CA FC Accounts Solution
CA FC Accounts Solution
INDEX
:2:
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.4 Rectified Journal Entries
Transaction Particulars Debit `)
Credit (`
`)
(`
(1) Suspense A/c Dr. 180
To P & L Adjustment A/c 180
(Being rectification of under-valuation of
Sales Book)
(2) P & L Adjustment A/c Dr. 2,400
To Customer A/c 2,400
(Being rectification of Person expenses
wrongly debited to Expenses)
(3) Drawings A/c Dr. 250
To P & L Adjustment A/c 250
(Being rectification of Person
expenses wrongly debited to Expenses)
(4) P & L Adjustment A/c Dr. 2,750
To Suspense A/c 2,750
(Being rectification of Sales
undervalued by ` 2740)
(5) Suspense A/c Dr. 100
To P & L Adjustment A/c 100
(Being rectification of discount a
wrongly debited to Discount A/c)
(6) P & L Adjustment A/c Dr. 136
To Suspense A/c 36
To Creditors A/c 100
(Being rectification of undervalue
Purchase Book and wrong posting
suppliers A/c as ` 51)
:3:
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
BANK RECONCILIATION STATEMENT
Ans.1 As on 30th June, 1996 Adjusted Cash Book
Particulars ` Particulars `
To Balance b/d 44,500 By Insurance Premium A/c 2,700
To Dividend A/c 4,000 By Error in totalling A/c 50
To Rent A/c 6,000 By Bank Charges A/c 50
To Bill Receivable A/c 5,900 By Bills Payable A/c 2,000
By Balance A/c 55,600
60,400 60,400
Bank Reconciliation Statement
`
Adjusted balance as per Cash Book (Cr.) 55,600
Add: Cheques issued but not presented for payment till 30th
June, 1996 60,000
1,15,600
Less: Cheque paid into bank for collection but not collected till 50,000
30th June, 1996
Balance as per Pass Book 65,600
:5:
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
INVENTORIES
Ans.1 Statement of Valuation of Physical as on 31st March 1996
Particulars ` `
Particulars 25,000
Value of stock as on 9th April, 1996
Add: Cost of sales
Sales made between 31.3.1996 and 9.4.1996 1,720
Less: Gross profit @ 25% on sales 430 1,290
26,290
Less: Purchases actually received
Purchases from 1.4.1996 to 9.4.1996 120
Less: Goods not received up to 9.4.1996 50 70
26,290
Less: Purchases during March, 199 received
on 4.4.1996 100
Value of Physical stock as on 31.3.1996 26,120
Working Notes :
Calculation of Gross Profit:
Gross Profit on normal sales
(5,22,000 - 16,000) x 20/100 1,01,200
Gross profit on the abnormal sales
16,000 - (20,000 - 6,000) 2,000
1,03,200
:6:
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.4 Valuation of Stock as on 31st March, 2004
Particulars ` `
Opening Stock 14,250
Add: Written off last year 1,750 16,000
Add: Purchases 76,250
Add: Manufacturing Expenses 15,000
Cost of production 1,07,250
Less: Cost of Goods sold:
Sales 1,24,500
Less: Abnormal Sales 4,500
1,20,000
Less: Gross Profit @ 20% on sales 24,000
96,000
Add: Cost of Abnormal Sales 5,000
1,01,000 1,01,000
Value of Closing Stock 6,250
Statements ` `
Gross Profit 24,000
Less : Loss on Sale of Goods 500
Administrative Expenses 3,000
Selling Expenses 6,050
Financial Charges 2,150 11,700
Profit for the year 2004 12,300
:7:
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
DEPRECIATION
Ans.1 Books of Ramlal Machinery a/c
1987 - 88
1.4 To Balance b/d 15,000 1.1 By Bank A/c 2,000
1.10 To Bank a/c 10,000 1.1 By Depreciation 225
1.1 By P & L a/c (Loss) 775
31.3 By Depreciation 1,700
(12,000 + 500)
31.3 By Balance c/d 20,300
25,000 25,000
WN1 P/L on sale
s1.4.87 WDV 3,000
(-) Dep. (9m) 225
1.1.88 WDV 2775
(-) Sales value 2000
Loss 775
:8:
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
WN2 P / L on sale
1.10.79 O.C. 16,000
(-) Dep for 1979 – 80 (6m) 800
1.4.80 WDV 15,200
(-) Dep. for 1980 – 81 1,520
1.4.81 WDV 13,680
(-) Dep. for 1981 – 82 (6m) 684
1.10.81 WDV 12,996
(-) Sale value 13,200
Profit 204
:9:
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Bills of Exchange
Ans.1 Journal Entries in the Books of Mr. David
Date Particulars Amount Amount
(Dr.) ` (Cr.) `
1995 Bills Receivable (No. 1) A/c Dr. 6,000
Jan.1 Bills Receivable (No.2) A/c Dr. 10,000
To Mr. Thomas' A/c 16,000
(Being drawing of bills Receivable No. 1 due
for maturity on 4.3.95 and bills
receivable No. 2 due for maturity on 4.4.95)
March 4 Mr. Thomas' A/c Dr. 6,000
To Bills Receivable (No.1) A/c 6,000
(Being the reversal entry for bill No. 1 on
agreed renewal)
March 4 Bills Receivable (No.3) A/c Dr. 6,180
To Interest A/c 180
To Mr. Thomas' A/c 6,000
(Being the drawing of bill of 3 due for
maturity on.7.5.199 @ 18% p.a. in lieu of
acceptance of Mr. Thomas)
March 20 Bank A/c Dr. 9,900
Discount A/c Dr. 100
To Bills Receivable (No.3) A/c 10,000
(Being the amount received from official
assignee of Mr. Thomas @ 50 Paisa , per
rupee against dishonoured bill)
May 7 Mr. Thomas A/c Dr. 6,180
To Bills Receivable (No 6,180
(Being the amount due from on dishonour of
acceptance of presentation on the due
date).
