DETAILED ESTIMATE QUOTATION OF

PROPOSED ONE-STOREY RESIDENTIAL HOUSE

PROJECT : PROPOSED ONE-STOREY BUNGALOW

STRUCTURAL WORKS
I. SITEWORKS
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
57 cu.m EXCAVATION 340.39 19402.23
122.4 sq.m GRADING AND COMPACTION 37.18 4550.832
15.912 cu.m GRAVEL BEDDING 1177 18728.424
TOTAL 42681.486
II. CONCRETE WORKS
FOOTING
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
33 bags PORTLAND CEMENT 261 8613
1.8 cu.m SAND 1432 2577.6
3.6 cu.m GRAVEL 1417 5101.2
24 Pcs. 16mm dia RSB 340 8160
3.5 kg. #16 tie wire 61 213.5
TOTAL 24665.3
COLUMN
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
22 bags PORTLAND CEMENT 261 5742
1.3 cu.m SAND 1432 1861.6
2.5 cu.m GRAVEL 1417 3542.5
60 pcs. 6M 16mm dia RSB 340 20400
9 kg #16 tie wire 61 549
TOTAL 32095.1
WALL FOOTING 1
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
20 bags PORTLAND CEMENT 261 5220
2 cu.m SAND 1432 2864
2 cu.m GRAVEL 1417 2834
40 pcs. 10mm dia RSB 159 6360
4 kg #16 tie wire 61 244
TOTAL 17522
FLOOR SLAB
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
65 bags PORTLAND CEMENT 261 16965
3.6 cu.m SAND 1432 5155.2
7.2 cu.m GRAVEL 1417 10202.4
 143 pcs. 12mmØ RSB 190 27170
11 kg #16 tie wire 61 671
TOTAL 60163.6
ROOF FRAMING
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
2 pcs C-PURLINS 2 X 10 X 1.5 mm 1600 3200
16 pcs C-PURLINS 2 X 3 X 1.5 mm 528 8448
TOTAL 11648
MASONRY
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
1877 pcs 4'' CHB 12 22524
161 bags PORTLAND CEMENT 261 42021
6.4 cu.m SCREEN SAND 1550 9920
4.7 cu.m FINE SAND 1500 7050
354 pcs 12mmØ RSB 190 67260
7.4 kg #16 tie wire 61 451.4
TOTAL 172522.4
ROOF SLAB
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
18 bags PORTLAND CEMENT 261 4698
1 cu.m SAND 1432 1432
2 cu.m GRAVEL 1417 2834
39 pcs 12mm dia RSB 190 7410
4 kg #16 tie wire 61 244
TOTAL 16618
ROOF BEAM
QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
48 bags PORTLAND CEMENT 261 12528
6 cu.m. GRAVEL 1417 8502
3 cu.m SAND 1432 4296
68 pcs 16mmØ RSB @ 6.0meter length 340 23120
47 pcs 10mmØ RSB @ 6.0meter length 140 6580
1 kg #16 tie wire 61 61
TOTAL 55087

III. LABOR
QUANTITY No. of DAYS DESCRIPTION DAILY RATE TOTAL COST
1 96 FOREMAN 524.36 50338.56
3 96 SKILLED LABORER 380.99 36575.04
3 96 UNSKILLED LABORER 293.36 28162.56
TOTAL 115076.16
IV. EQUIPMENT
QUANTITY No. of DAYS DESCRIPTION DAILY RATE TOTAL COST
1 2 CONCRETE MIXER 1376 2752
1 2 CONCRETE VIBRATOR 1191.04 2382.08
TOTAL 5134.08
SUMMARY
Material Cost 395455.48
Labor Cost 115076.16
Sub-Total 510531.64
Contingencies (20%) 520837.2
Grand Total 1031368.84

Prepared By: Agcaoili, Danica Pearl