FAR (CCE - Inventory Notes)
FAR (CCE - Inventory Notes)
E. W. Espino
a. Collections made by the bank on behalf
of the depositor.
b. Interest income earned by the deposit.
Petty cash fund c. Proceeds from loan directly credited or
Debited Credited added by the bank to the depositor's
When it is initially When the fund is not account.
established replenished but adjusted d. Unrolled-over matured time deposits
prior to the preparation of transferred by the bank to the entity's
When it is subsequently financial statements. account.
increased
When it is subsequently Debit memos
decreased Deductions (bank debits) made by the bank to
the depositor's bank account not yet recorded by
Shortage Overage the depositor.
Various expense accounts xx Various expense accounts xx Examples:
Cash shortage xx Cash overage xx a. Bank service charge (fees, interest,
Cash in bank xx Cash in bank xx penalties, and surcharges)
b. No sufficient funds checks (NSF) or
Computation: Drawn against insufficient funds checks
Coins and currencies xx (DAIF)
Check drawn to the order of the i. Checks deposited and already
petty cash custodian xx recorded by the bank but
PCF included as part of cash xx subsequently returned to the
depositor because the drawer's
Coins and currencies xx fund is insufficient to pay for the
Check drawn to the order of the check.
petty cash custodian xx c. Automatic debits - automatic payments
Petty cash vouchers xx of bills of the depositor
IOUs xx d. Payment of loans
Total cash count xx
Less: Total accountability (xx) Deposit in transit
PCF (shortage)/overage xx Deposits made but not yet credited by the bank.
Notes:
To correct an overstated credit, you need to make
a debit.
To correct an overstated debit, you need to make
a credit.
To correct an understated credit, you need to
make a credit.
To correct an understated debit, you need to
make a debit.
E. W. Espino
Trade receivables
receivables arising from the sale of goods or
services in the ordinary course of business.
RECEIVABLES current asset if expected to be realized in cash
within the normal operating cycle or one year,
whichever is longer.
ACCOUNTS RECEIVABLE include trade accounts receivables and notes
receivables
PRESENTATION:
"Trade and other receivables" - Current assets Non-trade receivables
receivables arising from other sources
MEASUREMENT: current asset if expected be realized in cash
Initial: within one year
Fair value plus transaction costs (FV + TC)
Transaction price if it does not have significant Abnormal balances in accounts
financing component. 1. Credit balance in A/R or customers' accounts
Subsequent: o result from overpayments, advances, or
Recoverable historical cost or net realizable errors
value (NRV) o presented as current liabilities (Advances
from customers)
Accounts receivable 2. Debit balance in A/P or suppliers' accounts
Beg. Bal. xx xx Collections on o result from overpayments, advances, or
accounts errors
(Excluding recovery) o presented as current assets (Advances to
xx Notes (to settle accts) suppliers)
Net credit sales xx xx Write-off
End. Bal. xx Term of sale contract
xx Allowances Determine the timing of transfer and transfer of
(Freight charges / sales control over the goods sold.
return / sales discount / 1. FOB shipping point
doubtful accounts)
o ownership of goods sold is transferred to
Net realizable value
the buyer upon shipment
(NRV) xx o sales and A/R are recognized on
shipment date
RECOGNITION: 2. FOB destination (free on board)
Recognized when the entity has the right to o ownership is transferred only when the
consideration that is unconditional i.e. when the buyer receives the goods
control over the promised goods or services is o sales and A/R are recognized when the
transferred to the customer.
buyer receives the goods.
Recognized before control over a promised good
or service is transferred to the customer if Accounting for freight charges
unconditional right results from a contractual 1. Freight prepaid
provision. o freight is already paid in advance by the
seller before shipment
Receivables - assets that represent contractual rights to
2. Freight collect
receive cash or other assets from another entity. o freight is not yet paid upon shipment
o the carrier will collect the shipping costs
Examples of receivables: (ANLACAD)
from the buyer upon delivery
1. Accounts receivable
2. Notes receivable
Rule: The entity who owns the goods being shipped
3. Loans receivable
should pay for the shipping costs.