May 7 Mr. Thomas A/c Dr. 3,090
To Bill Receivable (No.3) A/c 3,090
(Being the amount due from on dishonour of
acceptance of presentation on the due
date.)
May 7 Bad Debts A/c Dr. 3,090
To Mr. Thomas A/c 3,090
(Being the balance 50% debt in Mr. Thomas
A/c arising out of dishonoured bill written as
bad).
: 10 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
(Being Bill discounted)
June 1 Rajendra Dr. 15,000
To Bank A/c 14,700
To Discount A/c 300
(Being one – third of proceeds remitted
Rajendra).
Sept. 4 Rajendra Dr. 63,000
To Bills Payable A/c 63,000
(Being Acceptance given to Rajendra on
failure of remittance of the amount due)
Sept. 4 Bank A/c Dr. 11,100
Discount A/c Dr. 900
To Rajendra 12,000
(Being receipt of Amount from Rajendra and
discount amount credited to him.)
Dec. 7 Bills Payable A/c Dr. 63,000
To Rajendra 63,000
(Beings Acceptance to Rajendra
dishonoured on insolvency.)
Dec. 7 Rajendra Dr. 42,000
To Bank A/c 16,800
To Deficiency A/c 25,200
(Being Amount paid @ 40% and balance
credited to Deficiency A/c on failure of
payment)
: 11 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Dec. 7 Shubham Dr. 63,000
To Bank A/c 63,000
(Being Shubham's Acceptance dishonoured
on insolvency)
Dec. 7 Bank A/c Dr. 16,800
Bad Debts A/c Dr. 25,200
To Shubham 42,000
(Beings Amount and bad debts written off in
respect of amount due from Shubham)
Working Note:
Calculation of discount to be borne by Mr. Shubham
` 15,000 paid to Rajendra out of bill of ` 45,000 as such ` (45,000 – 15,000) = 30,000
due to Rajendra and ` 11,100 further received from Rajendra. Therefore 30,000 + 11,100
= ` 41,100 are shared by Shubham, out of total ` 61,650. In this proportion, discount is
also related to shubham.
Discount shared by Shubham.
, ,
= x (63,000 – 61,650) = x 1,350 = ` 900.
, ,
Ans. 3 Books of H
Date Particulars Amount Amount
(Dr.) ` (Cr.) `
1.7.99 G's A/c Dr. 80,000
To Bills Payable A/c 80,000
(Being Acceptance of bill drawn by G)
1.9.99 J's A/c Dr. 90,000
To Sales A/c 90,000
(Being Sales made to J)
1.9.99 Bills Receivable A/c Dr. 80,000
Banks A/c Dr. 9,000
Discount A/c Dr. 1,000
To J's A/c 90,000
(Being Acceptance received from J's
endorsement of bill received from G and `
9,000 received in full settlement of the
amount due)
1.9.99 Bills Payable A/c Dr. 80,000
To Bills Receivable A/c 80,000
(Beings Own acceptance received from Ji's
Endorsement cancelled)
1.10.99 Purchase A/c Dr. 1,00,000
To G's A/c 1,00,000
(Being purchase made from G)
G's A/c Dr. 20,000
To Bank A/c 20,000
(Being Amount paid to G after adjustment of
` 80,000 for accommodation extended to
him)
: 12 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans. 4 Book of X Journal Entries
Date Particulars Amount Amount
(Dr.) ` (Cr.) `
2001 Bills Receivable A/c Dr. 4,000
April 1 To Y 4,000
(Being acceptance on bill received)
April 1 Bank A/c Dr. 3,920
Discount A/c Dr. 80
To Bills Receivable A/c 4,000
(Being Bill discounted @ 6% p.a.]
April 1 Y'sA/c Dr. 2,000
To Bank A/c 1,960
To Discount A/c 40
(Being half of the proceeds sent)
April 4 Y's Dr. 7,000
To Bills Payable A/c 7,000
(Being acceptance given on a New Bill)
April 4 Bank A/c Dr. 1,300
Discount A/c Dr. 200
To Y 1,500
(Being amount received from Y)
Aug. 4 Bills Payable A/c Dr. 7,000
To Y 7,000
(Beings bill dishonoured due to insolvency)
Aug. 4 Y Dr. 3,500
To Bank A/c 875
To Deficiency A/c 2,625
(Beings the amount of 25 paisa in a rupee
paid to Y)
Working Notes :
Y’s Account
Date Particulars F.N. Amt. Date Particulars F.N. Amt.
2001 2001
April 1 To Bank A/c 1,960 April 1 By B/R 4,000
April 1 To Discount A/c 40 April 4 By Bank A/c 1,300
April 4 To Bill payable A/c 7,00 April 4 By Discount 200
Aug. 4 To Bank 875 Aug. 4 By B/PA/c 7,000
Aug. 4 To Deficiency A/c 2,625
12,500 12,500
: 13 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
To Discount A/c 60
(Being 1/3 proceeds of the bill transfer to the
Sanjay's A/c)
8 July Sanjay's A/c Dr. 12,600
To Bills Payable A/c 12,600
(Being acceptance of bill given)
8 July Bank A/c Dr. 2,220
, ,
Discount A/c , x 270 Dr. 180
2,400
To Sanjay's A/c
(Being amount received from Sanjay against
2nd bills)
11 Oct Bills Payable A/c Dr. 12,600
To Sanjay's A/c 12,600
(Being dishonour of bill due insolvency)
11 Oct Sanjay's A/c Dr. 8,400
To Bank A/c 4,200
To Deficiency A/c 4,200
(Being @ 50% of (` 6,000 + 2,400) paid to
Sanjay)
: 14 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Sale or Return
Ans.1 Journal Entries in the books of Mr. A.
