0 ratings0% found this document useful (0 votes) 242 views41 pagesChapter 16
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content,
claim it here.
Available Formats
Download as PDF or read online on Scribd
CHAPTER 16
INVESTMENT IN DEBT SECURITIES.
This chapter dzeuses investment in debt secur, its charatay
and classification, i
measurement, and reclassification, derecognition and fins
presentation.
LEARNING OBJECTIVES:
‘After studying this chapter, you should be able to:
1. Identify and describe different types of bonds.
2 Identify the classification of financial assets for debt security
3. Describe the recognition, initial measurement.
measurement, relassifcation, derecognition and financial
presentation of investment in debt securities,
4. Differentiate finan
PERS and PFRS for SMEs.
5._ Differentiate the accounting for FVTPL, FVTOCI and FAAC.
&_Calculate the corect amount of investment and its related accounts
Me comect amount of investment and its relat
esaccounts,
DEBT SECURITIES im
A debt security pertains to a financial debt instrumer
‘tems, bond is the most common debt securities issued by entities
formal unconditional promise, made
interest payment ata stated rate until the principal sum is paid.
Parties involved include the bond issuer (borrower), bondholder
Ginvestor/lender), and underwriter/arranger (one who serves 3%
the instruments).
leman for a fe from the borrower or gain in re
Bond Certificate
This is a certificate of j
the bondh¢
Proof of ownership over the bonds by the invests
564
i...
INVESTMENT IN DEBT SECUR
‘TOPIC OVERVIEW: a Ao
recognition, deital measurement yp,
bse
ra
asset and investment in debt securities ung
ler
ment which can be bog
or sold between two parties and has basic terms defined, sve ae
amount borrowed, interest rate, and maturity and renewal date. Example
of debt securities include government bond, corporate bond, certificates
deposit, or preferred stock with mandatory redemption period. Of thee
“under seal, to pay @
jbecifed sum of money at a determinable future date and to make perc
lebtedness issued by the bond issuer which entiles
veh ect Principal and interest payments. This serves 5?
Investment in Debt Securities
chapter 20= Securities
‘pond indenture
song denture (omens ced deed of tas, bod ry
ond Irs the unconditional contract ba lation or
vract) 1s contract between the be ond
anole that species terms ofthe bond. Tema nee SS a
bonch® interest rate (coupon, nominal or stated raat) MERE:
Dates when the Interest vl be Pld (ly pape ey
very sic
Provisions regarding security or collateral; and
{Other terms and condition of the bond i
by parties involved such as financial
requirements.
quirements of bond indenture cals for da
juidation of the bond issuer's assets. an
‘TYPES OF BONDS
~__ TYPE DESCRIPTION
SSE
With reference to maturity
cs ete
Bonds which matures ona singe date
‘Term bonds
Bonds with a series of maturity dates.
With reference to attached security eee |
Bonds secured by a mortgage on real
properties
Bonds secured by stocks and bonds of other
corporation.
Bonds guaranteed by another party's
promise to pay in case the bond issuer falls
to make payments
Bonds without any security or collateral
3m in the books ofthe bond isuer
Bonds in which the names of bondholder are
registered in the books ofthe bond issuer
bond
Bonds in which the holder of the
certificate is the acknowledged bondholder.
‘The bond Issuer does not maintain any
record to monitor persons who own the
bonds.
Mortgage bonds
Guaranteed bonds
Debenture bonds
h reference to registra
565
eeeChapter 16 -Investment in Debt Securities
Se
Callable bonds
Junk bonds
Zero-interest bonds
INVESTMENT IN DEBT SECURITIES
Classification
Im debe securities are nancial assets and ma
bel
"assed
1. Financial asset at fair value through profit or loss (evr
2. Financial assetsat amortized cost (FAC)
3 nancial asset at flr value through other comprehen
ped PTEMENSIVE zag
Measurement
fy Prescibed by PRS 9, hancialasets, except for FVTPL, are mex
fair value plus transaction costs. Tho fair value ar nana tute
determined using the following order of priority 7
1. Quoted pricein an active market
2 Present value ofthe related cash flows (principal and interest using
effective interest rate
ive interest rate, once
he securities shal by
Ive mated 25 part of the noncurrent assets unless they are do
from the reporting date.
THUnClALASSET AT FAIR VALUE THROUGH PROFIT OR LOSS evi
Hon of financial assets includes instruments which are
a Held for ‘trading;
4
oe a ibly designated at FVTPL; and
requirement sett iM debt securities that do not satis ©
rc Ot measurement at amortized cost and at FVTOCI.
566
NN
Peet
tor 16 ~Investment in Debt Securities
_cpopter 3 tie
INITIAL MEASUREMENT - FV TPL
1 MEASU
Te
riAL categy PL S Taymeasaeg atta
A asc
i Ee eon eee
: Initial Measurement
STRATION: Init
puanuary 1 2013 Aaora Co. Parhased 7000000 bons a 9 me
tre on January 1, 2028 and pes 1p
sm nual interest beers
ay 202 Comptia one at ag
jective ofthe Aurora's business mat aun
ar term t fake advantage of Buctutns ig ty C8 nd athe
profit taking. Accordingly, the bonds were tee hel
SOLUTION:
Investment in bonds - FVTPL (P1M x 98%) 980,000,
Brokers and commission expense ~ P&L. 50,000
Cash 1,030,000
To record the acquisition
SUBSEQUENT MEASUREMENT - FVTPL.
Tavestment in bonds as financial asset at far value through profit
‘measured at fair value, with changes in fale value
Foss. The formula is as follows:
|
Fair value (current reporting date) xx
Less: Carrying value (fair value previous reporting date) oa
Unrealized gains or (loss) - P/L aC
Bonds - FVTPL xx
sd gain ~ PRL, x
Unrealized loss Unrealized loss ~ P&L. x
Investment in Bonds - FVTPL. xx
ILLUSTRATION: Computation of Unrealized Gain or Loss
On January 1, 2021, Bataan Co. purchased bonds at P1,000,000 bonds a 98.
The
Mature on January 1, 2026 and pay 129% annual intrest
January 1, 2022. The objective ofthe Bata's basins models
M bonds inthe near term to take advantage of fuctatons in it
at fo short-term profit taking Accordingly, the bonds wer csi a
held for trading securities. On December 31, 2021, the bon
102,
567Chapter 16 -Investment in Debt Securities
red:
Compute for theunrelzed gain or oss and
LUTION:
Less: Carrying value (98 x P7,000,000)
Unrealized gatn-P/t.
/
PPE Neca
ty
Po,
py
The Journal entry to record the increase in fair valye i
Investment in bonds ~ FVTPL P40,000
Unrealized gain - P&L.
Financial Statement Presentation (2021)
SFP (Current Asset section)
Investmentin bonds - FVTPL.
SCI (P&L)
Unrealized gain on FVTPL
bi
40,00
£10209,
900)
Nonamortization of Premium or Discount
The premium or discount onthe financial asset at FVTPI, tg Not amor
ney
I
the end of reporting period.