4. Advances - e.g. advances to officers and
employees, to suppliers and to affiliates
5. Accrued income - e.g. interest income and Special accounting arises when the terms of the sale
dividend income contract is either:
6. Deposits a. FOB shipping point, freight prepaid - the buyer
7. Claims receivables owns the goods being shipped but the seller paid
the shipping costs
E. W. Espino
b. FOB destination, freight collect - the seller owns
the goods being shipped but the carrier will be Notes:
collecting the shipping costs from the buyer Working capital = Current assets - Current
liabilities
Trade discount Current ratio = Current assets / Current liabilities
Given to encourage orders in large quantities Under allowance method, the entry to record bad
Deducted from the list price when determining debt expense decreases profit, total current
the invoice price assets, working capital and current ration but
Not recorded or not accounted for separately write-offs and recoveries do not.
Cash discount Under direct write-off method, both write-offs
Given to encourage prompt payment and recoveries affect profit, working capital and
Deducted from the invoice price current ratio.
Accounted for separately (in accordance with
PFRS 15 Revenue from Contracts with Customers Estimating doubtful accounts
or traditional GAAP) Bad debts expense is recognized when loss
becomes probable and can be measured reliably.
Credit terms: 20%, 10%, 2/10, n/30
o 20% and 10% - trade discounts deducted from the a. Percentage of net credit sales
list price to determine invoice price o Bad debts expense is computed by
o 2/10 - 2% cash discount off the invoice price if applying percentage on the net credit
pays within discount period of 10 days sales
o n/30 - credit period of up to 30 days to settle o Percentage applied is determined based
account on the entity's past experience
o Favors the income statement -
Allowance for doubtful accounts adherence to the matching principle
Contra-asset (deduction) to A/R o Bad debts are based on and directly
matched to the sales recognized in a
Allowance for doubtful accounts period
xx beg.
Write-off xx xx Recovery Allowance for doubtful accounts
xx Bad debts expense xx beg.
xx end. Write-off xx xx Recovery
xx Bad debts expense
Accounting for bad debts (Net credit sales x %)
a. Allowance method xx end.
o An allowance is recognized for bad debt
expense when the collectability of b. Percentage of receivable
accounts becomes doubtful or o Required balance of allowance for
questionable doubtful accounts is computed by
b. Direct write-off method applying a percentage on the ending
o Bad debts expense is directly written-off balance of the receivables
from the balance of accounts receivable o Favors the statement of financial position
only when the accounts are deemed - provides reasonable estimate of the
worthless receivables' net realizable value
E. W. Espino
to the breakdown of the ending
receivable according to ages Concept of time value of money
o Favors statement of financial position - 1. Future Value of an Amount (FV of P1)
provides reasonable estimate of the "If I deposit 1 peso today in the bank, how much
receivables' net realizable value will it be worth in the future?"
What will be the amount of the future
Allowance for doubtful accounts withdrawal?
xx beg. n
FV of P 1=(1+i)
Write-off xx xx Recovery
xx Bad debts expense 2. Present Value of a future amount (PV of P1)
(squeeze) "How much do I have to deposit today to receive
xx end. 1 peso in the future?"
What is the amount of the present deposit?
−n
Debit balance in allowance for doubtful accounts
PV of P 1=(1+i)
The debit balance is eliminated by increasing the
Press 1.%, now press the division sign ÷ twice, then press equal sign = nth
bade debts expense
times.
E. W. Espino
PV of an ordinary annuity of P 1 1/1/x1 - -
−n
[1−( 1+i ) ] 12/31/x1 - - -
¿
i 12/31/x2 - FA
Press 1.%, now press the division sign ÷ twice, next press equal sign = nth Non-interest bearing note - Installment:
times, next press minus – 1, press equal sign. Lastly, divide ÷ the resulting
PV = Annual installment x PV of OA of P1
amount by the interest rate %. Press equal sign. Disregard the negative
sign.