(i) Mr. B’s (Debtor) A/c Dr. 20,000
To Sales A/c 20,000
(Being goods are approved by Mr. B)
(ii) Mr. B’s (Debtor) A/c Dr. 20,000
To Sales 20,000
(Being goods are sold)
Sale Return A/c Dr. 20,000
To Mr. B’s A/c 20,000
(Being goods are rejected by the customer)
(iii) Mr. B’s A/c Dr. 20,000
To Sales 20,000
(Being goods are sold)
Sales Return A/c Dr. 10,000
To Mr. B’s A/c 10,000
(Being half of goods rejected by the
customer)
: 15 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Consignment
Ans.1 Consignment Account
Dr. Cr.
Date Particulars `)
Amt. (` Date Particulars `)
Amt. (`
1997 1997
Jan 15 To Goods Sent on March 4 By Y A/c (Sales) 21,00,000
Consignment A/c 25,00,000 April 10 By Y A/c (Sales) 10,80,000
Jan 15 To Bank A/c 7,000 April 30 By Stock on Consignment
Jan 30 To Y A/c (Clearance expenses) 4,500 A/c (2) 2,51,150
March 4 To Y A/c (Selling Expenses) 75,000
April 10 To Y A/c (Selling Expenses) 37,500
April 30 To Y A/c (Commission) (1) 1,63,500
April 30 To Net Profit 6,43,650
34,31,150 34,31,150
Dr. Y (Bombay) Account Cr.
Date Particulars ` Date Particulars `
1997 1997
March 4 To Consignment A/c 21,00,000 Jan 30 By Consignment A/c 4,500
April 10 To Consignment A/c 10,80,000 March 4 By Consignment A/c 75,000
April 1 By Consignment A/c 37,500
April 30 By Consignment A/c (1) 1,63,500
April 30 By Bank A/c 28,99,500
31,80,000 31,80,000
Working Notes :
1. Computation of Commission
Let Total Commission be x
x = 225x500 + 1/4[(21,00,000 + 10,80,000 – x – (12,500 x 225)]
x = 1,12,500 + 1/4[31,80,000 – x – 28,12,500]
x = 1,12,500 + 91,875 - ;x+ = 1,12,500 + 91,875
= 2,04,375
Total Commission = ` 1,63,500
Ans.2 Books of A
Consignment a/c
To GSOC (10,000 x 20) 2,00,000 By Abnormal Loss
To Cash / Blc. (Exp.) 50,000 Goods (250 x 20) 5,000
To B’s A/c 10,000 50,000
Expenses 1250
Octroi & Custom 5000 250 9 2,25,000
Unload (9750 x 0.20) 1,450 By B (Sales = 7,500 x 30) 55,200
Carriage IW 200 By Carriage Stock
Godown Rent 6,000
Office & Adm. 12,355
Selling & Disk 8,000 33,505
To B (Comm.) 10,125
To P & L A/c ( Profit) - By P & L a/c (Loss) 71800
2,86,450 2,86,450
B’s A/c
To Consignment 22,25,000 By Consignment 33,505
By Consignment 10125
By Bank 1,81,370
2,25,000 2,25,000
WN1 - CL – Stock (2050 units)
,,,,
= x 20,50 = 55,200
,
: 16 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.3 D's Account
Dr. Cr.
Date Particulars `)
Amt. (` Date Particulars `)
Amt. (`
1998 1998
Feb. 1 To Bill Payable A/c 6,40,000 Mar. 31 By Bank A/c 7,62,600
(80% of ` 8.00.000) (820 cycles x ` 930)
Mar. 31 To Cash A/c 12,500
Mar. 31 To Commission A/c 70,520
Mar. 31 To Bank A/c 39,580
7,62,600 7,62,600
Dr. Bills Payable Account Cr.
Date Particulars Amt. (` `) Date Particulars `)
Amt. (`
1998 1998
March 4 To Bank A/c 6,40,000 Feb. 1 By D’s A/c 6,40,000
6,40,000 6,40,000
Value of Closing Stock with ‘A’
`
160 cycles at ` 640 (cost price including freight) 1,02,400
20 Cycles shop-soiled at 50 % of the ` 640 i.e. ` 320 each 6,400
Value of closing stock with A 1,08,800
Ans.4
Dr. Consignment Account Cr.
Particulars `)
Amt. (` Particulars `)
Amt. (`
To Goods sent on Consignment By Consignee’s A/c 8,88,000
A/c (800 x ` 900) each 7,20,000 (sales 740 x 100 x ` 12)
To Cash A/c 80,000 By Cash A/c 570
(Expenses: 800x ` 100) By Consignment Stock 61,950
To Consignee's A/c By Profit & Loss A/c 430
Recurring Expenses 22,500
Non-Recurring Expenses 39,950
Commission @ 2% on Sale of
` 8.88,000 17,760
Del-credere Commission (1%
on ` 8,88.000) 8,880
To Profit and loss A/c 61,860
9,50,950 9,50,950
Working Notes :
(1) Valuation of Abnormal Loss
Particulars `
Cost pf packet lost during transit 900
Add: Expenses incurred by Y 100
1,000
Less: Insurance claim received 570
Value of Abnormal Loss 430
(2) Cost of Stock at the end
Particulars `
59 packets @ ` 900 per packet 53,100
Add: Expenses incurred by Y (59 x ` 100) 5,900
Add : Proportionate expenses incurred by the
Consignee x ` 39,950 2,950
Value of closing stock 61,950
: 17 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.5 In the books of A Consignment Account
Dr. Cr.