Computation of Interest Income
mance, emu or discount is not amortized, interest inc
Include the nominal or stated interest earned rng the nee
The journal entry record the interest and (or) accrual is
Cash or Interest receivable XX
Interest income x
Torecord collection or accrual of interest
GLUSTRATION: Computation of Interest Income
9p, anuary 1, 2021, Bulacan Co. purchased bord at 1,000,000 bonds «
pete bonds mature on January 1, 2024 an ay 12% annual interes
teeing January 1, 2022, The objective of the Bulacan’s s mode
Zl such bonds in the near term to take advantage of fluctuations i
held an shortterm profit taking. Accordin ra
f r gly, the bonds are classi
helt for trading securities. On December 31, 2021, the bonds are quoted
Required:
Prepare
journal e
collection MY {0 record accrual of interest and its subsesiet
568
pee
os
terest receivable
021 Pia
32/34/2 nerestimcome(12%xPLooq agg) °°
To record accrual ofinterest 120009
022 Cash
ossos/2 Interest receivable one
To record collection of intrest 129000
pent cOGNITION - FVTPL Et
[Realized gain oF losses on dersogaiton of RBC wx
cognized fn the
loss. The gain o loss is computed as the diference eneeny oe
Tying “amount (le, fair value previews
measurement date). The formula to compute for the reaiaed pan ers
n received x
\come of the investment sold x
‘Transaction cost x
Net selling price x
Less: Carrying value (fait value previous reporting date)
Realized gain (or loss) -P/L
journal entry below. Ths is also
k.
is deducted from the
the entity sold the investment in between
x
xx
Loss on sale (if any) ~ P&L
EVPTI
Gain on sale (ifany) - P&L
Interest income or receivable (Ifapplicable)
To record the sale
BSE
ILLUSTRATION: Derecognition FVTPL a
On January 1, 2021, Nueva Ecija Co. purchased P1,000,000 =
ature on January 1, 2024 and pay 12% anual nore begining
January 1, 2022. Cor id on eh soe a eee
values for short-term
ed as held for trading
the bonds were clas
569‘On December 31, 2021, the bonds are
bonds were sold at 105.
4-16 -Investment in Debt Sec
eer way be acqulred thu the olowing iene Se
soni
Quoted at 192 6,
* On Fans
"Y6,
Psa \ Character
1, Compute for the amount of gain or loss on the Ste of Proceeds Pas] “ene =
Peete curse oaea ve Face Amount (FA) | Nominate)
2. Prepare the journal entries. a, : a ln
face amour! . a
“ PFA Een
‘ata premium
EDN
The gain onsale ofthe FVTPL is computed as follows
Selling price (P1,000,000 x 1.05)
‘at adiscount
P1.050,000 ILLUSTRATION: Initial Measurement of anc
less: Carrying value ~ December 31, 2024 1020.0 1, 2021, Pampanga Co. purchased P,000,000 bon
020.09 january 1 800 bonds a 98, The
Gain on dereco coo a caanare on jaauary A, ag a PAY 12% anmal interest heats
z nds ommission paid onthe acquis eae
Requirement No.2 — Rao pany 1, 2022, P sustion amounted to PSD.008
‘The bonds are to be appropriately assed as nancial et eon oe
The Journal entry to record the sale on January 6, 202 is
Cash P1,050,099 Hs cost
a cen eer rmalcaryon Oexcxtin,
FINANCIAL ASSET AT AMORTIZED COST (FAAc) Bonds - PAAC 1,030,000
Imvsnent in debt areas class ied ar oa cial asset at amor : co ce Mix 588)» #50000] 1,030,000
1. The business model is to hold the finaner assets In order to clay coe
Contractual cash flows on specified date and
sRM BONDS, i ;
» nal ih fos resol pamens of rade, Eomptatin o urease pe resents (Tom is
(SPP) on the principal amount outstanding | acquired on the interest date :
i Pverl ‘01 using effective rate x Principal) x
Examples of financial asset at amortized cost: err ‘est (PVOA x Principal x Nominal rate) =
1. A bond (term or serial) with stated maturity date with fixed, variaew | Paes carey oa Eerae we
mixed interest cash flows poe
2 A bond witha stated maturity date where principal and interes ae io
ed to the same currency inflation index oon
{Payable annually the face
3 Abond with stated maturity date whit ays a variable market interet Payable Ann eee eee cia
rate subject to a cap On January 1, 2021, Tartac Comp:
jately classified as financial asset at
amount of 2,000,000 to be appropriately Kase a
4 Afull recourse loan secured by collateral amortized cost. The bonds mature on December 31, 2024. The bor
jecember 31.
Acquired to yield 10%, Interest is payable every December:
Requi
Compute for the purchase price ofthe bonds
i: Computation of Purchase Price (at a Premium), Interest
INITIAL MEASUREMENT . FAC
Financial asset at amort
i "tized cost should initi
Including transaction cost,
e recognized at fair val
sm
570ment in Debt Securities
pter 16 -Investt ecurities
ca —
G99"* x P2M x 1296) 765.004
bo a
‘Add: PV of interest payments
is using 10%,
Present value of the investm
"9 FOF 4 Periods using roy,
‘Present value of 1 for 4 p
“Present value of ordinary
ILUSTRATION Computation of Purchase Price arg py,
is Payable Annually
On nur 22021, Zambales Company aeauired 0% g
amount af #200000 to be appropriately cassia
amortized cos The bonds mature on December 31 sy Thee
acetoield 12% Imereti payable every Decent bong
Required:
‘Compute for the purchase price of the bonds,
"ne
me,
ry
SOLUTION:
6355" x P2M) °1271,090
Ae: PV ofnterest payments (3.0373*xP2M x 1096) 1274 460
Present value of the investment bonds Fist
LET 460°
‘Present value of 1 for 4 periods using 12%,
“Present value of ordinary annuity for 4 periods using 1295,
{LUSTRATION: Computation of Purchase Price, Interest is Payaty
Semiannually
On January 1, 2021, Cavite Company acquired 12% bonds in the fay
semaint of 2,000,000. They mature on December 31,2024 ‘The bonds were
acauired te yield 10%, Interest is payable every June 30 sci December
Requit
Compute for the purchase price of the bonds
SOLUTION:
Present value of Principal (6768 x P2M) 1,353,600
‘Add: PV of interest payments (6.4632 xP2Mx5%) 775,584
Present value ofthe investment bonds 2,129,164
the present value factor 6
dunce the interest is payable sem
5% (1004 dicey Petiods (that is 4 years x 2 payments per year) atl
572
a
rer 16 Investment in Debt Securties
cogpte 1 ae ae
“Ferm Bonds: Acquired in Between Interest pates
te for the present value oft
the bonds)
the presen ale ato cston, ae bn yy,
on (or deduct premium amore oO con,
Ne bonds onthe last interest date (or
—
ro get the total purchase price, the nominal ould
1 eecipl (POL uungafectn rete =
teres digi dha
573Debt Securities
L BONDS aa —Investment in Debt Securiti
Zomputaton of the Present value of Seriay Bonds at chapter 1621 ee SE
SoLuTtor
Prindpal Interest Totat sou" anne
Years Collection Collection Collection orp tt ~ ie 22,000
EndofYearl XX a XX x vat
EndofYear2 XX x YM :
{ EndofYearn XX x x RR air value Fraction “MOC
ichase Price of Serial bonds x vesmentin bonds (FIMx30%) F 980000 ‘Saytoo pp Sia,
= aK ive rights (1,000 x P20) 20.000 “apa? _FH7EH00
NN: Computation of Purchase Price ites Oh aral —2ib00,000" [FL00.900-
gat. fatagas Company acauied 12% bon,
amount of 2,000,000. They mature on December 4
024, The the
acquired to yield 10% The bonds mature in 4 equal The bong
wal insta Mo
ncial
P5000 cer Decenter 31. Imeresis payable every Dey reed anor loss de Orcas ane fee
Required: Comput forthe purchase price ofthe bonds,
fed cost is the amount at which the fnancial asset or Financial
SOLUTION: ensured at initial recognition minus principal repayments pcg
Total on Cumulative amortization using the effecive interest mothed of
Interest Total Pv Present A nce between that initial amount and the maturity amount and, for
Principal Collection Collection factor Value financial assets adjusted for any loss allowance.