o Annuity due - the first installment is Current portion of N/R xx
made immediately or in advance Noncurrent portion of N/R xx
Carrying amount of N/R xx
PV of an annuity due of P1
−(n−1 ) Outstanding face amount (FA-Install.) xx
[1−( 1+i ) ] Carrying amount of NR -xx
¿ +1
i Unearned interest income xx
Press 1.%, now press the division sign ÷ twice, next press equal sign = nth Amortization table
times, next press minus – 1, press equal sign. Divide ÷ the resulting Date Collections Interest Amortizations Present value
amount by the interest rate %. Press equal sign. Disregard the negative (Annual income (Collection - (Bal -
sign. Add + 1. installment) (PV x ER) Int. income) Amortization)
1/1/x1 -
To record the note
Note receivable xx 12/31/x1 - - - CA
Revenue (PV) xx 12/31/x2 - - Current Noncurrent
Unearned interest income xx portion portion
12/31/x3 - - - …0
To record installment collection
Cash xx
Note receivable xx Non-interest bearing note - Installment in advance:
PV = Annual installment x PV of AD of P1
-or-
Non-interest bearing note - Lump sum: Note with below-market interest - Principal due at
PV = FA x PV of P1 maturity, interest due periodically
E. W. Espino
1/1/x4 - - - FA Origination costs and fees
1. Direct origination costs
Face amount xx o Added to the carrying amount of the
Present value of note -xx loan and
Unearned interest income xx o subsequently amortized using the
Total collections on interest xx effective interest method
Total interest income on the note xx 2. Origination costs
o Deducted to the carrying amount of the
Receivable with cash price equivalent loan and
Effective interest rate (x%) o subsequently amortized using the
Trial and error approach effective interest method
PV = Future cash flows x PV factor @x% 3. Indirect origination costs
Interpolation o Expensed immediately
x %−lower rate
Higher rate−lower rate Lender’s POV:
Cash xx
TC does not include debt premiums or discounts, financing Discount on loan payable xx
costs or internal administrative or holding costs. Loan payable xx
E. W. Espino
Day 1 difference
If the transaction price for a financial instrument Pledge (hypothecation)
differs from the fair value on initial recognition, Secured borrowing
difference is recognized as gain or loss in profit or Receivables are used as collateral security or loans
loss. Pledgor/borrower retains control over pledged
o Loan proceeds equal to present value receivables
Present value xx Neither derecognized nor specifically identified
Transaction price (xx)
Difference -
from other receivables
o Loan proceeds equal to face amount Only the loan transaction is recorded
Present value xx
Cash xx
Transaction price (FA) (xx)
Loan payable xx
Difference – Unrealized loss (xx)
IMPAIRMENT OF FINANCIAL ASSET
Expected credit loss model No entry for the pledged receivables, only a note
Stag Nature of Measurement of credit disclosure.
e instrument losses Assignment
1 & 2 FA that is not PV of the difference Secured borrowing
credit-impaired between: Receivables assigned or used as a collateral for
a. the contractual cash flows borrowing are specifically identified in the loan
under the contract and contract
b. the cash flows expected
Does not qualify for derecognition but specifically
to be received
identified from other receivables (“Receivables –
3 FA that is credit- The difference between: assigned”)
impaired (but a. the asset’s gross CA
Equity in the assigned receivables is disclosed in
not purchased b. the PV of estimated cash
the notes (A – L = E)
or originated flows discounted at the
Assignment in non-notification basis is the most
credit-impaired) original effective interest
common assignments
rate
Forms of assignment
Credit-impaired financial asset
Notification basis Non-notification basis
Debtors whose receivables Debtors whose receivables
Loan receivable xx
have been assigned are have been assigned are
Interest receivable xx
notified of the assignment not notified of the
Total carrying amount of receivable
assignment
before impairment xx
The debtor will remit The debtors will continue
payments on the to remit payments on the
Estimated future cash flows (Ex: Installment) xx
receivables not to the receivables to the assignor
x PV of OA x
assignor (borrower) but to
Present value of estimated future cash flows xx
the assignee (lender)
The assignee will
PV of estimated future cash flows xx
periodically inform the
CA before impairment (xx)
assignor of collections
Impairment loss xx
made on the assigned
receivables
Direct Allowance
To record the assignment To record the assignment
Impairment loss xx Impairment loss xx
A/R – assigned xx A/R – assigned xx
Interest receivable xx Interest receivable xx
A/R xx A/R xx
Loan receivable xx Loss allowance xx
To record the receipt of loan To record the receipt of loan
RECEIVABLE FINANCING Cash
Discount on LP
xx
xx
Cash
Discount on LP
xx
xx
The act of inducing cash inflows from receivables Loan payable xx Loan payable xx
other than their normal or scheduled payments.
To record the collections No entry is made on the book yet
Cash xx upon collection of receivables by
Forms Sales return and the bank.
