : 3 : 4 : 2 : 1)
Indirect Direct wages 1,87,500 56,250 37,500 56,250 28,125 9,375
wages (6 : 4 : 6 : 3 : 1)
Power Horse Power of 25,00,000 10,00,000 5,00,000 8,33,333 1,66,667
machines used
(6 : 3 : 5 : 1)
Depreciati Value of 5,00,000 1,20,000 1,60,000 2,00,000 10,000 10,000
on of machinery
machinery (12:16:20:1:1)
Insurance Value of 2,00,000 48,000 64,000 80,000 4,000 4,000
of machinery
machinery (12:16:20:1:1)
50,12,500 14,74,250 11,05,250 16,07,083 6,46,292 1,79,625
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
Working:
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
Calculation of Rates:
`9,00,000
1. Percentage of factory overheads to direct wages = 100 = 60%
`15,00,000
2. Percentage of administration overheads to Cost of production
`8,40,000
= 100 = 20%
` 42,00,000
3. Selling and distribution overheads = `10,50,000 × 115% = `12,07,500
Selling and distribution overhead % to Cost of production
`12,07,500
= 100 = 28.75%
` 42,00,000
`12,18,000
4. Percentage of profit to sales = 100 = 16.67% or, 1/6
`73,08,000
(ii) Calculation of price for the job received in 2019-20
Amount (`)
Direct materials 4,80,000
Direct wages 3,00,000
Prime Cost 7,80,000
Factory overheads (60% of `3,00,000) 1,80,000
Cost of Production 9,60,000
Administration overheads (20% of `9,60,000) 1,92,000
Selling and distribution overheads (28.75% of `9,60,000) 2,76,000
Cost of Sales 14,28,000
Profit (1/5 of `14,28,000) 2,85,600
Sales value 17,13,600
8. (i) Calculation of Raw Material inputs during the month:
Quantities Entering Litres Quantities Leaving Litres
Process Process
Opening WIP 1,600 Transfer to Finished Goods 8,400
Raw material input 8,320 Process Losses 1,200
(balancing figure)
Closing WIP 320
9,920 9,920
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
A 940 kg. 90.00 84,600 886 kg. 79,740 900 kg. 81,000 86.00 77,400
B 705 kg. 60.00 42,300 664 kg. 39,840 650 kg. 39,000 65.00 42,250
1645 kg 1,26,900 1550 kg 1,19,580 1550 kg 1,20,000 1,19,650
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India
RTP May 2020
(c) Escalation clause in a contract empowers a contractor to revise the price of the
contract in case of increase in the prices of inputs due to some macro-economic or
other agreed reasons. A contract takes longer period to complete and the factors
based on which price negotiation is done at the time of entering into the contract may
change till the contract completes. This protect the contractor from adverse financial
impacts and empowers the contractor to recover the increased prices. As per this
clause, the contractor increases the contract price if the cost of materials, employees
and other expenses increase beyond a certain limit. Inclusion of such a clause in a
contract deed is called an “Escalation Clause”.
(d) By-product cost can be dealt in cost accounting in the following ways:
(i) When they are of small total value: When the by-products are of small total
value, the amount realised from their sale may be dealt in any one the following
two ways:
1. The sales value of the by-products may be credited to the Costing Profit
and Loss Account and no credit be given in the Cost Accounts. The credit
to the Costing Profit and Loss Account here is treated either as
miscellaneous income or as additional sales revenue.
2. The sale proceeds of the by-product may be treated as deductions from
the total costs. The sale proceeds in fact should be deducted either from
the production cost or from the cost of sales.
(ii) When the by-products are of considerable total value: Where by-products
are of considerable total value, they may be regarded as joint products rather
than as by-products. To determine exact cost of by-products the costs incurred
upto the point of separation, should be apportioned over by-products and joint
products by using a logical basis. In this case, the joint costs may be divided
over joint products and by-products by using relative market values; physical
output method (at the point of split off) or ultimate selling prices (if sold).
(iii) Where they require further processing: In this case, the net realisable value
of the by-product at the split-off point may be arrived at by subtracting the further
processing cost from the realisable value of by-products.
If total sales value of by-products at split-off point is small, it may be treated as
per the provisions discussed above under (i).
In the contrary case, the amount realised from the sale of by-products will be
considerable and thus it may be treated as discussed under (ii).
© The
© The Institute
Institute of
of Chartered
Chartered Accountants
Accountants of
of India
India