Date Particulars Amount Date Particulars Amount
` `
2004 2004
Feb. 18 To Goods sent on consignment Mar. 15 By B’s account (Sales) 96,000
account 1,00,000 (600 x ` 160)
Feb. 18 To cash Account (Expenses) 1,500 May 20 By B’s account (Sales) 51,000
To B’s account (300 x ` 170)
(Clearance charges) 3,000 June 30 By Consignment Stock 10,450
June 30 To B’s account (W.N. – 2)
(Selling expenses) i.e. (900 x 18,000
` 20) 24,900
Commission 10,050
June 30 (W.N. – 1)
To Profit and loss account
1,57,450 1,57,450
B’s Account
Date Particulars Amount Date Particulars Amount
` `
2004 2004 By Consignment account
Mar. 15 To Consignment account 96,000 Feb. 18 (Clearance charges) 3,000
May 20 (Sales) June 30 By Consignment account
To Consignment account 51,000 June 30 (Selling expenses, & 18,000
(Sales) Commission) 24,900
By Cash account 1,01,100
1,47,000 1,47,000
Working Notes :
1. Computation of total commission :
Let total commission paid/payable be X.
X = 900 x ` 25 + [(` 96,000 + ` 51,000) - x - (900 x ` 125)]
X = ` 22,500 + [` 1,47,000 – x - ` 1,12,500]
X = ` 22,500 + [` 34,500 – x]; 4x = ` 90,000 + ` 34,000 – x
4x + x = ` 90,000 + ` 34,500
5x = ` 1,24,500
X = ` 24,900
2. Computation of value of the stock : `
100 DVD players @ ` 100 each 10,000
.,
Add: Proportionate expenses of A ,
150
.,
Proportionate expenses paid by B ,
300
10,450
Ans.6
Dr. In the books of Consignment A/c Cr.
Particulars ` Particulars `
To Goods sent to Consignee By S A/c
A/c (5,000 x ` 20) 1,00,000 (Sales) (3,750 kg. x ` 30) 1,12,500
To Bank By Cash A/c (Insurance paid) 2,250
Freight & insurance 25,000 By Abnormal Loss A/c 875
To S A/c By Stock on Consignment 25,658
Godown Rent 10,000 By P & L a/c (loss) 5,342
Wages 1,000
Printing & Stationary 5,000
Commission (1,12,500 x 5%) 5,625
1,46,625 1,46,625
: 18 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Dr. S A/c Cr.
Particulars ` Particulars `
To Consignment (3750 x ` 30) 1,12,500 By Bills Receivable 50,000
By Consignment
Godown Rent
Wages 1,000
Printing & Stationery 5,000
Commission 5,625
By Bank A/c 40,8750
1,12,500 1,12,500
(i) Calculation of Closing Stock:
Particular Kg.
Goods Sent 5,000
( ) Destroyed in transit (125)
(-) Sold by 'S' (3750)
(-) Lost due to leakage (125)
Closing Stock 1,000 Kg.
(ii) Calculation of Value of Closing Stock:
Total Cost 1,25,000
(-) Abnormal loss (3125)
12,1875
(+) Consignee's exp. NIL
(Note) 1,21,575
Units remaining Cost
4,750 12,1875
1,000 25,658
Note on Consignee expenses: It is assumed that expenses paid by consignee are
selling expenses in nature & hence are not included in closing stock.
: 19 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Final Accounts of Sole Traders
Ans.1 Trading and Profit and Loss Account of Mr. Rishabh
(For the year ended 31st March, 1998)
Particulars Amount Particulars Amount
`)
(` `)
(`
To Opening Stock 21,300 By Sales 1,40,000
To Purchases (1) 84,000 Less : Returns Inward 5,000 1,35,000
Less: Returns Outward 4,000 80,000 By Loss of Stock by Fire 10,000
To Carriage 10,000 By Closing Stock 27,300
To Gross Profit c/d 61,000
1,72,300 1,72,300
To Sundry Expenses 600 By Gross Profit b/d 61,000
To Printing and stationery 500 By Provisions for Discount on
To Insurance Exp. 1,000 Debtors (380 – 342) 38
Less: Prepaid 200 800 By Provision for Discount on
To Salaries and Wages 18,500 Creditors 360
To Trade Expenses 800 By Profit of Textile Department 10,000
To Loss by fire (4) 4,00
To Interest on loan 1,350
To Prov. for D/D
(New) 900
Add: Bad Debts 400
Add: Further Bad Debts 400
1,700
Less : Old Provision 1,000 700
To Depreciation
Land & Building 1,800
Plant & Machinery 4,000
Furniture 250 6,050
To Net Profit 38,098
71,398 71,398
Balance Sheet As on 31st March, 1999
Liabilities Amount Assets Amount
Capital Account 1,00,000 Land and Buildings 90,000
Add: Net Profit 38,098 Less: Depreciation 1,800 88,200
1,38,098 Plant & Machinery 20,000
Less: Drawings 14,000 1,24,098 Less: Depreciation 4,000 16,00
Loan from Gajanand 30,000 Furniture 5,000
Interest Accrued 1,350 Less: Depreciation 250 4,750
Creditors 18,000 Stock:
Less: Provision for Discount 360 17,640 General Goods 27,300
Textile Goods 8,000 35,300
Debtors (less bad debts) 18,000
Less: Provision for Bad and
Doubtful Debts. 900
17,100
Less: Provision for Discount 342 16,758
Insurance Claim 6,000
Prepaid Insurance 200
Cash at Bank 4,600
Cash in Hand 1,280
1,73,088 1,73,088
Working Notes:
`
(1) Purchases 80,000
Add: Unrecorded Goods 6,000
86,000
Less: Drawings 2,000
84,000
: 20 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