Yer (a) Ho Sat ening
; 7500000 P240,000 740,000 90. 6na74 Interest Collection eee
2 $00,000 160,000 680,000 ares 561952 Inerestrceved s computed by mulpying te eal
3 500.000 120,000 620.000 0.7513 465,806 the nominal rate, The journal entry record the interes
4 500,000 000 560,000 0.6830 __aeaaan acerual is
Total present value ofthe serial bonds P2003 97
BONDS WITH WARRANTS
When an
Tament in bonds is acquired together with warrants the
use the relative fair value to allocate the acquisition cost
On TRATION: Acquisition of Investment in Bonds with Warrants
On January 1, 2021, Rizal Company acquired 10%, 1,000 investment in
bonds with warrants at a cost of 1,100,000. The face value per bond 6
1 900. Each bond is accompanied by’ waren tha
nina 38¢ 20 shares of common stock, par P50,
annually on December 31
nen the bonds are issued, the pre
Value per warrant cu without warrants 989 no
Required: Prepare jo
‘company sl
Bonds FAAC me
Jatin /
onde FAAC —tntrestincome
Increase
Increase
ecrease
Decrease P
575
entry to record the acquisition.
574Chapter 16 -Investment in Debt Securities
OE ees
Interest Income
Interest income is computed by usi
an also be computed using the folloy,
lowing.
Interest received or accrued a a —
‘Add: Discount amortization
Deduct: Premium amortization
Interest income
ILLUSTRATION: Amortization of Term Bonds
On January 1, 2021, Quezon Company acquired 1295
amount of 2,000,000 ata cost of P2,126,776, They mar?
2024. The bonds were acquired to yield 109%. Ines
December 31.
Required:
1) Compute forthe following:
2. Interest income in 2021.
b. Carrying amount of investment in bonds, Decemt
be
& Current portion ofthe bonds, December 31, 992,77 Se 2021.
4. Noncurrent portion of the bonds, December 31, 2021,
2) Prepare all the necessary entries in 2021.
SOLUTION:
‘Amortization table:
Inerest ——Taterest Prema ra)
Date___Collection Income _A ;
1701/2021 erg
12/31/2021 240,000 212,678 27,322
| gpueeee 240.000 2093945 30.055 206839
240000 206,940 33,060 2036
12/31/2024 240,000 203634 9 aot
—240000 __203,634 36,339 200000)
Notes: —is
¢
7 {heres collection or received = Nominal rate x face value
rate "OMe = Beginning balance of present value x effective ite!
Present value 24 year =
Attization plus discount
v
s
The difference
rouneete Fthe a
‘ortization on December 31, 2024 of P27 is due®
576
ae
er 16 —favestment In Debt Secures
or 6 —lovestment In Debt Sea
nd ofthe year may be computed a
eterna
weanding/12) =
gute: Present value December 44,3600
Bey p240,000] 0 (212677641 es
irement No. 1a
ReaTest income = P212,678
requirement No. 1b
Canvingamounofvestment bons Dcembe33, 2521 =z 454,
requirement No. 1¢
Zero the enti amount of 2099/54 is presented as pt of nacre
asst since the principal amount i collectible beyond ane yay :
juirement No. 14
egret porto othe investment in bonds - eas,
Requirement No. 2: Journal entries
1/01/2021 Investments in Bonds - FAC 2,126,776
Cash 212676
12/31/2021 Cash 240,000
Interest income 240,000
To record receipt of interest
Interest income 2132
Investments in Bonds - FAAC 27322
To record amortization of premium
in
ne interes rate x months
192:126776 x (as(t0% x
= 92,099,454
‘rent Asset Section)
Investment in Bonds - FAC 2,099,454
SCI (P&L)
Interest income P 212678
ILLUSTRATION: Term Bonds with Interpolation
Albay Company purchased five-year bond on January 1, 2021 ata cost of
?5,000,000 with annual interest of 5%, which is also the effective rate,
Payable on December 31 of each year. Commissions pald to broker 10
Burchase the bond was P110000. At the reporting date of December 31,
2021, interest has been received as expected and the market rate of interest
's now 696. The bonds are to be classified as FAC.
ion would be as follows:
110900
e 5,110,000
The journal entry on the date of at
January 1, Investments in Bonds - FAC
2021 Cash (5,000,000 + P110,000)
577chapter 16 -Iavestment in Debt Securities
subsequent Measurement and Computation of gan
through Interpolation Ve I
FAAC is required to be subsequently measured at
‘effective interest method. Since the transaction,
amortized
‘
cost ace Cos,
tof the financial asset, compura”™® inlet
i ' Computation celides 8
lation is needed. ones ‘
Since the acqt a premium, the effective “th
the original fective rate and nominal rate of $yg° "Mt be ig
Using 4% the present valve of 1 f0F§ peviods is o2y9 %
vluofan onary anny of for priodsis 445.7 M4 hy
Present value of principal (P5,000,000 x.8219)
Add: Present value of interest (P250,000 x 4.4518)
Total present value (Fair value)
The acquisition cost of P5,110,000 is still lower than the sy
75,222,450 using 4% but greater than the present pres
value of
59%, This means that the effective rate ust be between 49a iy
scenario, the differential between 4% and 5% ca
In be analy
eta
Bercents Presentvae _Gap(P) ig,
1% 75,222,450 — S20 6)
} prizaso
1%
2.222.450
Computation using the lower rate as a starting point:
K-\nhuowerteece [ap (PVofLR-PVoFx)
ereatee [CHR-LR) x Brortac Bvt]
? 5,110,000
5% 5,000,000
Total gap difference
ke P11,
496+ [05% -499) x p25
X= 51%
emutatonwsingthe higher rate as a stating point
xe
merely BER
PV ol
X = S%-165%- 4%), P110,000_
Xo asi 722,450" |
578
eo
Investment in Debt Securities
eee ree tT el
n
ietterte —HR-Haate omen
° etn
follows: 7 7
interest Interest. Premium
= i
oi/o1/2021 100
42/31/2022 250,000 229.589 ag 4nq 9090461
42/31/2023 250,000 228.659 ay su 00
12/31/2024 250,000 227.696 22394 Spe 00
12/31/2025 _250,000_226690__-23sta_ Songun
should therefore be reported at P5,091
‘the asset should th P 090,461 on December 31,
2021 using the new effective interest rat. In dition, interest Ieee te
£230,461 will be taken to profit or loss for the year. The market merece
rate of 6% Is ignored since the asst is measured st amortised eee
‘The journal entry on December 31, 2021 tp record receipt of interest, and
premium amortization isas follows:
Dec. 31,2021 Cash 250,000
Interest income ~ P&L, P230461,
Investment in Bonds - FAAC 19539
ILLUSTRATION: Amortization of Serial Bonds
On January 1, 2021, Camarines Norte Company purchased serial bonds with
bonds is 12%, Interest and principal are payable annally every December
31. The bonds are to be held with 2 10% effective yield, The bonds mature
at annual installment of P1,000,000 every December 21.