1. Pledge collections xx
2. Assignment A/R – assigned xx When book is notified by the
3. Factoring bank of the collections
To record remittance of Loan payable xx
4. Discounting
E. W. Espino
collections to the bank Sales return and Cost of factoring = Service fees / interest expense
Loan payable xx collections xx
+ Recourse obligation
Interest expense xx A/R – assigned xx
Cash xx
Payment of interest Accounts receivable factored xx
Interest expense xx
Service charge (A/R x %) (xx)
Cash xx
Factor’s holdback (A/R x %) (xx)
Interest charge (A/R x % x n/365) (xx)
Accounts receivable – assigned xx
Proceeds from factoring xx
Loan payable (xx)
Equity in assignment receivables xx
Without recourse
Journal entries
Factoring Casual basis Regular means of factoring
Cash xx Cash xx
Selling the receivables to a financial institution Receivable from factor xx Receivable from factor xx
known as factor. Loss on sale of receivables xx Service charge xx
Factoring without recourse is the most common A/R xx Interest expense xx
factoring transactions. A/R xx
Cost of factoring
Casual basis Regular means of factoring
Factoring w/out recourse Factoring w/ recourse Cost of factoring Cost of factoring
Factor assumes the risk of Transferor guarantees = Loss on sale of receivables = Service charge + Interest
uncollectability and payment to the factor in expense
absorbs credit losses the event the debtor fails Note: Cost of factoring is the same whether casual or
to pay regular means of financing.
Transferor is not held Transferor is held liable up
liable in case the debtor to the guaranteed amount With recourse
fails to pay Journal entries
Treated as outright sale or Transferor neither Casual basis Regular means of factoring
ordinary sale of transfers nor retains Cash xx Cash xx
Receivable from factor xx Receivable from factor xx
receivables both in substantially all the risks Loss on sale of receivables xx Service charge xx
substance and form (there and rewards of ownership A/R xx Interest expense xx
is a transfer of title and of the financial asset Liability for recourse Loss on recourse
control) obligation xx obligation xx
A/R xx
Derecognized in its Liability for recourse
entirety obligation xx
Ex: Credit card Cost of factoring
transactions All receivables are collected Default by debtor
Cost of factoring Cost of factoring
Factor’s holdback
= Commission expense + Interest = Commission expense + Interest
o A certain percentage of the transferred expense expense + Recourse obligation
receivables to serve as cushion for sales
returns, discounts and allowances. Settlement of factor’s holdback
o This records a corresponding liability for Without recourse With recourse
the holdback. Cash (squeeze) xx Cash (squeeze) xx
o The factor returns the holdback to the Sales xx Sales returns xx
transferor when the receivables are fully Receivable from factor xx Receivable from factor xx
collected. Recourse obligation xx
Gain on recourse obligation xx
Commissions and interest charges Reversed as gain because
o A certain percentage of the receivables all of the receivables are
factored as service fee or commissions collected.
o Interest is computed on a weighted
average time to maturity Discounting of notes receivable
o If made on casual basis The holder endorses the note to a bank in
charged as “loss on sales of exchange for the maturity value of the note less a
receivables” discount.
o If use as a regular means of financing The bank collects maturity value of the note from
recorded as regular expenses the maker at maturity.
E. W. Espino
Formulas: To record the discounting To record the discounting
Net proceeds Cash xx Cash xx
Loss on discounting xx Interest expense xx
= Maturity value – Discount Note receivable discounted xx Liability on note
Maturity value Interest income xx discounted xx
= Principal + Interest for the full term of the note Interest income xx
Discount To derecognize the note
= Maturity value x Discount period x Discount rate receivable after collecting from To derecognize the note
the maker the full amount receivable and related liability
Discount period (unexpired term) Note receivable discounted xx after collecting from the maker
= Full term – Expired term Note receivable xx the full amount of note
Note: If bank uses 365 days in computing discount. When Liability on note discounted xx
counting, exclude the first day but include the last day. Note receivable xx
Discount rate is the rate at which the note is
discounted with a bank
Interest income is the accrued interest as of date Notes:
of discounting If conditional sale – liabilities are unaffected
because the related contingent liability is
Without With recourse disclosed only in the notes.
recourse If secured borrowing – liabilities are increased
The holder of The holder is liable in case the because a separate liability is recognized on
note is held maker fails to pay. discounting.
liable in case
maker fails to Dishonored notes
pay. Notes receivable not collected at maturity
The note The note is not derecognized. becomes an ordinary claim
discounted has Transferred from “notes receivable” to “accounts
essentially been Discounting is accounted for as receivables”
sold outright, either: Amount transferred to A/R is the maturity value
therefore, a. Conditional sale of N/R – a of the note plus any directs costs attributable to
derecognized. contingent liability equal to the dishonor
the face amount of the
note discounted is Maturity value [FA + (FA x SR x n/365)] xx
disclosed only in the notes Protest fees xx
to FS. Amount transferred to accounts receivable xx
b. Secured borrowing – a
liability equal to the face To derecognize the dishonored note
amount of the note Notes receivable discounted xx
Notes receivable xx
discounted is recognized on To record the cash payment to the bank and to recognize A/R for the
the discounting. dishonored note
Accounts receivable xx
Cash xx
E. W. Espino
o The buyer intends to return the o The “Inventory” account is updated each time
goods to the seller within the time a purchase or sale is made.
limit allowed under the sale o The “Inventory” account shows a continuing
agreement. or running balance of the goods on hand.
o Quantities and balances of goods on hand
5. Sale on trial or sale on approval and goods sold can be determined at any
The seller allows a prospective customer to given point of time from the ledger.
use a good for a given period of time.