(2) Creditors 12,000
Add: For unrecorded Purchases 6,000
18,000
Provision for discount creditors (2%) of 18,000 = ` 360
(3) Loss by fire 10,000
Less: Insurance claim 6,000
Amount charged to profit and loss Account 4,000
: 21 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.3 Trading and Profit & Loss Account
(for the year ended 31st March, 2003)
Particulars Amount Particulars Amount
To Open. Stock 5,50,000 By Sales 29,35,000
Less: Stationery 1,800 5,48,200 By Closing Stock (8,00,000 – 800) 7,99,200
To Purchase 19,25,000
To Wages & Salaries 1,25,000
To Carriage Inward 40,000
To Gross Profit 10,96,000
37,34,200 37,34,200
To Insurance 35,000 By Gross Profit b/d 10,96,000
To Commission Paid 40,000 By Discount 2,000
To Interest 35,000 by Outstanding Commission 40,000
To Trade Expenses 12,000
(34,500 - 22.500)
To Rent & Taxes 1,27,500
To Stationery 21,500
To Loss on sale of Furniture 1,700
To Dep. on Furniture 6,000
To Provision for Bad debts 75,400
To Net Profit c/f 7,83,900
11,38,000 11,38,000
st
Balance Sheet (as on 31 March, 2003)
Liabilities Amount Assets Amount
Capital 8,95,000 Furniture 42,300
Add: Net Profit 7,83,900 Debtors 15,00,000
Less. Drawings 2,000 16,76,900 Add: Dishonoured 8,000
Bills Payable 1,85,00 Less: Prov. for D/D 75,400 14,32,600
Creditors Bills Receivable 2,25,000
(9,32.500 - 3,000) 9,29,500 Less: Dishonoured 8,000 2,17,00
Creditors for stationery 3,000 Cash & Bank 4,22,500
Due to consignor 1,20,000 Closing Stock 7,99,200
Stock for Stationary 800
29,14,000 29,14,400
Working Notes :
Furniture Account
Particulars Amount Particulars Amount
To Balance b/d 60,000 By Cash 10,000
By Depreciation 1,300
By Loss 1,700
By Depreciation 4,700
By Balance c/d 42,300
60,000 60,000
Stock of Stationery
Particulars Amount Particulars Amount
To Balance b/d 1,800 By Drawings 2,000
To Trade Expenses 22,500 By Profit & Loss A/c 21,500
(Transfer entry) By Balance c/d 800
24,300 24,300
Consignor’s Account
Particulars Amount Particulars Amount
To Cash 8,00,000 By Balance b/d 4,00,000
To Charges 80,000 By Sales 6,40,000
To Commission 40,000
To Balance c/d 1,20,000
10,40,000 10,40,000
: 22 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.4 Trading and Profit & Loss Account
(For the year ended 31st March, 2004)
Particulars Amount Particulars Amount
`)
(` `)
(`
To Opening Stock 5,00,000 By Sales 41,50,000
To Purchases 31,00,000 Less Returns 55,000
Less: Returns 45,000 40,95,000
30,55,000 Less Goods sent on
Less Furniture 1,00,000 approval 1,50,000 39,45,000
29,55,000 By Goods sent on Approval 1,00,000
Less: Drawings 50,000 29,05,000 By Closing Stock 1,45,000
To Carnage Inward 10,000
To Wages 50,000
To Gross Profit c/d 7,25,000
41,90,000 41,90,000
To Salaries 95,000 By Gross Profit b/d 7,25,000
To Rates & Taxes 50,000 By Discount received 75,000
To Postage & Telegram 1,05,000 By Net Loss transferred to Capital 5,02,300
To Insurance 90,000 A/c
To Printing & Stationery 95,500
To Advertisement 1,70,000
To Discount allowed 50,000
To General Expenses 95,700
To Carriage Outward 22,000
To Bad debts 50,000
To Provision for Doubtful Debts 40,000
To Salesman Commission 78,000
Add: Outstanding 3,16,500
To Depreciation on:
Furniture 65,000
Motor Car 9,600 74,600
13,02,300 13,02,300
: 23 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.5 In the books of Shri Shivam
Trading Profit & Loss A/c
(For the year ended 31.3.05)
Particulars Amount Particulars Amount
To Opening Stock 40,000 By Sales 2,64,000
To Purchases 1,70,000 (-) Sale or Return basis (1200) 2,62,800
To Wages 29,000 By Goods given as free 2,000
To Carriage Inward 400 sample
To Gross Profit 56,400 By Closing Stock
— Given 30,000
— With Costumer 1,000 31,000
2,95,800 2,95,800
To Depreciation By Gross Profit 56,400
Furniture’s & Fixtures 800 By Discount 1,200
Plant & Machinery 12,400 13,200
To Loss By Fire 2,000
To Patent Written-Off 4,000
To Salaries 14,800
To Bad Debts 800
(+) Additional 200 1,000
To Prov. For Doubtful Debts 950
To Prov. For Discount 360
To Postage & Fax 3,000
To Rent, Rates & Taxes 7,200
To Interest on Loan
Paid 300
(+) Outstanding 300 600
To Insurance 1,600
To Travailing Exp. 1,000
To Sundry Exp. 600
To Advertisement (Goods
gives As Sample) 2,000
To Net Profit Transfer to
Capital A/c 5,290
59,600 59,600
Balance sheet (as on 31.3.2005)
Liabilities `)
Amt. (` Assets `)
Amt. (`
Capital Furniture & Fittings 8,000
Op. Balance 1,60,000 (-) Depreciation 800 7,200
(-) Drawings (24,000) Plant & Mach. (Note – 1) 62,000
(+)NP 5,290 1,41,290 (-) Depr. 12,400 49,600
Patent 40,000