Required:
1) Compute for the following:
investment in bonds, December 31, 2021.
the bands, December 31, 2021
ion of the bonds, December 31, 2021.
Amortization table:
Years Interest Interest Amorir Principal
Collection Income zation Collection
01/01/2021 oe
42/31/2021 360.000 _pstazs7__P49,743_P.000,000
379
Present
Value‘chapter 16 ~Investment in Debt Securities
aaa 740 205282 aapaG
sane 270000
Bios ino jotatr saz $000.95
2008
Requirement No. 1 0
terest Income= P310,257,
eet
20214
Requirement No. 3 Ria
Current portion of the investment in bonds = 1000,
PLO34,718 1000s034,
Requirement No.4
Honcuret porn ofthe investment in bonds= P1010 9p
Requirement No. 5: Journal entries
a
vest od gain (0 T0ss)=P/L
Note st income of the investr
J itere ovesime 5g
aro rs ea i fo
near formulas cull deved tom the
Cash (proceeds)
sale (if any) ~ P&L x
alesse a mortied cost -
(if any) ~ P&L
come(or receivable (any)
(ish ransation cost)
lowing journal entry:
x
RR
ILLUSTRATION: Sale of Term Bonds
on January 1; 2021, Masbate Company acquired 12% bonds in the fce
amount of 2,000,000 ata cost of 2126776 They matureon Doce eg,
2024. The bonds were acquired to veld 10%, Interests payable exes
December 31. On December 31, 2022, ater recsving the ntrcat ene
ofthe bonds were sold for 1,500,000,
Required: Prepare journal entry to recor the sl.
SOLUTION
Amortization Table:
Interest Interest. Premium Present
Date Collection Income __Amort.__value
01/01/2021 2,126,776
12/31/2021 240,000 212,678 Pa7,322 2.099.454
12/31/2022 __240,000__ 209,945 30,055 __ 2.069399,
01/01/21 Investments in Bonds - FAAC 3,102,569
Cash :
12/31/21. Cash 360,000
Interest income
Investment in Bonds ~ FAAC ay
8
Cash 1,000,000
Investment in Bonds ~ FAAC Lon»
Financial Statement Presentation (2021)
SEP (Asset)
ynvestment in Bonds - FAAC (current) (PIM +#34,718) _p 1034718
Investment in Bonds FAAC (noncurrent) (PIM + P18,107) “FES 7
SCI (P&L)
Interest income P 310257
DERECOGNITION - FAAC
TENTION FAAC Eee eect
‘The steps in computing the gain or loss on derecognition of FAAC involes
the following
1. Compute for the carrying amount of the financial asset at the date a!
derecognition,
2
gmpare the carying amount of the financial asset at derecogniion
i inst the net consideration received.
Recognize the gain or Io
(ee lormula sas olows
‘onsideration received
Transaction cos
t
Net selling price a
XX
1,500,000
Net selling price 5004
Less: Amortized cost ~ 12/31/2022 (P2,069,399 x ¥4) 1,034,700
Realized gain - P&L,
F 465,300
41500,000
1,034,700
465,300
ILLUSTRATION: Derecognition of FAAC Se
On January 1, 2021, Catanduanes Company purchased 5-year bonds wit
face value of 4,000,000 and stated interest of 10% per year eval
semiannually June 30 and December 31. The bonds we
! business model is to
4,324,400 to yield 8%. The objective of Catanduanes' business model is
581|
|
!
Fr
Chapter 16 -Investment in Debt Securities
hold the investment w
{principal and interest
il maturity and to collect th
© contra,
tual
sh
on Febriay 28 2023 the bonds were sold st 195, on
interest. elie a
Ieqart:Conpe orth aM0U Torts ong,
? cop
AAC Mery
SOLUTION:
Interest Premium
Income Amor”
12/01/2021 —,
05/30/2021 200,000 P172,976
12/31/2021 200,000 171,895
06/30/2022 200,000 170,71
12/31/2022 200,000 169,602
06/30/2023 200,000 168,386
12/31/2023 200,000 167,121
The carrying amount of the asset at the date of
computed as follows;
Carrying value - December 31, 2022
Less: Premium amortization (31,614 x 2/6)*
Carrying value ~ February 28, 2023
ying ny
Anis i the premium amortization from January 1, 2623 to june 3, 2m,
Prorated for only 2 months (i.e, January 1 to February 28). :
4,209,644
=10538_
Fi99.106
‘The loss on sale ofthe investment in bonds is computed as foll
Total consideration (P4,000,000 x 1.08) 4,200,000
Less: Accrued interest (P4,000,000 x.10 x 2/12) 66,667
Net selling price 4,133,333
Less: Carrying value - February 28, 2023 4,199,106
Loss on derecognition - P&L, _P 65,773,
[h* journal entry on February 28, 2023 would be as follows:
1 Bo record separately the receipt of interest and amortization &
416 ~Investment in Debt Securties
n ofthe financial asset,
efvestment in Bonds - FAC
4133333,
6573
499,106,
‘vernatively, the compound journal ent
fnterest, premium amortization and dey
drould be as follows:
Hy to record the re
cept of
recognition of financial aot
Gash 41200000
tess onderecogtion Pal va00
Investment in Bonds -
Interest income (P168,386 x 2/12) oo
rINANGLAL ASSET AT FAIR VALUE THROUGH OTHER coMPREHENSWE
(COME (FVTOCT
wesiment in debe secures are classed as FYTOCI when both of the
"The business model is achleved both by ci
the financial assets and
2, The contractual cash flows are solely payments of principal and interest
‘onthe principal amount outstanding
ing contractual cash
INITIAL MEASUREMENT - FVTOCI
+FVTOCI should be initially recognized at far vale including Warsacton
cost
ILLUSTRATION
On January 1.
Initial Measurement - FVTOCI
unted to P124,400. The objective of
che contractual cash flows and sell
Required: Prepare journal entry on the acquisition.
SOLUTION:
Premium up to Feb. 28, 2023, Investment in Bonds - FVTOCI 4,324,400 ae
ash Cash ((P4M x 10596) +P124,400)
P 66,667 To record the ac
Investment in Bonds - FAAC : P 10538 record the acquisition
Interest income (P168,386 x 2/12) 5619 SUBSEQUENT MEASUREMENT -FVTOCI__ aT
Subseaent to inal recognition, investment Bons cased 2 FOTO
{is measured at fair value. However, the amortized c
583
582
a _,, —s iliac itt eae__,.._—-
be computed using elective interesy on
the fir value and the amortized cogtj"ethod. py
n © the cama
presented in equity. na
sntries to record amortization
rest income are act
Computation of Unrealized Gain or Loss
formula should be used to co
The pute
unrealized loss in equity: “mraz oy
Fair value ~ year end ®
less: Amortized cost - year end =
Unrealized gain (loss) in equity - cumulative balance ee
Less: Unrealized gain (loss) cumulative balance lactyegy
Unrealized gain (loss) - OCT ee
22a
torecord the unrealized gain or loss ig;
in Bonds - FYTOCI x
Unrealized gain - OCI a
To record increase in fair value of the investment.