The legal title over the goods does not pass to
the prospective customer until he approves it
and purchases it.
Seller retains the ownership of inventory
during the trial period.
Inventory COGS
6. Installment sale – regular sale Beg bal.
Possession of the goods is transferred to the Purchases Purchase COGS
buyer but the seller retains legal title solely to return
protect the collectability if the amount due Freight-in COGS Sales
Goods are excluded from the seller’s return
inventory and included in the buyer’s Sales End bal.
inventory at the point of sale. return
End bal.
7. Bill and hold arrangement
A contract of sale under which a seller bills a Variation: Shortages/Overages
customer but retains physical possession of Under perpetual inventory, difference between
the goods until it is transferred to the the perpetual inventory balance and the physical
customer at a future date. inventory is inventory shortage or overage.
Goods are excluded from the seller’s
inventory and included in the buyer’s Balance per count xx
inventory upon billing. Balance per records xx
Difference (shortage)/overage xx
8. Lay away sale
Goods are delivered only when the buyer Loss on inventory shortage xx
makes the final payment in a series of (or inventory shortage or overage)
Inventory xx
installments.
Goods are included in the seller’s inventory
b) Periodic inventory system
until delivered to the buyer.
o The “Inventory” account is updated only
when a physical count is performed.
Notes:
o The amounts of inventory and cost of goods
Type of arrangement Included in the inventory
sold are determined only periodically.
of
1. FOB shipping point Buyer
Beginning inventory xx
2. FOB destination Seller
Add: Net purchases xx
3. Consigned goods Consignor
Total Goods Available for Sale xx
4. Inventory financing Borrower
Less: Ending inventory (physical count) (xx)
5. Sale with unusual right Buyer (except
Cost of Goods Sold xx
of return when unsalable)
6. Sale on trial (or Seller
Purchases xx
approval)
Add: Freight-in xx
7. Bill and hold Buyer
Less: Purchase returns (xx)
8. Lay away Seller
Less: Purchase discounts (xx)
Net purchases xx
PRESENTATION:
“Inventories” – Current Assets Inventory errors under the periodic system
Under the periodic system, COGS is a residual
Accounting for inventories amount. It is affected by errors in EI, BI and NP.
a) Perpetual inventory system
E. W. Espino
EI : Profit – Direct relationship o Fixed production overheads (depreciation
(If EI is understated, profit is also understated) and maintenance, cost of factory
BI and P : Profit – Inverse relationship management and administration)
EI : COGS - Inverse relationship
BI and P : COGS – Direct relationship Allocation of production overheads
Cost formulas
MEASUREMENT: First-In, First-Out (FIFO)
Lower of cost and net realizable value (LCNRV) o Inventories that were purchased or produced
first are sold first. Unsold inventories at the
Cost of inventories end of period are those most recently
a. Purchase cost purchased or produced.
o Purchase price (net of trade discounts and o Cost of sales represents cost from earlier
other rebates purchases
o Import duties o Cost of ending inventory represents costs
o Non-refundable or non-recoverable purchase from the most recent purchases
taxes
o Transport and handling costs Note: FIFO Period and FIFO Perpetual yield the same
o Other costs directly attributable to the amounts of COGS and EI.
acquisition of the inventory
b. Conversion costs (DL & OH) Weighted Average
c. Other costs in bring the inventories to their o Cost of sales and ending inventory are
present location and condition determined based on the weighted average
cost of beginning inventory and all
Exclusion from costs of inventories (Expensed) inventories purchased or produced during the
a. Abnormal amounts of wasted materials, labor and period.
production costs
b. Selling costs WAC = TGAS in pesos / TGAS in units
c. Administrative overheads
d. Storage costs
o Wine fermentation - capitalized
o Party finished goods – capitalized
o Completed goods – expensed
Conversion costs
o Variable production overheads (indirect
materials and indirect labor)
E. W. Espino