(-) Written – off (4,000) 36,000
Land 28,350
Creditor for Plant & 3,000 Stock. 31,000
Mach. [Note-] Debtor [Note-2] 19,000
Loan from shyam 20,000 (-) Prov. for D/D (950)
(+) Interest 300 20,300 (-) Prov. for discount (360) 17,690
Sundry Creditors 24,000 Cash in hand 13,250
Bank Overdraft 15,000 Cash at Bank 20,500
2,03,590 2,03,590
Working Notes:
(1) Computation of plant & Machinery
Balance given 60,000
(+) New Machinery (1.4.04) 4,000
(-) Machinery Sold. (2,000)
62,000
(2) Computation of Debtor 20,400
Balance (200)
(-) Bad Debts (1,200)
(-) Sale or return 19,000
: 24 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans.6 In the books of Ganguli Trading and Profit & Loss Account
for the year ended 31-3-2016
` ` ` `
To Opening stock 12,15,500 2,34,000 By Sales 14,48,000
To Purchases (10,000) Less: Returns (58,000) 13,90,000
Less: Transfer to furniture A/c 12,05,500 By Closing stock 3,93,000
(29,000) 11,76,500
Less: Returns 93,000
To Carriage inwards 2,79,500
To Gross profit c/d 17,83,000 17,83,000
46,500 By Gross profit b/d 2,79,500
To Salaries To Rent 28,500 By Interest 17,250
To Advertisement 56,000 By Discount received 14,950
To Printing & stationery 17,000
To Interest 7,500
To Discount allowed 37,700
To General expenses 19,600
To Travelling expenses 11,650
To Fire insurance premium 3,000
To Postage & telegrams 4,350
To Provision for doubtful 4,750
debts (W.N.I)
To Depreciation on furniture 1,150
To Audit fees 3,500
To Capital A/c (Net profit 70,500
transferred)
3,11,700 3,11,700
Balance Sheet as on 31 – 3 – 2016
Liabilities ` ` Assets ` `
Capital account: Furniture 9,000
Balance on 1-4-15 5,40,500 Additions during the year 10,000
Add: Net profit 70,500 19,000
6,11,000 Less: Depreciation (1,150) 17,850
Less: Drawings (50,000) 5,61,000 Investments 25,000
Loan from Dena Bank 1,00,000 Deposits 1,50,000
Ltd. Insurance accrued 3,000 Interest accrued on 10,000
on bank loan (W.N.2) investment & deposits
(W.N.3)
Sundry creditors 64,000 Stock in trade 3,93,000
Sundry debtors 95,000
Less: Provision (4,750) 90,250
Cash with Traders Bank Ltd. 40,000
Cash in hand 1,900
7,28,000 7,28,000
Working Notes:
1. Calculation of provision for doubtful debts: `
Sundry debtors as per trial balance 1,20,000
Less: Sales returns not recorded (15,000)
1,05,000
Less: Cancellation against sundry creditors (10,000)
Adjusted balance of sundry debtors 95,000
Provision for doubtful debts @ 5% 4,750
2. Accrued interest on bank loan:
Annual interest @12% 6,000
Less: Interest paid to Dena bank (3,000)
Accrued interest 3,000
3. Interest accrued on investments and deposits:
Annual interest on investments @ 5% 1,250
Annual interest on deposits @ 10% 15,000
16,250
Less: Interest received on investments and deposits (6,250)
Accrued interest 10,000
: 25 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Partnership Accounts
Ans.1 1. Calculation of Profit / Loss for the year ended
31.3.2014 31.3.2015 31.3.2016
Profit /(Loss) for the year 20,000 (80,000) 1,05,000
Add/ (Less) : Abnormal items (40,000) 1,10,000 (25,000)
Net Profit / (Loss) (20,000) 30,000 80,000
ሺଶ,ሻାଷ,ା଼,
Average Profit = = ` 30,000
ଷ
Two years’ purchase of average profits = 30,000 x 2 - ` 60,000
Good will to be brought in by Guru = ` 60,000 x 40% = ` 24,000
Goodwill brought in by Guru shared (at the profit sacrificing ratio) by :
`
Gopal (` 24,000 x 5/8) 15,000
Govind (` 24,000 x 3/8) 9,000
24,000
2. Journal Entries
Date Particulars Dr. ` Cr. `
1.4.2016 Bank A/c Dr. 1,24,000
To Guru's capital A/c 1,24,000
(Amount of capital and goodwill brought in by Guru)
1.4.2016 Guru's capital A/c Dr. 24,000
To Gopal's capital A/c 15,000
To Govind's capital A/c 9,000
(Amount of goodwill brought in by Guru credited to
capital accounts of the old partners in the profit
sacrificing ratio 5:3)
1.4.2016 Revaluation A/c Dr. 70,000
To Investment A/c 50,000
To Current assets A/c 20,000
(Writing down the value of investments to nil and
current assets from ` 2,00,000 to ` 1,80,000 on the
occasion of admission of Guru)
1.4.2016 Fixed assets A/c Dr. 1,00,000
To Revaluation A/c 1,00,000
(Writing up the value of fixed assets from ` 3,00,000 to
` 4,00,000 on the occasion of admission of Guru)
1.4.2016 Revaluation A/c Dr. 30,000
To Guru's capital A/c 18,000
To Govind s capital A/c 12,000
(Net revaluation profit credited to the capital accounts of
the old partner in the old profit sharing ratio of 60:40)
3. Revaluation Account
Particulars ` Particulars `
To Investments A/c 50,000 By Fixed assets A/c 1,00,000
To Current assets A/c 20,000