Unrealized loss - OCI
Investment in Bonds - FVTOCI x
To record decrease in fair value of the investment,
Computation of Interest Income
Interest income under FAAC and FVTOCI is co1
follows:
Fag
[tatrest income = Present vale, beginning othe pov feciverae
The journal entry to re
amortization of discount of
"cord the receipt or accrual of interes
premium is as follows:
Cash or Interest receivable XX
Interest income - P&L
To record collection or accrual of interest
Investment in Bonds - FVTOC] x
Interest income - pa, ~
To record amortization of discount
XX
Interest income - pa,
‘nvestment in Bonds - FVTOCy m
-FVTocI
Torecord amortization of premium
584
Pas
i
|, 16 -Invest ment in Debt Securities
RATIO! “Subsequent Measurement of pygqq
waar 2021, Suan Company purgeeey bond
eda Rp a ed a te
oe ner 108 Commision a
om TF COnsidering the trang ot
ae efective rate ofthe bond on Penlon is computed tote a
eter 'f collect the contracts oo
Thee and sl
fairl ofthe ineestnent the nex yess ote
The eo 2023 103 2996?
22 8 2024 101
heres nondcaon tat he nesters edt tered om a
oe forthe folk,
ured: Compute fo the following ana prepare jour ets he
aes chrough 2025: eee
SOLUTION:
The first step Is to compute forthe initial carrying amount:
ion cost (P6,000,000 x 1.05) 6,300,000,
cost 179,325
carrying amount P6A79,125
carrying amount, the amortization table is prepared as
Interest Interest. Premium Present
Collection Income __Amort.
2021 600,000 518.330 81,670
12/31/2022, 600,000 511,796 88,204
12/31/2023 600,000 504740 95,260
12/31/2024 600,000 497,119 102,881
12/31/2025 600,000 __—488,889_——111,111
Next procedure is to compute for the unrealized gain or loss 2s follows:
@) (b) (=a-b)
Fairvalue Present UG (UL)-_UG(UL)-
value Equity —_prioryear
2021 6,600,000 6397455 202,545
2022 490,000 6309,251 470.749 200645
2023 6,180,000 6213992 (33,992) i
585614411
6,000,000
6,060,000
6300000
Not rae = Fae value x fai-value,
2 Prevent vale=based on
2 Gut) eau the came
sr
¥ ve(uy oct
aspatorthe
journal entries:
Si0i/5t vestments Bonds FYTOCL
Cash
12/31/21 Cash
. Interest Income ~ P&L
Investment in Bonds - FVTOCI
Investments in Bonds - FVTOCI
Unrealized gain ~ OCI
12/31/22 Cash
Interest income ~ P&L
Investment in Bonds - FVTOCI
Unrealized gain - OCI
Investment in bonds - FVTOCI
12/31/23 Cash
Interest income ~ P&L
Investment in Bonds - FVTOCI
Unrealized loss ~ OCI
Investment in Bonds - FVTOCI
12/31/24 Cash
Interest income - P&L.
Investment in bonds - FVTOCI
Unrealized loss - OCI
Investment in bonds - VT
12/31/25 cash in bonds - FYTOCI
Interest income - P&L,
Investment in Bonds - FVTOCI
Investments in Bonds - BVTOCI
Unrealized gain - Oc]
a ses
Gian
300,000
* fe
the movement of UG (UL) during the g i
ure
6479,125
600,000
202,545
600,000
31,796
600,000
204,741
600,000
17,119
600,000
351,111
"Year
Py,
647906
31824
ois
200546
517%
8.204
317%
504749
95.28
204741
4gnas
10288
er ausiers
¢ 5:
summary carrying UENCE Uareatang
Interest Meek SainCloss) —Gayealied
Income Value= FV“ guies oe
por P510390. P0000 Patras 500.
~eae0; 170766 Gree
2022 6,180,000 33.992) ene
2 =6:180,000" z 204741
Ea —eoeoat. ety Seren
ion 5,300,000 300000. ast
COGNITION-FVTOCL
EAA ga or loss derecogntion of hand am at FVTOC
Renae in the profit of loss. However mann
recmgously recognized in other comprehensive ine
P
rege los as proviged under PFRES paghiaee
Mellons
ensidration received
Ceaslntrest income ofthe Investment sol?
Transaction cost
Less: Carrying amount ~ derecognition date
Net realized gains (or loss) -P/L
ized cost derecognition date
ins (or loss) - P/L.
st income of the investment sold is deduct
received ifthe entity sold the investment in between
‘The above formula is actually based on the following. Liar entry:
Cash
Unrealized gain - OCI (ifany)
Loss on sale - P&L (if any)
Financial asset at FVTOCL
Gain on sale - P&L (ifany)
Unrealized loss - OI (any
Interest income(or receivab
BREZe
went No.3
vention received
chapter 16 ~Investment in Debt Securities
ee
ized gain or loss previous!
3 by including it in the re,
Re
ae ier 3,000,000 x 1.02)
7 Conse Tincome oT thetivestmentoc, "8198000
al action cost *
LUSTRATION: Derecoa” .
yeoman tea on
falue of PB600,000 and stated ses an - Oc aan
December 31 The bonds wer Aad realized oss — or
The objective ; (ese: Creying amount = FY previous 8/5 date aae nga
cash lows and “4 vestige loss: P/ Esso
The fair value ofthe investment forthe year ended 2021 ang 2999 on
ee ao consideration received (P8,000,000. 1.02)
The investment was sold for 102 on January 1, 2023 an
n cost amounting to P99,000.
ion thatthe investments credit rsk increased from
ina
he Coma
1. Prepare the amortization table
2. Compute for the unrealized gain or loss presented as
equity
Compute forthe derecognition gain or loss to be presented in P&L,
Compute for the amount of reclassification adjustment
5. Prepare the journal entry from January 1, 2021 through january 4,209
art of OCI and
SOLUTION:
Requirement No. 1 Amortization Table
Interest Present
Date Collection Income
01/01/2021 ie
12/31/2021 800,000 —_P748,005 51,995
12/31/2022 800,000 743,326 56,674 8,202,503
12/31/2023 800,000 738,225 61,775 8,140,729
12/31/2024 800,000 732,666 67.334 8,073,394
12/31/2025 800,000 726,605 73,395 8,000,000
Requirement No. 2
Computation of unrealized gain or loss as follows:
@ @) (c=a-b) fe =e“)
Fairvalue Present UG(UL)- _UG(UL)-_UG(UL)-
value Equity prioryear_ Ol
gaat gszng00 scary “gogog PTF Gage
400.000 8.202503 197497 0.g23—«13667
588
ess: Inter
1g pric
ortize
sed loss
Real
12/31/22
01/0123
income of the investment sold
‘Transaction cost
1d cost ~ derecognition date
P/L.
Cash
t income
Investment in bonds - FVTOCL
Investment in bonds - FVTOCI
Unrealized gain OCI
Cash (8,160,000 - 99,000)
Unrealized gain - OCI
Derecognition loss ~ P&L
Investment in bonds - FYTOC!
589
Pe.160.000
copnized in equity. The
ized gain recognized in P&L.
831172
agina7
800,000
748,008
51995
60823
60823
800,000
743,326
56,674
136,674
136674
8,061,000
197.497
141,503
8.400000‘Chapter 16 -Investment in Debt Securities
‘Chapter 16 -Investment in Debt Securities
LUNREALIZED GAIN ORLOSS ON FVTOC: DEBT vs. EQUrry
Note the flowing difrence in accounting for any gay
er ty
fe accumulated in other comprehengi
changes in fa im ive ico
1 FvTOC! (debt) ~ UG (UL) recognized in equity i rece
loss. Prot
2 TOC (equity) ~ UG (UL) recognize in equity is transteng
to retained earnings. ay,
RECLASSIFICATION
‘As discussed in Chapter 15, reclassification is allowed only whom
Change in business model and apple only for geht fea Sea
action any reclassification shall be treated prospectively fone th
reclassification. ate
Furthermore, the appropriate recassification date isthe first dq
reporting period following the change im business model ir Me
an entity classifying financial assets
Reclassification from FVTPL to FVTOCL
Ian entity reclassifies a financial asset from FVTPL to FVTOCI, the foloving
shall be made:
¥ the financial asset continues to be measured at fair value;
Ye fairvalu at recsiaton date becomes the new caring any
and 7
Y anew efetve interest rate must be determined based onthe ur
at reclassification date.
The pro-forma entry would be:
FVTOCI(fair value reclassification date)
FVTPL(carrying value reclassification date)
XX
x
Reclassification from FVTPL to FAAC
If an entity reclassifies a financial asset from FVTPL and to FAAC, te
following shall be made:
©" the fair value at the reclassification date becomes its new gross carrying
amount
the difference between the fair value at reclassifc
amount is amortized through profit or loss over
in date and fac:
remaining term o
aie fo ing the effective interest method; and
Ww terest rate must be d rased on the fair vale
ee ee letermined based on
‘The pro-forma entry would be:
FAAC (fair value reclassification date) XX
PVIPL (carrying value) xx
590
‘
RATION: Reclassification from FVTpy,
reget ry 1, 2020, Pajero Company purchased S.year bonds
ou P8000 and ated ies ay MME wh ce
value Clecember 31. The bonds were acqurea seg Ba
cy cet 3 Wield 10% The
4303 eso | December 31,2070
ee
3, 2020)
an A Craon | Amortized Torte
vit cost | Fairvalue | “"2*%
4.253589 | P4308 766 pan E
J prevailing market rate of Interest applicable tothe bonds at te
Wog0 and 2021 are at 9% and 11% respectively. The preva market te
2ofsrerest on January 1, 2022 isalso 119%
ssuming thatthe above securities are propery clsited as FYTPLand on
CASENO. 1; FVTOCL CASENO.2: FAC
‘The necessary journal entries on December 31,2020 to December 31,2021
are as follows:
Investment in Bonds - FVTPL
85503
ec 31,
2020 | Unrealized gain - P&L 85503,
Torecord the unrealized gain
Fair value, Dec. 31,2020 74388,766
Less: Carrying amount 4303263,
Unrealized gain-P/L F85503
cash 480000
Interest income ~ P&L 480,000
Torrecord the receptofimerest.
Dec.31, Unrealized loss - P&L 9291018
2021 estment in Bonds FVTPL P291018
To record the unrealized loss
Fair value, Dec. 31,2020 4097749
Less: Carrying amount _4308,76_
Unrealized loss - P/L. (291,018)
4800000
Cash
00
Interest income ~ P&L 4904
To record the receipt of interest.
CASE NO. 1: From FVTPL to FVTOC!
‘The journal entries in 2022 are as follows:
Jan.1, Investment in Bonds FVTOCI
2022 Investment in Bonds ~ FVTPL
591
4,097,749
4,097,749chapter 16 Investment in Debt Securities
To record the transfer of financial asset at FTL yp
Ic
Dec. 31, Cash segs
2022 | __ Interest income ~ P&L
ihe receipt of interest.
‘ny
2sa40
sn setemm otarest0" 918 ree p22
sow tat he ural ent for elsiieation ve
Nath te esryngpened (ana 12
CASE NO. 2: From FVTPL to FAAC
Jan. 1, Investment in Bonds ~ FAAC
202° _Investmentin Bonds ~ FVTPL i
To record the transfer of nancial asset at FVTPL, to gq 9748
4,097,749
cost. 'rtizeg
Dec. 31, Cash 480,000
2022 | _ Interest income - P&L.
To record the receipt of interest. 1609
Interest income ~ P&L 29,248
ment in Bonds ~ FAC
Amortization table based on the 11% effective rate on
reclassification ae
Interest Interest. Premium Present)
Date ___Collection _Income Amort. Value
12/31/2021 4,097,749
2/31/2022 480,000 450,752 29,248 4,068,501
2/31/2023 480,000 447,535, 32,465 4,036,036
2/31/2024 480,000___—443,964 36,036 4,000,000
ification from FVTOCI to FVTPL,
ae secessifisa financial asset from FVTOCI to FVTPL, the following
the phanell asset continues to be measured at fair value
lue at the reclassification :
oe ication date becomes its new gross carryité
tain oF loss previously recognized in ott
Fecassipocay nome i reclassified from equity to profit o nss#*
ication adjustment (see PAS 1) at the reclassification date
592
perc:
ec 16 -Lavestment in Debt Securities
crapter CPE epee eerie
Stay
rae .
:
sean .
recent TONG NAG
ten a
date; me
De eet in oa tg oe
mt ater
tn prehensive Income is removed rns eal ae ee
Shoat va ofthe nancial asset athe let a
7 teal fective ners rte wilieese ee
ste adjustment of cumulative gan o los previoualyrecognled in
theft value ofthe Financial asset at the reasieation date wl rpg ee
Carzying amount ofthe fnancal ase si it had aways been messed a
Smortized cost. This adjustment affects OCl but des no aft pot oles
and therefore is not a reclassification adjustment.
‘The pro-forma entry would be:
FAAC (fair value reclassification date) xx
FVTOCI(carrying value reclassification date) x
FAAC x
Unrealized loss - OCI x
Unrealized gain - OCI x
FAAC xx
al carrying value of the FAAC can be computed using the fllowing
Fairvalue~ reclassification date
Less: Unrealized gain -OCt
Add: Unrealized loss ~OCl
ial carrying amount of FAAC = Carrying value had the
westment always been measured at amortized cost
je bee
593Chapter 16 -Investment in Debt Securities nn
Investment in Debt Secu
ILLUSTRATION: Reclassification from FVTOCI popter 16 —lnvest Debt Securities
¢ ae
On Janary 1, 2020, Fjero CEMPSNY BUTEhased jens jy 228 aesentinBonts-F¥roq
{alue of? 000,000 and stated Interest of 129 per seat ayats Mh Interest income - P&L P5401
every December 31. The bonds were acquired to yield 1op0?abl ay See
data relate to the bonds: _
Tn To record premium amortisation using 10y origina "S45
ee St December ST-2020 —[ pec oa et
jan. 1,2020 | December 31, December 3; n table-based on the 109 or
cx cost fair value __cost ™ reclassific Interest Interest Prema — .