To Partner's capital A/c:
(Profit on revaluation)
Gopal (60%) 18,000
Govind (40%) 12,000
1,00,000 1,00,000
: 26 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
4. Partner’s Capital Accounts :
Gopal’s Capital Accounts
Particulars ` Particulars `
By Balance c/d 1,53,000 By Balance b/d 1,20,000
By Bank A/c 15,000
By Revaluation A/c 18,000
1,53,000 1,53,000
Govind’s Capital Accounts
Particulars ` Particulars `
By Balance c/d 1,01,000 By Balance b/d 80,000
By Bank A/c 9,000
By Revaluation A/c 12,000
1,01,000 1,01,000
Guru’s Capital Account
Particulars ` Particulars `
To Balance c/d 1,00,000 By Bank b/d 1,00,000
1,00,000 1,00,000
Balance Sheet (after admission of Guru) as on 1.4.2016
Liabilities ` Assets `
Capital accounts: Fixed assets 4,00,000
Gopal 1,53,000 Current assets 3,04,000
Govind 1,01,000 (including bank balance of
Guru 1,00,000 3,54,000 ` 1,24,000)
Long term loan 2,00,000 Loans & advances 1,00,000
Current liabilities 2,50,000
8,04,000 8,04,000
Working Notes:
1. Calculation of profit sacrificing ratio
Profit sacrificed by Gopal = 60% - 35% = 25%
Profit sacrificed by Govind = 40% - 25% = 15%
Sacrificing ratio = 25%: 15% or 5:3
2. Bank balance after admission of Guru:
Bank Account
Particulars ` Particulars `
To Guru’s capital A/c 1,24,000 By Balance c/d 1,24,000
1,24,000 1,24,000
: 27 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Partner’s Capital Accounts
Particulars Dalal Banerji Mallick Mistri Particulars Dalal Banerji Mallick Mistri
` ` ` ` ` ` ` `
To Dalal 1,000 By Balance b/d 12,000 12,000 5,000 -
To Banerji 1,000 By General Reserve 2,600 2,600 1,300
To Balance c/d 19,120 18,120 7,560 3,000 By Cash - - - 5,000
By Mistri 1,000 1,000 - -
By Outstanding Liabilities 1,000 - -
By Revaluation A/c 2,520 2,520 1,260 -
19,120 18,120 7,560 5,000 19,120 18,120 7,560 5,000
Working Notes :
Calculation of sacrificing ratio
Particulars New share Old share Sacrifice Gain
Dalal 5 2 ଵ
- ଵହ
15 5
Banerji 5 2 ଵ
- ଵହ
15 5
Mallick 3 1 No gain No Loss -
15 5
Mistri 2 2
15 15
ଵ
Sacrifice by Mr. Dalai and Mr. Banerji = ` 15,000 x = ` 1,000 each
ଵହ
Balance Sheet of M/s. Dalai, Banerji, Mallick and Mistri as on 1 -4-2016
Liabilities ` ` Assets ` `
Trade payables 12,850 Land and Buildings 30,000
Outstanding Liabilities 500 Furniture 5,850
Capital Accounts of Partners: Inventory of goods 14,250
Mr. Dalai 19,120 Trade receivables 5,500
Mr. Banerji 18,120 Less: Provisions (550) 4,950
Mr. Mallick 7,560 Cash in hand 140
Mr. Mistri 3,000 47,800 Cash at Bank 5,960
61,150 61,150
: 28 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ram’s loan Account
` `
31.3.2016 To Balance c/d 2,10,000 31.3.2016 By Ram’s Capital A/c 2,10,000
2,10,000 2,10,000
1.4.2016 By Balance b/d 2,10,000
: 30 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Final Accounts of Note for Profit Organisations
Ans.1 Balance Sheet As on 31.12.2015
Liabilities ` Assets `
Capital Fund 42,200 Cash / Bank 2500
Building 15,000
Books 10,000
Furniture 4,000
Investments 10,000
O/s Advt. Exp. 50 O/s Subscription 600
O/s Salary 100 O/s Interest 100
O/s Rent 150
42,350 42,350
: 31 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Republic College Balance Sheet as on 31st March, 2016
Liabilities ` ` Assets ` `
Fixed Assets:
Capital Fund Land 1,00,000
Opening balance 16,06,000 Building Cost 16,00,000
Add: Excess of Income Less: Depreciation (5,60,000) 10,40,000
over Expenditure 3,19,000 19,25,000 Equipment Cost 8,50,000
Other Funds Less: Depreciation 5,95,000 2,55,000
Research Fund 8,00,000 Furniture & Fittings:
Building Fund 25,00,000 Cost 6,00,000
Less: Depreciation (3,96,000) 2,04,000
Current Liabilities : Motor Vehicles
Outstanding Expenses 2,25,000
Provident Fund 5,10,000 Cost : 1,80,000
Security Deposit 1,50,000 Less: Depreciation (36,000) 1,44,000
Library 3,60,000
Investments:
Capital Fund Investments 18,50,000
Research Fund Investment 8,00,000
P.F. Investment 5,10,000
Stock (stores)
Material & Supplies 1,25,000
Tuition fees receivable 80,000
Cash in hand & at Bank
6,42,000
61,10,000 61,10,000
Working notes:
` `
(1) Material & Supplies - Closing Stock
Opening Stock Purchases 3,00,000
8,00,000
11,00,000
Less : Cost of Material & Supplies 6,75,000
Consumed 3,00,000 (9,75,000)
Balance 1,25,000
(2) Provisions for Depreciation
Building
Plant & Furniture
Equipment & Fitting
` ` `
Opening Balance 4,80,000 5,10,000 3,36,000
Addition 80,000 85,000 60,000
Closing Balance 5,60,000 5,95,000 3,96,000
Note: Expense related to income earned like consultancy charges, conference
expenses are shown as net of income.