Pago t —| OSA [ 766 | Fae | My pate__Collction —menett Frey
The prevailing market rate of interest applicable to the bony
a 4701/2020
2020 and 2021 were at 99 and 11%, respectively. The pres eg
12/31/2020 P480,000 430,376
i alin 480,000
rate of interest on January 1,2022 i also 11%, 1 12/31/2021 ; 425,359
7 : ~~ yja1/2022 480000 ease
Assuming thatthe above securesae propery classited as Frog), 12/31/2023 480,000 4133384
January 1, 2022 the bonds are reclassified into: og tefsifanoe —_Songoo hss
CASENO. 1: FVTPL. CASENO. 2: FAac 0 ase NO a
The necessary journal entries on December 31, 2020 to December 31, 2p ‘The necessary entries in 2022 are as follows: t
are as follows: a Jan.4, Investment in Bonds - FVTPL. 4,097,749
Dec. 31, Investment in Bonds - FYTOCI P135,177 5022" Investment in Bonds - FTO Ap97769
2020 Unrealized gain - OCI 13537 To record the transfer ofinancial asset at FYTOCI to FYTPL,
To record the unrealized gain Reclassification loss ~ P&L. 101,199
Fair value, Dec. 31, 2020 Unrealized loss - OCI
101.199
Less: Carrying amount amortized cost) penais Gate ‘esa
Unrealized gain - OCI 2022 "Interest income (PAM x 1294) 480,000
inh 480,000 To record the receipt of intrest.
Interest income- P&L ‘CASE NO. 2: From FVTOCI to FAAG
To record the receipt of interest. Jan.1, _ thvestment in Bonds - FAC 4198948
20: realized loss - OCI 101,199
Investment in Bonds - FVTOC 49,674 FL meeeea Fvroc 4097749
Interest income ~ P&L, Pagine To record the tronsfer of financial asset at FVTOCI to FAAC
To record the amortization of premium
Dec.31, Cash 480,000
Dec.31, Unrealized loss - OCI P 236,376 2022 Interest income ~ P&L. a0. 080
2021 Investment in Bonds - FVTOCI 236,376 To record the receipt of interest.
To record the unrealized loss ine racieieacpad 60,205
Fair value, Dec. 31,2020 4,097.8 Investmentin Bonds-FAAC oe
Less: Carrying amount (4,388,766 - 54,641) 4334105 To record premium amortization using 10% original effective
Decrease i Fi 6,376
Cash feet tr | measurement of the FAAC Is equal to the amortized had the
480,000 investment al asured at amortized cost
Interest income - P&L p4g0,000 _ ‘BYestment always been measured at amo
oferta
Under the sored con measrer aoe he fii t
i determined at nal recon, Coenen, wet ey
Teclassifies from FAAC to FVTOCI, the recognition
595,
To.record the receipt of interest.
594Reclassification from FAAC to FVTPL,
A OF the
amo
ving shal jot
measured at fair value at the ren ae So
ety
a,
the fair value at thi
the difference betwee assifcay
ion da
amortized cost ofthe assets recognized in proyiegy yt ag
The pro-forma entry would be:
FVTPL x
Reclassification loss - P&L (if any) x
FAAC -
Reclassification gain ~ PAL (ifany) 7
Reclassification from FAAC to FVTOCI
sssifies a financial asset out of the
If an entity aw
measurement category and into the thor eam
income measurement category, the f shall be made: se
the financial assetis measured at fair value at the reclassificg
“the difference between the fair value at the recta ton na
amortized cost ofthe financial asset is recognized in OCI, kat
the orignal effective intrest rate will be used to amortized the nny
asset.
‘The pro-forma entry would be:
FVTOCI (fair value reclassification date) xx
FAAC (carrying value reclassification date) xx
Unrealized loss OCI xx
F Xx
or
FvToc! XX
Unrealized gain - OCI XX
ILLUSTRATION: Reclassification from FAAC
iu January 1. 2020, Pajero Company purchased S-year bonds with fit
cre pee 00.000 snd stated interes of 1296 per year payable aml
lecember 31. The bond —
dara po is were acquired to yield 10%. The fol H
bonds saaeaeer
ecember 31,2020 | | pecenbar si 2a
ete [Amortized
5} faitvalue | __cost__| Faltvath
| P4.388,766 | P4,198,948 | P4097
596
oo
cnapter 16 ~lnvestment in Debt Securities
an 2 ston any 202
the bond eg
The eva kt
ely.
ing that the above securiti.
assum" 2022 the bonds are
Property dassin
January 12022 the yor lassie as FAAC and on
FvTk
ied nto:
SASENO.2:FvTOcL
‘he necessary Journal entries on December 31,2020 to December 3, 2001
are as follows: .
Dec. 31, NoJournal entry to recognized unreatized pain orloxe
2020 ch
Dec. 31, Cas 480,000
2020 | _ Interest income - P&L
‘To record the receipt of interest. Pree
Investment in Bonds - FVTOCI 9671
Interest income ~ P&L, ahneesr oe
To record the amortization of premium.
Dec 31, Cash 480,000
2024 interest income ~ P&L, 480,000
To record the receipt of interest.
Investment in Bonds - FVTOCL 954.641
Interest income ~ P&L 954.641
To record the amortization of premium.
ible based on the 10% original effective rate on the date of
Interest Interest Premium Present
Date Collection __Income __Amort._value
01/01/2020 4 303,268
12/31/2020 480,000 430,326 ——PAS,674 4,253,589
12/31/2021 490,000 425359 «54,641 4,198,948
12/31/2022 480,000 419895 60,105 4.138.843
12/31/2023 480,000 413,884 66,116
12/31/2024 480,000 ___407,273__72,727,
4,097,748
101199
948
Bonds ~ FAAC ee
ial asset at FVTOCI FA
the transfer of financi
597Chapter 16 Investment in Debt Securities
“Chapter 16 -Investment in Debt Securities _
Dec. 34, Cash 400,000
2" "Interest income
2022 sa record the receiptof interest 42095
‘CASE NO. 2: From FAAC to FVTOCI
Jan. 1, Investment in Bonds ~ FVTOCI 4.198.948,
202° _Investmentin Bonds ~ FAAC a
To record the transfer from FAAC to FVTOCI 198064
-0cl 101,499
Investment in Bonds ~ FVTOCI a
r
Dee. 31, Cash 480000 9
2022 | _Interestincome
Ta record the receipt of interest. 480009
Interest income P&L 60,105
Investment in Bonds ~ FVTOCI a
To record amortization using original effective rate 105
Carryingamount at recasication date (4.198.948-101,499) 4.05745
Less: Premium amortization-using original rate ae
Carryingamount December 31,2022 x
“This i also the carrying amount using 10% using orginal GSE
Note thatthe effecive intrest rate andthe measurenns she
temas ret adhnted ap 4 roa of tha recauttheaton, ant
net interest income of 419,695 (P480,000"- POD 108) when ie
Gn the 10% orignal effective rate
Amortization table-based on the 10% original effective rate on the date of
a
i
pos 000 6a
4000,000
ation Galn oF Loss vs. Reclassificatio
peclassin cry gan or loss is the diferent benalastment
pects rou eth wala a
ain fancia assets,
rized in PBF OC depending
ion adjustment 1s the amount of
f unrealized aj
equity being recyled orto os wi
recycled Realized Gain op
—— osha
MENT (PFRS 9)
FAAC, FVTOCI (debt), a lease receivable, a contract asset or a loan
Aside from lease receive contract asset, loan commitment and a financial
impairment under PFRS9 paragraph:
reclassification is et Categories Loved
a Interest Interest Premium Present Subjectan’ | upetrments| Cate (es
| Date Collection Income _Amort. Value [impairment? | __ Loss reversal) 4
01/01/2020 WA
12/31/2020 480,000 430,326 Ne wa |
12/31/2021 480,000 425,359 No wh N/A
12/31/2022 480,000 419,895 " ”
| 12/31/2023 480,000 413,684 |. Pal aI
Lazj3ij2024 480,000 407.273 Yes Wk N/A 4
‘Amortization table using 11%, the prevailing rate at the reclas we PAL PL
late is:
Date {mterest—Taterest Premium
allection Income __Amort.
12/81/2021 .
12/31/2022 480,000 450,752 29,248
12/31/2023 460000 44753532465 4,
CEPRr a 599
598
ee ela =
{ Chapter 16 ~Investment in Debt Securities _
"ECTED CREDIT LOSS (ECL) ee
respective risks ofa default occurring as the weights, Sa
Credit loss isthe difference between all contractual cash flowy,
thay
fan entity in accordance withthe contract and all the easy 4 °¢ are
Ghat expects to receve, discounted at the original effects, incereg ate
Srna efecive inert rte for purchased grag
Itmpaired financial oe
(Gredit Loss = Cash Short
Expected creitoss (ECL) i
2 tmonth ECL ~ recog
has not increased signif
portion of lifetime ECL
Evenson fanlalinsrument that ar posse within hea
ster the reporting date ont
ime ECL — recognized if the credit risk on that financial insu
I recognition. ei the ae
ose det eas Sa
x Effective Interest Rate
ified as eit
Credit riskis defined under PERS 7 as the risk that one party toa nang
instrument will cause a financial loss for the other party by fallng
discharge an obligation
Cash shortfalls the difference between contractual cash flow and cash foy
that the entity expects to receive.
oo
(0) peas 16 butuses lifetime ECL as an
16 -Investment in Debt Securities
Cee cot ie
i) conta Financing component ba >=
nent
cpaccounting policy choice ‘but uses betine Ee ag
a recelvables that result from transa
il
counting pay HOPE
ACH
JgRAL APPRO:
eral approach is based on thre stages which are intended to.
rioration and improvement ef'a trary elect
Ent
‘The gem
rT ‘al
the ere eee instrument. An
three-stage’ or ‘three-bucket a .
ore ot thee bce gost shonle
sr | Mnitial recognition | —Creditrisk
‘ies significantly
Increased
{performing
= 12-month ECL_| Lifetime ECL
seeest | Gross carrying | ~ Gross carying
fevene | amount(w/oECL) | amount (w/o BCL) | amount Sey
ed om!
bass Changes in credit risk since initial recogaltion
Sagan
cae rth imped ta en | ne
The ECL model requires two approaches depending on the type of asset or os
credit exposure. These are summarized below: Pa Ifetme |
‘Type of asset/exposure ‘Approach | tetnconet trade ec expected |
Trade receivables, contract ‘Simplified approach l — ‘credit loss, |
assets and lease receivables Fr |
Other assets/exposures General approach (ice, ‘three-stage |
or ‘three-bucket’ approach
SIMPLIFIED APPROACH
Under paragraph 5.5.15 of PFRS 9, an entity shall always measure the loss
allowance at an amount equal to lifetime ECL for:
(@) trade receivables or contract assets that:
(do not contain a significant financing component;
(i) has a term of one year or less (practical expedient under PFRS
1563); or
600
[Recognize 12-month expected creitoss |
fen cat contractual terms of
7 cay Sal ratte eash Flows by considering all conc
ent (for example, prepayment
601chapter 16 Investment in Debt Securities
contractual terms.
‘Measurement of ECL
A ena sal measure ECL of ancl instrunentin aay
(an untied an probably weighted amount that ete,
evaluating a range of possible outcomes; "ey,
(8) the time value of money; and
(©) reasonable and. supportable forward-looking Informati
available without undue castor afore atthe reporting th
evens current conditions and forecasts of future econ coma
Undue Cost or Effort
“Undue cost or effo
deliberately not defined under Pras
woul depend onthe enti’ specif circumstances and op Sey
Profesional jadgment in assessing the costs and bene wrote
of cost or effort is excessive :
consideration of how the economic
statements could be affected by the availa
Approaches in Computing ECL
1. Explci probability of default approach
2 Loss ate approach (including provision matrix)
Explicit Probability of Default Approach
Under this approach, ECL can be determined using the following formal
ECL = Probability of Default x Loss Given Defaule x Exposure at Defau~)
“The probability of default (PD) is the
default Ifa borrower has 20% PD,
"sky compared to a borrower with a 60% PD
“Loss given default (LGD) is the fractional loss
Where,
LGD = 1 - Recovery Rate (RR)
> The RR is defined as the pro el cal
The RO Proportion of a bad debt that
> Itiscalculated as: RR = Val
Exposure at Default (EAD).
Creditor at the time of default
ihood that the debtor wi
is considered to be less
debtor defs
lue of Collateral/Value of the Loan
the amount that the borrower owes tothe
Loss Rate Approach (Includin,
. 18 Provision Matrix)
Under th teach, ECL can be determined usin the fa
cnet oo oe eee
approach te following shouldbenaag,
jeal default rates. This can be
Wy just started operations it can
come such a8 from credit bureaus, «
Statistics prepared by the BSP (ifany) nd gu
serward-tooking information. The i sen
For includes creitinformation pertaningtoe
abe based on economic changes such ot
Caw laws, effect of COVID-19 and thers,
foup of inane assets ee ety using romans
can be grouped depending on what factors afc ma
Pateivables. A good example of provision
tion set
ure developments This,
sion, new competitors
x
atrin, assets
tthe repayment
matric aging ofreceiva
jrment Gain (Le. reversal) and Loss
Impscordance with paragraph 5.5.8 of PERS 9, an entity shall recognize in
oft oF loss, a6 an impairment gain ot loss, the ammun of fee
Feversal) thats required to adjust the ss alowance ttre
‘The amount of the gain or loss is computed as follows:
ying a0 ia
tess PV of ash flows discounted. at the
finan nal ecognton %
Impairment
Impairment Loss: FVTOCI vs FAC
‘The journal entries to record impairment loss of FVTOCI and FAC is as
follows:
FVTOCI FAAC
Impairment ioss-P&L XX Impairmentloss-P&L XX
ance in OCI XX Loss allowance in SFP we
Financial Statement Presentation ;
For FS presentation purposes, the followi a
Statement of Financial Postion: |
oan ing amount
PV= Gross carrying amount XX. PV = Gross carrying
seP
Less; Loss allowance in
‘Amortized cost or Net carrying
amount
603