: 32 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
Ans. 3 Income and Expenditure Account of Lion Club
for the year ended 31st March, 2016
Expenditure ` Income `
To Salaries 1,28,000 By Subscription 1,94,750
To Printing and stationary 70,000 By Entrance donation 90,000
To Postage 40,000 By Interest 60,000
To Telephone and telex 52,000 By Miscellaneous income 9,000
To Repairs and maintenance 48,000 By Profit from operations 92,000
To Glass and table linen 12,000 By Excess of expenditure over income
To Crockery and cutlery 14,000 (deficit) transferred to capital fund 30,250
To Garden upkeep 8,000
To Membership fees 4,000
To Insurance 6,000
To Electricity charges 43,000
To Loss on sale of assets 2,000
To Depreciation 49,000
4,76,000 4,76,000
Working Notes:
1. Opening Balance Sheet
Balance Sheet of Lion Club as on 1st April, 2015
Liabilities ` Assets `
Sundry creditors 1,12,000 Fixed assets 5,00,000
Subscription received in advance 15,000 Stock 3,80,000
Entrance donation received in advance 1,00,00 Investments 5,00,000
Gratuity fund 1,50,000 Subscription outstanding 12,000
Capital fund (balance figure) 10,29,850 Prepaid expenses 1,000
Cash 10,000
Bank 3,850
14,06,850 14,06,850
2. Subscription
`
Subscription received during the year 2,02,750
Add: Outstanding subscription on 31.3.2016 7,000
2,09,750
Add: Received in advance as on 1.4.2015 15,000
2,24,750
Less: Outstanding subscription as on 1.4.2015 (12,000)
2,12,750
Less: Received in advance as on 31.3.2016 (18,000)
1,94,750
: 33 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
3. Entrance donation
`
Entrance donation received during the year 1,00,000
Add: Received in advance as on 1.4.2015 1,00,000
2,00,000
Less: Entrance donation in respect of ineligible member (20,000)
1,80,000
Less: 50% capitalized (90,000)
Taken to income and expenditure account 90,000
4. Loss on sale of asset
`
Cost of asset sold 10,000
Less: Sale proceeds (80,000)
Loss on sale of asset 2,000
5. Depreciation
`
Fixed asset as per trial balance 5,00,000
Less: Cost of asset sold (10,000)
4,90,000
Depreciation on ` 4,90,000 @ 10% 49,000
6. Salaries
`
Salary paid during the year 1,20,000
Add: Outstanding as on 31.3.2016 8,000
1,28,000
7. Electricity charges
`
Electricity charges paid during the year 28,000
Add: Outstanding as on 31.3.2016 15,000
43,000
8. Interest
`
Interest on 12% Government securities investment (` 5,00,000 @ 12% p.a.) 60,000
Less: Interest received during the year (58,000)
Interest accrued 2,000
Interest credited to Income and Expenditure Account 60,000
9. Profit from operations
`
Cost of goods sold:
Opening stock 3,80,000
Add: Purchases 15,00,000
18,80,000
Less: Closing stock (2,10,000)
Cost of goods sold (A) 16,70,000
Receipts from operations:
Receipts from coffee room 10,70,000
Receipts from soft drinks 5,10,000
Receipts from swimming pool 80,000
Receipts from tennis court 1,02,000
Total receipts (B) 17,62,000
Profits from operations (B-A) 92,000
: 34 :
J. K. SHAH CLASSES CA FOUNDATION – ACCOUNTANCY
10. Insurance
`
Insurance paid during the year 5,000
Add: Prepaid insurance as on 1.4.2015 1,000
6,000
11. Sundry creditors
`
Opening balance as on 1.4.2015 1,12,000
Add: Purchases made during the year 15,00,000
16,12,000
Less: Payments made during the year (15,20,000)
Closing balance as on 31.3.2016 92,000
12. Outstanding expenses
`
Outstanding salaries 8,000
Outstanding electricity charges 15,000
Outstanding expenses 23,000
13. Fixed assets
`
Fixed assets as on 1.4.2015 5,00,000
Less: Cost of assets sold (10,000)
4,90,000
Less: Depreciation (49,000)
Fixed assets as on 31.3.2016 4,41,000
14. Capital fund
`
Capital fund as on 1.4.2015 10,29,850
Add: Entrance donation capitalised 90,000
11,19,850
Less: Excess of expenditure over income (30,250)
Balance as on 31.3.2016 10,89,600
: 35 :